2022 Q1 Form 10-Q Financial Statement

#000105809022000027 Filed on April 28, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $2.021B $1.742B
YoY Change 16.02% 23.45%
Cost Of Revenue $1.490B $1.251B
YoY Change 19.06% 17.3%
Gross Profit $531.0M $490.5M
YoY Change 8.25% 42.5%
Gross Profit Margin 26.28% 28.16%
Selling, General & Admin $264.8M $260.3M
YoY Change 1.72% 26.73%
% of Gross Profit 49.87% 53.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $71.67M $63.12M
YoY Change 13.53% 8.13%
% of Gross Profit 13.5% 12.87%
Operating Expenses $336.4M $323.3M
YoY Change 4.07% 22.55%
Operating Profit $190.2M $161.4M
YoY Change 17.83% 127.0%
Interest Expense -$213.0K -$2.200M
YoY Change -90.32% -181.48%
% of Operating Profit -0.11% -1.36%
Other Income/Expense, Net -$213.0K -$2.168M
YoY Change -90.18% -179.04%
Pretax Income $190.0M $159.3M
YoY Change 19.3% 115.63%
Income Tax $31.71M $32.17M
% Of Pretax Income 16.69% 20.2%
Net Earnings $158.3M $127.1M
YoY Change 24.54% 66.39%
Net Earnings / Revenue 7.83% 7.3%
Basic Earnings Per Share $5.64 $4.52
Diluted Earnings Per Share $5.59 $4.45
COMMON SHARES
Basic Shares Outstanding 28.04M 28.13M
Diluted Shares Outstanding 28.30M 28.58M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $856.2M $1.058B
YoY Change -19.1% 20.1%
Cash & Equivalents $615.9M $694.8M
Short-Term Investments $240.4M $363.6M
Other Short-Term Assets $70.40M $61.60M
YoY Change 14.29% 21.26%
Inventory $29.85M $24.30M
Prepaid Expenses
Receivables $89.30M $68.45M
Other Receivables $50.70M $244.2M
Total Short-Term Assets $1.096B $1.457B
YoY Change -24.74% 35.46%
LONG-TERM ASSETS
Property, Plant & Equipment $1.780B $1.614B
YoY Change 10.28% 10.1%
Goodwill $21.94M $21.94M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $342.0M $110.9M
YoY Change 208.39%
Other Assets $58.28M $59.46M
YoY Change -1.98% 147.66%
Total Long-Term Assets $5.371B $4.692B
YoY Change 14.46% 13.59%
TOTAL ASSETS
Total Short-Term Assets $1.096B $1.457B
Total Long-Term Assets $5.371B $4.692B
Total Assets $6.467B $6.149B
YoY Change 5.17% 18.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $168.9M $147.4M
YoY Change 14.58% 13.03%
Accrued Expenses $136.7M $145.6M
YoY Change -6.16% -1.1%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $833.7M $834.0M
YoY Change -0.03% 25.26%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $40.51M $41.42M
YoY Change -2.19% 6.08%
Total Long-Term Liabilities $40.51M $41.42M
YoY Change -2.19% 6.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $833.7M $834.0M
Total Long-Term Liabilities $40.51M $41.42M
Total Liabilities $4.333B $4.052B
YoY Change 6.95% 14.63%
SHAREHOLDERS EQUITY
Retained Earnings $4.087B $3.403B
YoY Change 20.1% 13.56%
Common Stock $1.754B $1.607B
YoY Change 9.14% 8.31%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.702B $2.908B
YoY Change 27.3% 3.82%
Treasury Stock Shares $9.282M $8.777M
Shareholders Equity $2.134B $2.098B
YoY Change
Total Liabilities & Shareholders Equity $6.467B $6.149B
YoY Change 5.17% 18.1%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $158.3M $127.1M
YoY Change 24.54% 66.39%
Depreciation, Depletion And Amortization $71.67M $63.12M
YoY Change 13.53% 8.13%
Cash From Operating Activities $282.9M $306.0M
YoY Change -7.54% 68.05%
INVESTING ACTIVITIES
Capital Expenditures $96.16M $86.62M
YoY Change 11.02% 11.55%
Acquisitions
YoY Change
Other Investing Activities -$36.90M -$29.90M
YoY Change 23.42% -263.39%
Cash From Investing Activities -$133.1M -$116.5M
YoY Change 14.22% 96.26%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $263.3M $57.23M
YoY Change 360.1% 5.2%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -349.5M -102.3M
YoY Change 241.75% 0.16%
NET CHANGE
Cash From Operating Activities 282.9M 306.0M
Cash From Investing Activities -133.1M -116.5M
Cash From Financing Activities -349.5M -102.3M
Net Change In Cash -199.5M 86.80M
YoY Change -329.83% 338.62%
FREE CASH FLOW
Cash From Operating Activities $282.9M $306.0M
Capital Expenditures $96.16M $86.62M
Free Cash Flow $186.7M $219.4M
YoY Change -14.87% 110.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001058090
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity File Number
EntityFileNumber
1-32731
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
CHIPOTLE MEXICAN GRILL, INC.
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-1219301
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
610 Newport Center Drive
CY2022Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1400
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Newport Beach
CY2022Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92660
CY2022Q1 dei City Area Code
CityAreaCode
949
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
524-4000
CY2022Q1 dei Security12b Title
Security12bTitle
Common stock, par value $0.01 per share
CY2022Q1 dei Trading Symbol
TradingSymbol
CMG
CY2022Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
27962
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
615863000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
815374000
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
89295000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
99599000
CY2022Q1 us-gaap Inventory Net
InventoryNet
29852000
CY2021Q4 us-gaap Inventory Net
InventoryNet
32826000
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
70403000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
78756000
CY2022Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
50701000
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
94064000
CY2022Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
240379000
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
260945000
CY2022Q1 us-gaap Assets Current
AssetsCurrent
1096493000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3147061000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3118294000
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
58283000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
56716000
CY2022Q1 us-gaap Goodwill
Goodwill
21939000
CY2021Q4 us-gaap Goodwill
Goodwill
21939000
CY2022Q1 us-gaap Assets
Assets
6467257000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1381564000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1779521000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1769278000
CY2022Q1 us-gaap Long Term Investments
LongTermInvestments
333088000
CY2021Q4 us-gaap Long Term Investments
LongTermInvestments
274311000
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
30872000
CY2021Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
30856000
CY2021Q4 us-gaap Assets
Assets
6652958000
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
168905000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
163161000
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
172454000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
162405000
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
136655000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
173052000
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
132421000
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
156351000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
223303000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
218713000
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
833738000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
873682000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3331319000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3301601000
CY2022Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
127729000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
141765000
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
40511000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
38536000
CY2022Q1 us-gaap Liabilities
Liabilities
4333297000
CY2021Q4 us-gaap Liabilities
Liabilities
4355584000
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
600000000
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
600000000
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
230000000
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
230000000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
37266000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
37132000
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
373000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
371000
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1753328000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1729312000
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
9282000
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
9052000
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
3702023000
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3356102000
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5159000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5354000
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4087441000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3929147000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2133960000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2297374000
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6467257000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6652958000
CY2022Q1 us-gaap Revenues
Revenues
2020539000
CY2021Q1 us-gaap Revenues
Revenues
1741575000
CY2022Q1 us-gaap Cost Direct Material
CostDirectMaterial
626926000
CY2021Q1 us-gaap Cost Direct Material
CostDirectMaterial
522671000
CY2022Q1 us-gaap Cost Direct Labor
CostDirectLabor
531940000
CY2021Q1 us-gaap Cost Direct Labor
CostDirectLabor
433669000
CY2022Q1 us-gaap Occupancy Net
OccupancyNet
112032000
CY2021Q1 us-gaap Occupancy Net
OccupancyNet
101769000
CY2022Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
330695000
CY2021Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
294710000
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
147402000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
155103000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
71665000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
63122000
CY2022Q1 us-gaap Pre Opening Costs
PreOpeningCosts
5348000
CY2021Q1 us-gaap Pre Opening Costs
PreOpeningCosts
3421000
CY2022Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-4310000
CY2021Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-5668000
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
1830318000
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
1580133000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
190221000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
161442000
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-213000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2168000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
190008000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
159274000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31714000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32173000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
158294000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
127101000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.64
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.52
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.59
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.45
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28043000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28125000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28301000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28582000
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
195000
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-263000
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
158489000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
126838000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
2020135000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
55960000
CY2021Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
634000
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
106036000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
127101000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-263000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
2097531000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2297374000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
24077000
CY2022Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-59000
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
345921000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
158294000
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
195000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2133960000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
158294000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
127101000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
71665000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
63122000
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14024000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-13482000
CY2022Q1 cmg Gain Loss On Sale Of Assets Asset Impairments Including Cash And Non Cash Components
GainLossOnSaleOfAssetsAssetImpairmentsIncludingCashAndNonCashComponents
-4265000
CY2021Q1 cmg Gain Loss On Sale Of Assets Asset Impairments Including Cash And Non Cash Components
GainLossOnSaleOfAssetsAssetImpairmentsIncludingCashAndNonCashComponents
-4937000
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-918000
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-275000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
23590000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
55390000
CY2022Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
998000
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2180000
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10394000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-32175000
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2970000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2148000
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5920000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8756000
CY2022Q1 cmg Operating Lease Assets
OperatingLeaseAssets
55125000
CY2021Q1 cmg Operating Lease Assets
OperatingLeaseAssets
49269000
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1132000
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
186000
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
15702000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
19446000
CY2022Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
10438000
CY2021Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
18188000
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-31151000
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-17869000
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-21604000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-15606000
CY2022Q1 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
43367000
CY2021Q1 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
38640000
CY2022Q1 cmg Operating Lease Liabilities
OperatingLeaseLiabilities
49596000
CY2021Q1 cmg Operating Lease Liabilities
OperatingLeaseLiabilities
50902000
CY2022Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
595000
CY2021Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
453000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
282902000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
305973000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
96162000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
86619000
CY2022Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
118827000
CY2021Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
90477000
CY2022Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
81923000
CY2021Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
60593000
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-133066000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-116503000
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
263308000
CY2021Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
57229000
CY2022Q1 cmg Reacquisition Of Excess Tax Benefit From Share Based Compensation Financing Activities
ReacquisitionOfExcessTaxBenefitFromShareBasedCompensationFinancingActivities
85811000
CY2021Q1 cmg Reacquisition Of Excess Tax Benefit From Share Based Compensation Financing Activities
ReacquisitionOfExcessTaxBenefitFromShareBasedCompensationFinancingActivities
44810000
CY2022Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-359000
CY2021Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-221000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-349478000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-102260000
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
147000
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-407000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-199495000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
86803000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
846230000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
635836000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
646735000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
722639000
CY2022Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
2291000
CY2021Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
6909000
CY2022Q1 cmg Increase Decrease In Purchases Of Leasehold Improvements Property And Equipment Accrued In Accounts Payable
IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable
52802000
CY2021Q1 cmg Increase Decrease In Purchases Of Leasehold Improvements Property And Equipment Accrued In Accounts Payable
IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable
54868000
CY2022Q1 cmg Cmg Increase Decrease In Acquistion Of Treasury Stock Accrued In Accrued Liabilities
Cmg_increaseDecreaseInAcquistionOfTreasuryStockAccruedInAccruedLiabilities
4497000
CY2021Q1 cmg Cmg Increase Decrease In Acquistion Of Treasury Stock Accrued In Accrued Liabilities
Cmg_increaseDecreaseInAcquistionOfTreasuryStockAccruedInAccruedLiabilities
3997000
CY2022Q1 cmg Number Of Regions In Which Entity Operates
NumberOfRegionsInWhichEntityOperates
8
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2022Q1 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
731000
CY2022Q1 cmg Majority Gift Card Breakage Revenue Recognition Period
MajorityGiftCardBreakageRevenueRecognitionPeriod
P1Y
CY2022Q1 cmg Earned Points Expiration Period For Inactivity
EarnedPointsExpirationPeriodForInactivity
P6M
CY2022Q1 us-gaap Trading Securities
TradingSecurities
20803000
CY2021Q4 us-gaap Trading Securities
TradingSecurities
19330000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
20550000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
50465000
CY2022Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
487000
CY2021Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
570000
CY2022Q1 cmg Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
17961000
CY2021Q1 cmg Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
15025000
CY2021Q1 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
2709000
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
280766000
CY2022Q1 cmg Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
300000000
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
24077000
CY2021Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
55960000
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.167
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.202
CY2021Q1 cmg Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
144102000
CY2022Q1 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
6297000
CY2021Q1 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
1547000
CY2022Q1 cmg Lessee Operating Lease Option To Extend Additional Periods
LesseeOperatingLeaseOptionToExtendAdditionalPeriods
P5Y
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
94550000
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
88808000
CY2022Q1 cmg Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
88996000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
158294000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
127101000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28043000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28125000
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
258000
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
457000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28301000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28582000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.64
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.52
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.59
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.45
CY2022Q1 cmg Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
55000
CY2021Q1 cmg Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
69000
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
142000
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
48000
CY2022Q1 cmg Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
197000
CY2021Q1 cmg Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
117000
CY2022Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
25375000

Files In Submission

Name View Source Status
0001058090-22-000027-index-headers.html Edgar Link pending
0001058090-22-000027-index.html Edgar Link pending
0001058090-22-000027.txt Edgar Link pending
0001058090-22-000027-xbrl.zip Edgar Link pending
cmg-20220331.xsd Edgar Link pending
cmg-20220331x10q.htm Edgar Link pending
cmg-20220331x10q_htm.xml Edgar Link completed
cmg-20220331xex10_1.htm Edgar Link pending
cmg-20220331xex10_2.htm Edgar Link pending
cmg-20220331xex10_3.htm Edgar Link pending
cmg-20220331xex10_4.htm Edgar Link pending
cmg-20220331xex31_1.htm Edgar Link pending
cmg-20220331xex31_2.htm Edgar Link pending
cmg-20220331xex32_1.htm Edgar Link pending
cmg-20220331_cal.xml Edgar Link unprocessable
cmg-20220331_def.xml Edgar Link unprocessable
cmg-20220331_lab.xml Edgar Link unprocessable
cmg-20220331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending