2024 Q2 Form 10-Q Financial Statement

#000138365024000027 Filed on May 03, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $1.894B $2.295B
YoY Change -2.02% -21.32%
Cost Of Revenue $926.0M $1.224B
YoY Change 0.76% 105.37%
Gross Profit $968.0M $1.071B
YoY Change -4.54% -53.86%
Gross Profit Margin 51.11% 46.67%
Selling, General & Admin $26.00M $25.00M
YoY Change -3.7% 0.0%
% of Gross Profit 2.69% 2.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $170.0M $168.0M
YoY Change 1.8% 0.6%
% of Gross Profit 17.56% 15.69%
Operating Expenses $202.0M $196.0M
YoY Change 4.12% 2.08%
Operating Profit $766.0M $875.0M
YoY Change -6.59% -58.9%
Interest Expense $202.0M $202.0M
YoY Change -197.58% -2.88%
% of Operating Profit 26.37% 23.09%
Other Income/Expense, Net -$196.0M -$193.0M
YoY Change -1607.69% -0.52%
Pretax Income $570.0M $682.0M
YoY Change -8.36% -64.75%
Income Tax
% Of Pretax Income
Net Earnings $570.0M $682.0M
YoY Change 40.05% -64.75%
Net Earnings / Revenue 30.1% 29.72%
Basic Earnings Per Share
Diluted Earnings Per Share $0.95 $1.18
COMMON SHARES
Basic Shares Outstanding 484.0M shares 484.0M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $351.0M $333.0M
YoY Change -80.86% -60.07%
Cash & Equivalents $351.0M $333.0M
Short-Term Investments
Other Short-Term Assets $95.00M $34.00M
YoY Change -73.01% -22.73%
Inventory $144.0M $134.0M
Prepaid Expenses
Receivables $144.0M $160.0M
Other Receivables $122.0M $109.0M
Total Short-Term Assets $1.228B $1.103B
YoY Change -56.03% -42.94%
LONG-TERM ASSETS
Property, Plant & Equipment $16.00B $16.07B
YoY Change -3.34% -3.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $186.0M $186.0M
YoY Change -13.89% 8.77%
Total Long-Term Assets $16.29B $16.39B
YoY Change -2.85% -2.9%
TOTAL ASSETS
Total Short-Term Assets $1.228B $1.103B
Total Long-Term Assets $16.29B $16.39B
Total Assets $17.52B $17.50B
YoY Change -10.44% -7.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $51.00M $34.00M
YoY Change -15.0% -51.43%
Accrued Expenses $714.0M $525.0M
YoY Change 25.04% -22.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $798.0M $2.145B
YoY Change -55.57% 3475.0%
Total Short-Term Liabilities $1.886B $2.948B
YoY Change -35.68% 118.69%
LONG-TERM LIABILITIES
Long-Term Debt $14.80B $13.62B
YoY Change -5.18% -15.66%
Other Long-Term Liabilities $115.0M $107.0M
YoY Change -94.42% -95.26%
Total Long-Term Liabilities $14.92B $13.72B
YoY Change -15.58% -15.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.886B $2.948B
Total Long-Term Liabilities $14.92B $13.72B
Total Liabilities $18.27B $16.67B
YoY Change -11.32% -4.7%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$756.0M -$822.0M
YoY Change
Total Liabilities & Shareholders Equity $17.52B $17.50B
YoY Change -10.44% -7.01%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $570.0M $682.0M
YoY Change 40.05% -64.75%
Depreciation, Depletion And Amortization $170.0M $168.0M
YoY Change 1.8% 0.6%
Cash From Operating Activities $732.0M $669.0M
YoY Change 5.93% -21.02%
INVESTING ACTIVITIES
Capital Expenditures $30.00M $36.00M
YoY Change -50.0% -59.55%
Acquisitions
YoY Change
Other Investing Activities -$2.000M $1.000M
YoY Change 100.0% -80.0%
Cash From Investing Activities -$32.00M -$37.00M
YoY Change -47.54% -60.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -673.0M -$871.0M
YoY Change -249.22% 15.36%
NET CHANGE
Cash From Operating Activities 732.0M $669.0M
Cash From Investing Activities -32.00M -$37.00M
Cash From Financing Activities -673.0M -$871.0M
Net Change In Cash 27.00M -$239.0M
YoY Change -97.5% 11850.0%
FREE CASH FLOW
Cash From Operating Activities $732.0M $669.0M
Capital Expenditures $30.00M $36.00M
Free Cash Flow $702.0M $633.0M
YoY Change 11.25% -16.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
968000000 usd
CY2023Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
330000000 usd
CY2024Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
256000000 usd
CY2023Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
266000000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25000000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25000000 usd
CY2024Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3000000 usd
CY2023Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 usd
CY2024Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3000000 usd
CY2023Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 usd
CY2023Q4 us-gaap Accounts Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
AccountsReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2024Q1 us-gaap Accounts Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
AccountsReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2023Q4 us-gaap Other Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2024Q1 us-gaap Other Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
34000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
43000000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
525000000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
866000000 usd
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
84000000 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
117000000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
107000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
98000000 usd
CY2024Q1 us-gaap Derivative Asset Current Statement Of Financial Position Extensible Enumeration
DerivativeAssetCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#DerivativeAssetsCurrent
CY2023Q4 us-gaap Derivative Asset Current Statement Of Financial Position Extensible Enumeration
DerivativeAssetCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#DerivativeAssetsCurrent
CY2024Q1 us-gaap Derivative Asset Noncurrent Statement Of Financial Position Extensible Enumeration
DerivativeAssetNoncurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#DerivativeAssetsNoncurrent
CY2023Q4 us-gaap Derivative Asset Noncurrent Statement Of Financial Position Extensible Enumeration
DerivativeAssetNoncurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#DerivativeAssetsNoncurrent
CY2024Q1 us-gaap Derivative Liability Current Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#DerivativeLiabilitiesCurrent
CY2023Q4 us-gaap Derivative Liability Current Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#DerivativeLiabilitiesCurrent
CY2024Q1 us-gaap Derivative Liability Noncurrent Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityNoncurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#DerivativeLiabilitiesNoncurrent
CY2023Q4 us-gaap Derivative Liability Noncurrent Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityNoncurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#DerivativeLiabilitiesNoncurrent
CY2024Q1 us-gaap Revenues
Revenues
2295000000 usd
CY2023Q1 us-gaap Revenues
Revenues
2917000000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
168000000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
167000000 usd
CY2024Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3000000 usd
CY2023Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
1420000000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
788000000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
875000000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2129000000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
202000000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
208000000 usd
CY2024Q1 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
9000000 usd
CY2023Q1 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
14000000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-193000000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-194000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
682000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1935000000 usd
CY2024Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
1.18
CY2023Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
3.50
CY2024Q1 us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
484000000.0 shares
CY2023Q1 us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
484000000.0 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
333000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
575000000 usd
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
59000000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
56000000 usd
CY2024Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
237000000 usd
CY2023Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
373000000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
160000000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
278000000 usd
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
109000000 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
84000000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
134000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
142000000 usd
CY2024Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
37000000 usd
CY2023Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
30000000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
1103000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
1581000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16071000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16212000000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
78000000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
81000000 usd
CY2024Q1 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
59000000 usd
CY2023Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
40000000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
186000000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
188000000 usd
CY2024Q1 us-gaap Assets
Assets
17497000000 usd
CY2023Q4 us-gaap Assets
Assets
18102000000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
34000000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
69000000 usd
CY2024Q1 us-gaap Debt Current
DebtCurrent
2145000000 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
300000000 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
144000000 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
196000000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16000000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18000000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2948000000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1566000000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13616000000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15606000000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
69000000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
71000000 usd
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
13000000 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
14000000 usd
CY2024Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1566000000 usd
CY2023Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1531000000 usd
CY2024Q1 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
1205000000 usd
CY2023Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
1038000000 usd
CY2024Q1 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-2027000000 usd
CY2023Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-1822000000 usd
CY2024Q1 us-gaap Partners Capital
PartnersCapital
-822000000 usd
CY2023Q4 us-gaap Partners Capital
PartnersCapital
-784000000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17497000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18102000000 usd
CY2023Q4 us-gaap Partners Capital
PartnersCapital
-784000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
682000000 usd
CY2024Q1 us-gaap Partners Capital
PartnersCapital
-822000000 usd
CY2022Q4 us-gaap Partners Capital
PartnersCapital
-2131000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1935000000 usd
CY2023Q1 us-gaap Partners Capital
PartnersCapital
-950000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
682000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1935000000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
168000000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
167000000 usd
CY2024Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7000000 usd
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7000000 usd
CY2024Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
55000000 usd
CY2023Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
1260000000 usd
CY2024Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-12000000 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
11000000 usd
CY2024Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5000000 usd
CY2023Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6000000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-136000000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-358000000 usd
CY2024Q1 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-118000000 usd
CY2023Q1 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-288000000 usd
CY2024Q1 cqp Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
25000000 usd
CY2023Q1 cqp Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
-18000000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-8000000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10000000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-343000000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-617000000 usd
CY2024Q1 cqp Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
0 usd
CY2023Q1 cqp Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
-2000000 usd
CY2024Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-22000000 usd
CY2023Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-40000000 usd
CY2024Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-21000000 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-61000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-53000000 usd
CY2024Q1 cqp Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
4000000 usd
CY2023Q1 cqp Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
4000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
669000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
847000000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
36000000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
89000000 usd
CY2024Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1000000 usd
CY2023Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
5000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-94000000 usd
CY2024Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
150000000 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
0 usd
CY2024Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
720000000 usd
CY2023Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
754000000 usd
CY2024Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1000000 usd
CY2023Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-871000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-755000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-239000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
631000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
996000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
392000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
994000000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
333000000 usd
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
59000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
392000000 usd
CY2024Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
237000000 usd
CY2023Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
373000000 usd
CY2023Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 usd
CY2024Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
181000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1935000000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
134000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
142000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16071000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16212000000 usd
CY2024Q1 us-gaap Depreciation
Depreciation
167000000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
165000000 usd
CY2024Q1 us-gaap Derivative Instruments In Hedges At Fair Value Net
DerivativeInstrumentsInHedgesAtFairValueNet
0 usd
CY2024Q1 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-1614000000 usd
CY2023Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-1657000000 usd
CY2024Q1 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
0 usd
CY2024Q1 us-gaap Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
6199 tbtu
CY2023Q4 us-gaap Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
6245 tbtu
CY2024Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
55000000 usd
CY2023Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1260000000 usd
CY2024Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
37000000 usd
CY2023Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
30000000 usd
CY2024Q1 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
59000000 usd
CY2023Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
40000000 usd
CY2024Q1 us-gaap Derivative Assets
DerivativeAssets
96000000 usd
CY2023Q4 us-gaap Derivative Assets
DerivativeAssets
70000000 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
144000000 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
196000000 usd
CY2024Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1566000000 usd
CY2023Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1531000000 usd
CY2024Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
1710000000 usd
CY2023Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1727000000 usd
CY2024Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-1614000000 usd
CY2023Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-1657000000 usd
CY2024Q1 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
1000000 usd
CY2023Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
714000000 usd
CY2023Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
1221000000 usd
CY2023Q4 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
4000000 usd
CY2024Q1 cqp Accrued Natural Gas Purchases
AccruedNaturalGasPurchases
263000000 usd
CY2023Q4 cqp Accrued Natural Gas Purchases
AccruedNaturalGasPurchases
464000000 usd
CY2024Q1 us-gaap Interest Payable Current
InterestPayableCurrent
145000000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
256000000 usd
CY2024Q1 cqp Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
63000000 usd
CY2023Q4 cqp Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
77000000 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
17000000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9000000 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
15882000000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
16032000000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2145000000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
300000000 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
121000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
126000000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
13616000000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
15606000000 usd
CY2024Q1 cqp Debt Minimum Historical Debt Service Coverage Ratio And Projected Debt Service Coverage Ratio
DebtMinimumHistoricalDebtServiceCoverageRatioAndProjectedDebtServiceCoverageRatio
1.25 unit
CY2024Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
204000000 usd
CY2023Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
210000000 usd
CY2024Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
2000000 usd
CY2023Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
2000000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
202000000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
208000000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2295000000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2917000000 usd
CY2024Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1000000 usd
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1000000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
190000000 usd
CY2024Q1 cqp Contractwith Customer Liability Additions
ContractwithCustomerLiabilityAdditions
168000000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
190000000 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
168000000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
48400000000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
49700000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
682000000 usd
CY2024Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
501000000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
304000000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
252000000 usd
CY2024Q1 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
20000000 usd
CY2023Q1 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
44000000 usd

Files In Submission

Name View Source Status
0001383650-24-000027-index-headers.html Edgar Link pending
0001383650-24-000027-index.html Edgar Link pending
0001383650-24-000027.txt Edgar Link pending
0001383650-24-000027-xbrl.zip Edgar Link pending
cqp-20240331.htm Edgar Link pending
cqp-20240331.xsd Edgar Link pending
cqp-20240331_g1.jpg Edgar Link pending
exhibit101cqp2024q1form10q.htm Edgar Link pending
exhibit311cqp2024q1form10q.htm Edgar Link pending
exhibit312cqp2024q1form10q.htm Edgar Link pending
exhibit321cqp2024q1form10q.htm Edgar Link pending
exhibit322cqp2024q1form10q.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
cqp-20240331_def.xml Edgar Link unprocessable
cqp-20240331_pre.xml Edgar Link unprocessable
cqp-20240331_htm.xml Edgar Link completed
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
cqp-20240331_cal.xml Edgar Link unprocessable
cqp-20240331_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable