2023 Q4 Form 10-Q Financial Statement
#000114036123053144 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $4.866M | $4.793M |
YoY Change | 4.79% | 5.39% |
Cost Of Revenue | $2.027M | $1.950M |
YoY Change | 8.58% | 18.58% |
Gross Profit | $2.839M | $2.840M |
YoY Change | 2.24% | -2.18% |
Gross Profit Margin | 58.34% | 59.25% |
Selling, General & Admin | $2.172M | $2.439M |
YoY Change | -0.19% | 9.35% |
% of Gross Profit | 76.52% | 85.89% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $93.77K | $100.0K |
YoY Change | 16.22% | -0.45% |
% of Gross Profit | 3.3% | 3.52% |
Operating Expenses | $2.268M | $4.487M |
YoY Change | 0.47% | 12.86% |
Operating Profit | $571.2K | $306.1K |
YoY Change | 9.93% | -46.5% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $193.7K | $188.1K |
YoY Change | 69.33% | 244.59% |
Pretax Income | $764.9K | $494.2K |
YoY Change | 20.65% | -21.15% |
Income Tax | $175.1K | $115.6K |
% Of Pretax Income | 22.89% | 23.38% |
Net Earnings | $589.8K | $378.7K |
YoY Change | 15.53% | -22.08% |
Net Earnings / Revenue | 12.12% | 7.9% |
Basic Earnings Per Share | $0.04 | |
Diluted Earnings Per Share | $0.05 | $0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 10.72M | 10.72M |
Diluted Shares Outstanding | 10.80M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $14.50M | $15.23M |
YoY Change | 4.35% | 11.94% |
Cash & Equivalents | $11.00M | $11.09M |
Short-Term Investments | $3.495M | $4.140M |
Other Short-Term Assets | $788.7K | $1.081M |
YoY Change | 20.16% | 46.42% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $3.941M | $2.875M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $19.23M | $19.19M |
YoY Change | 6.53% | 10.94% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $557.6K | $497.5K |
YoY Change | -75.74% | -0.79% |
Goodwill | $1.954M | $1.954M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $700.0K | |
YoY Change | ||
Other Assets | $18.11K | $18.11K |
YoY Change | -88.92% | -77.69% |
Total Long-Term Assets | $4.843M | $4.134M |
YoY Change | 9.66% | -6.11% |
TOTAL ASSETS | ||
Total Short-Term Assets | $19.23M | $19.19M |
Total Long-Term Assets | $4.843M | $4.134M |
Total Assets | $24.07M | $23.32M |
YoY Change | 7.14% | 7.48% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $142.0K | $96.14K |
YoY Change | -42.26% | -48.37% |
Accrued Expenses | $2.105M | $2.384M |
YoY Change | -12.67% | 36.82% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $12.73M | $12.55M |
YoY Change | 0.75% | 4.06% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.623M | $1.680M |
YoY Change | -15.87% | -14.95% |
Total Long-Term Liabilities | $1.623M | $1.680M |
YoY Change | -15.87% | -14.95% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $12.73M | $12.55M |
Total Long-Term Liabilities | $1.623M | $1.680M |
Total Liabilities | $14.70M | $14.57M |
YoY Change | -1.3% | -0.65% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$20.75M | -$21.34M |
YoY Change | -7.55% | -7.04% |
Common Stock | $107.2K | $107.2K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $9.368M | $8.751M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $24.07M | $23.32M |
YoY Change | 7.14% | 7.48% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $589.8K | $378.7K |
YoY Change | 15.53% | -22.08% |
Depreciation, Depletion And Amortization | $93.77K | $100.0K |
YoY Change | 16.22% | -0.45% |
Cash From Operating Activities | $79.31K | $710.0K |
YoY Change | -75.46% | -29.53% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $153.9K | $30.00K |
YoY Change | 152.13% | -202.46% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$7.100K | -$40.00K |
YoY Change | -99.82% | |
Cash From Investing Activities | -$161.0K | -$70.00K |
YoY Change | -96.04% | 139.07% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 79.31K | 710.0K |
Cash From Investing Activities | -161.0K | -70.00K |
Cash From Financing Activities | ||
Net Change In Cash | -81.69K | 640.0K |
YoY Change | -97.82% | -34.57% |
FREE CASH FLOW | ||
Cash From Operating Activities | $79.31K | $710.0K |
Capital Expenditures | $153.9K | $30.00K |
Free Cash Flow | -$74.59K | $680.0K |
YoY Change | -128.46% | -34.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-8601 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CreditRiskMonitor.com, Inc. | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10722401 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
217313 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
0 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-5530 | ||
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
22329 | |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
18684 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
75853 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
53675 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
|
0 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10722401 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10722401 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10722401 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10722401 | ||
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
311950 | |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
237000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
320697 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
237692 | ||
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
234870 | |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
201052 | |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
241855 | ||
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
199696 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10799481 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10758349 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10801243 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10760397 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000315958 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
36-2972588 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
704 Executive Boulevard | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Valley Cottage | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10989 | ||
dei |
City Area Code
CityAreaCode
|
845 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
230-3000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes |