2024 Q3 Form 10-Q Financial Statement
#000114036124036746 Filed on August 12, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $5.009M | $4.934M |
YoY Change | 4.52% | 5.37% |
Cost Of Revenue | $2.173M | |
YoY Change | 12.34% | |
Gross Profit | $2.761M | |
YoY Change | 0.46% | |
Gross Profit Margin | 55.95% | |
Selling, General & Admin | $2.257M | $2.685M |
YoY Change | -7.48% | 19.21% |
% of Gross Profit | 97.27% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $100.9K | |
YoY Change | 6.68% | |
% of Gross Profit | 3.65% | |
Operating Expenses | $4.560M | $4.959M |
YoY Change | 1.64% | 15.83% |
Operating Profit | $449.3K | -$25.64K |
YoY Change | 46.75% | -106.4% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $267.1K | $195.7K |
YoY Change | 42.01% | 1.64% |
Pretax Income | $716.3K | $170.1K |
YoY Change | 44.94% | -71.34% |
Income Tax | $164.8K | $40.91K |
% Of Pretax Income | 23.0% | 24.05% |
Net Earnings | $551.6K | $129.2K |
YoY Change | 45.66% | -71.38% |
Net Earnings / Revenue | 11.01% | 2.62% |
Basic Earnings Per Share | $0.05 | $0.01 |
Diluted Earnings Per Share | $0.05 | $0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 10.72M | 10.72M |
Diluted Shares Outstanding | 10.77M | 10.76M |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $15.95M | |
YoY Change | 9.91% | |
Cash & Equivalents | $7.888M | $12.36M |
Short-Term Investments | $3.594M | |
Other Short-Term Assets | $916.3K | $1.048M |
YoY Change | -15.23% | 10.24% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $3.566M | $3.557M |
Other Receivables | $0.00 | |
Total Short-Term Assets | $14.85M | $20.56M |
YoY Change | -22.59% | 11.81% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $544.1K | $560.8K |
YoY Change | 9.37% | -0.07% |
Goodwill | $1.954M | $1.954M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $700.0K | |
YoY Change | ||
Other Assets | $18.11K | $18.11K |
YoY Change | 0.0% | 0.0% |
Total Long-Term Assets | $10.88M | $4.741M |
YoY Change | 163.12% | 11.56% |
TOTAL ASSETS | ||
Total Short-Term Assets | $14.85M | $20.56M |
Total Long-Term Assets | $10.88M | $4.741M |
Total Assets | $25.73M | $25.30M |
YoY Change | 10.33% | 11.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $72.89K | $78.81K |
YoY Change | -24.18% | -14.0% |
Accrued Expenses | $2.397M | $1.981M |
YoY Change | 0.51% | 15.15% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $13.55M | $13.64M |
YoY Change | 7.93% | 12.05% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $1.631M | |
YoY Change | -8.14% | |
Total Long-Term Liabilities | $1.631M | |
YoY Change | -8.14% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $13.55M | $13.64M |
Total Long-Term Liabilities | $1.631M | |
Total Liabilities | $15.48M | $15.63M |
YoY Change | 6.24% | 9.39% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$19.94M | -$20.49M |
YoY Change | -6.55% | -5.64% |
Common Stock | $107.2K | $107.2K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $10.25M | $9.672M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $25.73M | $25.30M |
YoY Change | 10.33% | 11.77% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $551.6K | $129.2K |
YoY Change | 45.66% | -71.38% |
Depreciation, Depletion And Amortization | $100.9K | |
YoY Change | 6.68% | |
Cash From Operating Activities | $951.8K | |
YoY Change | 13.79% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.60K | |
YoY Change | -133.42% | |
Cash From Investing Activities | -$10.61K | |
YoY Change | -65.13% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 951.8K | |
Cash From Investing Activities | -10.61K | |
Cash From Financing Activities | ||
Net Change In Cash | 941.2K | |
YoY Change | 16.77% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $951.8K | |
Capital Expenditures | $0.00 | |
Free Cash Flow | $951.8K | |
YoY Change | 22.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
City Area Code
CityAreaCode
|
845 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
230-3000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10722401 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000315958 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-8601 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CreditRiskMonitor.com, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
36-2972588 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
704 Executive Boulevard | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Valley Cottage | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10989 | ||
CY2024Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
22620 | |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
25623 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
47613 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
53524 | ||
CY2024Q2 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
11699 | |
CY2024Q2 | us-gaap |
Held To Maturity Securities Debt Maturities Within One Year Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearNetCarryingAmount
|
3593803 | |
CY2024Q2 | crmz |
Held To Maturity Securities Debt Maturities After One Through Two Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughTwoYearsNetCarryingAmount
|
700000 | |
CY2024Q2 | us-gaap |
Held To Maturity Securities Debt Maturities Single Maturity Date Amortized Cost Basis
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis
|
4293803 | |
crmz |
Other Than Temporary Impairment Loss Debt Securities Held To Maturity Before Tax
OtherThanTemporaryImpairmentLossDebtSecuritiesHeldToMaturityBeforeTax
|
0 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10722401 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10722401 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10722401 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10722401 | ||
CY2024Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
227357 | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
335137 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
257679 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
305236 | ||
CY2024Q2 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
192697 | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
250220 | |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
218358 | ||
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
225461 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10757061 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10807318 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10761722 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10802176 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
155700 |