2024 Q1 Form 10-Q Financial Statement
#000149315224010216 Filed on March 18, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
Revenue | $4.461M | $5.596M |
YoY Change | -20.28% | -4.14% |
Cost Of Revenue | $1.374M | $1.843M |
YoY Change | -25.43% | 9.83% |
Gross Profit | $3.087M | $3.753M |
YoY Change | -17.75% | -9.78% |
Gross Profit Margin | 69.19% | 67.06% |
Selling, General & Admin | $2.045M | $1.962M |
YoY Change | 4.23% | -7.04% |
% of Gross Profit | 66.26% | 52.29% |
Research & Development | $486.0K | $444.5K |
YoY Change | 9.34% | -33.95% |
% of Gross Profit | 15.74% | 11.84% |
Depreciation & Amortization | $190.5K | $164.0K |
YoY Change | 16.18% | 1.57% |
% of Gross Profit | 6.17% | 4.37% |
Operating Expenses | $2.531M | $2.407M |
YoY Change | 5.17% | -13.55% |
Operating Profit | $555.4K | $1.346M |
YoY Change | -58.74% | -2.17% |
Interest Expense | $192.5K | $0.00 |
YoY Change | -100.0% | |
% of Operating Profit | 34.67% | 0.0% |
Other Income/Expense, Net | $35.02K | $15.77K |
YoY Change | 122.14% | -80.29% |
Pretax Income | $782.9K | $1.362M |
YoY Change | -42.51% | -5.73% |
Income Tax | $153.1K | -$36.00K |
% Of Pretax Income | 19.55% | -2.64% |
Net Earnings | $629.9K | $1.398M |
YoY Change | -54.94% | 14.84% |
Net Earnings / Revenue | 14.12% | 24.98% |
Basic Earnings Per Share | $0.06 | $0.13 |
Diluted Earnings Per Share | $0.06 | $0.12 |
COMMON SHARES | ||
Basic Shares Outstanding | 11.16M shares | 10.94M shares |
Diluted Shares Outstanding | 11.26M shares | 11.38M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $25.00M | $24.52M |
YoY Change | 1.96% | 18.4% |
Cash & Equivalents | $25.00M | $24.52M |
Short-Term Investments | ||
Other Short-Term Assets | $405.7K | $431.8K |
YoY Change | -6.06% | 24.72% |
Inventory | $12.77M | $11.18M |
Prepaid Expenses | $392.6K | $381.0K |
Receivables | $3.794M | $3.143M |
Other Receivables | $800.5K | $267.6K |
Total Short-Term Assets | $42.77M | $40.31M |
YoY Change | 6.12% | 15.91% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.340M | $6.072M |
YoY Change | 4.42% | -9.97% |
Goodwill | $3.382M | |
YoY Change | ||
Intangibles | $496.2K | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $21.58K | $295.8K |
YoY Change | -92.71% | 241.44% |
Total Long-Term Assets | $10.24M | $10.20M |
YoY Change | 0.41% | -4.02% |
TOTAL ASSETS | ||
Total Short-Term Assets | $42.77M | $40.31M |
Total Long-Term Assets | $10.24M | $10.20M |
Total Assets | $53.01M | $50.50M |
YoY Change | 4.97% | 11.24% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.110M | $1.415M |
YoY Change | -21.51% | 342.61% |
Accrued Expenses | $856.0K | $1.612M |
YoY Change | -46.91% | 100.13% |
Deferred Revenue | $786.5K | $805.0K |
YoY Change | -2.31% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.753M | $3.832M |
YoY Change | -28.16% | 58.77% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $110.5K | $101.8K |
YoY Change | 8.57% | -33.54% |
Total Long-Term Liabilities | $110.5K | $101.8K |
YoY Change | 8.57% | -33.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.753M | $3.832M |
Total Long-Term Liabilities | $110.5K | $101.8K |
Total Liabilities | $2.863M | $3.934M |
YoY Change | -27.21% | 53.26% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$10.42M | -$12.78M |
YoY Change | -18.44% | |
Common Stock | $11.17K | $10.94K |
YoY Change | 2.03% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $61.93K | $28.34K |
YoY Change | 118.56% | |
Treasury Stock Shares | ||
Shareholders Equity | $50.15M | $46.57M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $53.01M | $50.50M |
YoY Change | 4.97% | 11.24% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $629.9K | $1.398M |
YoY Change | -54.94% | 14.84% |
Depreciation, Depletion And Amortization | $190.5K | $164.0K |
YoY Change | 16.18% | 1.57% |
Cash From Operating Activities | -$298.0K | $984.9K |
YoY Change | -130.25% | -71.55% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $162.5K | $84.42K |
YoY Change | 92.46% | -108.43% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $771.8K | |
YoY Change | ||
Cash From Investing Activities | $609.3K | -$105.9K |
YoY Change | -675.34% | -89.43% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -15.63K | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -298.0K | $984.9K |
Cash From Investing Activities | 609.3K | -$105.9K |
Cash From Financing Activities | -15.63K | |
Net Change In Cash | 295.7K | $1.595M |
YoY Change | -81.46% | -33.43% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$298.0K | $984.9K |
Capital Expenditures | $162.5K | $84.42K |
Free Cash Flow | -$460.4K | $900.5K |
YoY Change | -151.13% | -79.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001334325 | |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2023Q1 | CODA |
Gainloss On Sale Of Asset
GainlossOnSaleOfAsset
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
usd | |
CY2023Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
usd | |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-01-31 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
001-38154 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CODA OCTOPUS GROUP, INC. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
34-2008348 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3300 S Hiawassee Rd | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 104-105 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orlando | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32835 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
(863) | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
937 8985 | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2024Q1 | dei |
Trading Symbol
TradingSymbol
|
CODA | |
CY2024Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11172683 | shares |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25003984 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24448841 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3030988 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2643461 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
12768672 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
11685525 | usd |
CY2024Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
763123 | usd |
CY2023Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
894251 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
392591 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
181383 | usd |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
813586 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1034626 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
42772944 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
40888087 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6340113 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6873320 | usd |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
3382108 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
3382108 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
496195 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
486615 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
21582 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
211386 | usd |
CY2024Q1 | us-gaap |
Other Assets
OtherAssets
|
3899885 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
4080109 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
53012942 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
51841516 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1110284 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1308201 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
855977 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
995630 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
786466 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
975537 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2752727 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3279368 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
110538 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
133382 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
2863265 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
3412750 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11164483 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11164483 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11117695 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11117695 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
11165 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
11118 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
61933 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
46300 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
63036013 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
62958984 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2412969 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3442549 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10422599 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11052487 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
50149677 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48428766 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
53012942 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
51841516 | usd |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4461191 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5596284 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1374455 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1843279 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
3086736 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
3753005 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
485977 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
444458 | usd |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2045375 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1962451 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2531352 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2406909 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
555384 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1346096 | usd |
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
35020 | usd |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
2904 | usd |
CY2024Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
192540 | usd |
CY2023Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
12861 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
227560 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
15765 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
782944 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1361861 | usd |
CY2024Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-34015 | usd |
CY2023Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
11 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
187071 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-36007 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
153056 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-35996 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
629888 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11125061 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10946683 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11264478 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11379356 | shares |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
629888 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1029580 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1607650 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1029580 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1607650 | usd |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1659468 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3005507 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43382809 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
182153 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1607650 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46570469 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48428766 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48428766 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
77076 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
|
15633 | shares |
CY2024Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1029580 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
629888 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
50149677 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
50149677 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
629888 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
173292 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
148565 | usd |
CY2024Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
17246 | usd |
CY2023Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
15442 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
77076 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
182153 | usd |
CY2024Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
187071 | usd |
CY2023Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-36007 | usd |
CY2024Q1 | CODA |
Gainloss On Sale Of Asset
GainlossOnSaleOfAsset
|
-30244 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
337120 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
161980 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
556975 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
602467 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-134697 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
37958 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
207389 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
128140 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
135850 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
84586 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-17505 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
446526 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-232146 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-154519 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-297959 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
984886 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
135651 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
84422 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
26825 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
21485 | usd |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
771807 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
609331 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-105907 | usd |
CY2024Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
15633 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15633 | usd |
CY2024Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
259404 | usd |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
716033 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
555143 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1595012 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
24448841 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
22927371 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
25003984 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
24522383 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
74118 | usd |
CY2024Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
293184 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
505376 | usd |
CY2024Q1 | CODA |
Interest Bearing Deposits Current Rate
InterestBearingDepositsCurrentRate
|
0.050 | pure |
CY2024Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
9676735 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
8994482 | usd |
CY2024Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
629421 | usd |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
483227 | usd |
CY2024Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2462516 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2207816 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
12768672 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
11685525 | usd |
CY2024Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
13070 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
23081 | usd |
CY2024Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
539950 | usd |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
450625 | usd |
CY2024Q1 | CODA |
Employee Retention Credit Receivables
EmployeeRetentionCreditReceivables
|
212300 | usd |
CY2023Q4 | CODA |
Employee Retention Credit Receivables
EmployeeRetentionCreditReceivables
|
212300 | usd |
CY2024Q1 | us-gaap |
Other Receivables
OtherReceivables
|
48266 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
348620 | usd |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
813586 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1034626 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11435442 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11678346 | usd |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5095329 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4805026 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6340113 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6873320 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
173292 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
148565 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6340113 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6873320 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
4461191 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
4461191 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
333570 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
384880 | usd |
CY2024Q1 | CODA |
Other Tax Payables Receivables
OtherTaxPayablesReceivables
|
355945 | usd |
CY2023Q4 | CODA |
Other Tax Payables Receivables
OtherTaxPayablesReceivables
|
525565 | usd |
CY2024Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
166462 | usd |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
85185 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
855977 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
995630 | usd |
CY2024Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
14714 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
20306 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2904 | usd |
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
35020 | usd |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
2904 | usd |
CY2024Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
192540 | usd |
CY2023Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
12861 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
227560 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
15765 | usd |
CY2024Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
763123 | usd |
CY2023Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
894251 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
786466 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
975537 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
153610 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
148361 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
4461191 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5596284 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5596284 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
629888 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11125061 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10946683 | shares |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
139417 | shares |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
432673 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11264478 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11379356 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
77076 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5596284 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.195 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.026 | pure |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.250 | pure |
CY2024Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
187071 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.000 | pure |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.220 | pure |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Gilti Amount
EffectiveIncomeTaxRateReconciliationGiltiAmount
|
42500 | usd |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Buildings
ProceedsFromSaleOfBuildings
|
5300000 | dkk |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Buildings
ProceedsFromSaleOfBuildings
|
771807 | usd |
CY2024Q1 | CODA |
Gainloss On Sale Of Asset
GainlossOnSaleOfAsset
|
30244 | usd |