2023 Q4 Form 10-Q Financial Statement

#000114036123053144 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $4.866M $4.793M
YoY Change 4.79% 5.39%
Cost Of Revenue $2.027M $1.950M
YoY Change 8.58% 18.58%
Gross Profit $2.839M $2.840M
YoY Change 2.24% -2.18%
Gross Profit Margin 58.34% 59.25%
Selling, General & Admin $2.172M $2.439M
YoY Change -0.19% 9.35%
% of Gross Profit 76.52% 85.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $93.77K $100.0K
YoY Change 16.22% -0.45%
% of Gross Profit 3.3% 3.52%
Operating Expenses $2.268M $4.487M
YoY Change 0.47% 12.86%
Operating Profit $571.2K $306.1K
YoY Change 9.93% -46.5%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $193.7K $188.1K
YoY Change 69.33% 244.59%
Pretax Income $764.9K $494.2K
YoY Change 20.65% -21.15%
Income Tax $175.1K $115.6K
% Of Pretax Income 22.89% 23.38%
Net Earnings $589.8K $378.7K
YoY Change 15.53% -22.08%
Net Earnings / Revenue 12.12% 7.9%
Basic Earnings Per Share $0.04
Diluted Earnings Per Share $0.05 $0.04
COMMON SHARES
Basic Shares Outstanding 10.72M 10.72M
Diluted Shares Outstanding 10.80M

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.50M $15.23M
YoY Change 4.35% 11.94%
Cash & Equivalents $11.00M $11.09M
Short-Term Investments $3.495M $4.140M
Other Short-Term Assets $788.7K $1.081M
YoY Change 20.16% 46.42%
Inventory
Prepaid Expenses
Receivables $3.941M $2.875M
Other Receivables $0.00 $0.00
Total Short-Term Assets $19.23M $19.19M
YoY Change 6.53% 10.94%
LONG-TERM ASSETS
Property, Plant & Equipment $557.6K $497.5K
YoY Change -75.74% -0.79%
Goodwill $1.954M $1.954M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $700.0K
YoY Change
Other Assets $18.11K $18.11K
YoY Change -88.92% -77.69%
Total Long-Term Assets $4.843M $4.134M
YoY Change 9.66% -6.11%
TOTAL ASSETS
Total Short-Term Assets $19.23M $19.19M
Total Long-Term Assets $4.843M $4.134M
Total Assets $24.07M $23.32M
YoY Change 7.14% 7.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $142.0K $96.14K
YoY Change -42.26% -48.37%
Accrued Expenses $2.105M $2.384M
YoY Change -12.67% 36.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $12.73M $12.55M
YoY Change 0.75% 4.06%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.623M $1.680M
YoY Change -15.87% -14.95%
Total Long-Term Liabilities $1.623M $1.680M
YoY Change -15.87% -14.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.73M $12.55M
Total Long-Term Liabilities $1.623M $1.680M
Total Liabilities $14.70M $14.57M
YoY Change -1.3% -0.65%
SHAREHOLDERS EQUITY
Retained Earnings -$20.75M -$21.34M
YoY Change -7.55% -7.04%
Common Stock $107.2K $107.2K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.368M $8.751M
YoY Change
Total Liabilities & Shareholders Equity $24.07M $23.32M
YoY Change 7.14% 7.48%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $589.8K $378.7K
YoY Change 15.53% -22.08%
Depreciation, Depletion And Amortization $93.77K $100.0K
YoY Change 16.22% -0.45%
Cash From Operating Activities $79.31K $710.0K
YoY Change -75.46% -29.53%
INVESTING ACTIVITIES
Capital Expenditures $153.9K $30.00K
YoY Change 152.13% -202.46%
Acquisitions
YoY Change
Other Investing Activities -$7.100K -$40.00K
YoY Change -99.82%
Cash From Investing Activities -$161.0K -$70.00K
YoY Change -96.04% 139.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities 79.31K 710.0K
Cash From Investing Activities -161.0K -70.00K
Cash From Financing Activities
Net Change In Cash -81.69K 640.0K
YoY Change -97.82% -34.57%
FREE CASH FLOW
Cash From Operating Activities $79.31K $710.0K
Capital Expenditures $153.9K $30.00K
Free Cash Flow -$74.59K $680.0K
YoY Change -128.46% -34.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-8601
dei Entity Registrant Name
EntityRegistrantName
CreditRiskMonitor.com, Inc.
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Document Type
DocumentType
10-Q
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10722401
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
217313
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-5530
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22329
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18684
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
75853
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
53675
us-gaap Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
0
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10722401
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10722401
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10722401
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10722401
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
311950
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
237000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
320697
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
237692
CY2023Q3 us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
234870
CY2022Q3 us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
201052
us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
241855
us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
199696
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10799481
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10758349
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10801243
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10760397
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0000315958
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
36-2972588
dei Entity Address Address Line1
EntityAddressAddressLine1
704 Executive Boulevard
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite A
dei Entity Address City Or Town
EntityAddressCityOrTown
Valley Cottage
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10989
dei City Area Code
CityAreaCode
845
dei Local Phone Number
LocalPhoneNumber
230-3000
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes

Files In Submission

Name View Source Status
0001140361-23-053144-index-headers.html Edgar Link pending
0001140361-23-053144-index.html Edgar Link pending
0001140361-23-053144.txt Edgar Link pending
0001140361-23-053144-xbrl.zip Edgar Link pending
crmz-20230930.xsd Edgar Link pending
ef20012336_10q.htm Edgar Link pending
ef20012336_ex31-1.htm Edgar Link pending
ef20012336_ex31-2.htm Edgar Link pending
ef20012336_ex32-1.htm Edgar Link pending
ef20012336_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
crmz-20230930_cal.xml Edgar Link unprocessable
crmz-20230930_def.xml Edgar Link unprocessable
crmz-20230930_lab.xml Edgar Link unprocessable
crmz-20230930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ef20012336_10q_htm.xml Edgar Link completed