2024 Q2 Form 10-Q Financial Statement

#000006862224000007 Filed on April 30, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q4
Revenue $1.389B $1.392B
YoY Change -5.32% -9.67%
Cost Of Revenue $373.0M $370.0M
YoY Change -7.67% -4.39%
Gross Profit $1.016B $1.022B
YoY Change -4.42% -11.44%
Gross Profit Margin 73.15% 73.42%
Selling, General & Admin $118.0M $128.0M
YoY Change 1.72% 0.0%
% of Gross Profit 11.61% 12.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $187.0M
YoY Change -5.08%
% of Gross Profit 18.3%
Operating Expenses $118.0M $128.0M
YoY Change 1.72% 0.0%
Operating Profit $530.0M $495.0M
YoY Change -5.36% -22.41%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$12.00M -$16.00M
YoY Change -42.86% -36.0%
Pretax Income $518.0M $479.0M
YoY Change -3.9% -21.86%
Income Tax $140.0M $126.0M
% Of Pretax Income 27.03% 26.3%
Net Earnings $378.0M $353.0M
YoY Change -5.03% -22.25%
Net Earnings / Revenue 27.21% 25.36%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 1.000 shares 1.000 shares 1.000 shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $18.00M $14.00M $10.00M
Short-Term Investments
Other Short-Term Assets $151.0M $162.0M $144.0M
YoY Change -3.82% -4.14% 20.0%
Inventory
Prepaid Expenses $57.00M $67.00M $48.00M
Receivables $246.0M $272.0M $261.0M
Other Receivables
Total Short-Term Assets $610.0M $448.0M $415.0M
YoY Change -66.47% -69.91% -59.03%
LONG-TERM ASSETS
Property, Plant & Equipment $8.810B $8.763B $8.700B
YoY Change 4.27% 5.1% 5.16%
Goodwill $6.955B $6.955B $6.955B
YoY Change -25.69% -25.69% -25.69%
Intangibles $92.00M $99.00M $103.0M
YoY Change -23.33% -23.26% -25.36%
Long-Term Investments
YoY Change
Other Assets $159.0M $162.0M $164.0M
YoY Change 1.27% 5.19% 16.31%
Total Long-Term Assets $16.02B $15.98B $15.92B
YoY Change -11.45% -11.13% -11.11%
TOTAL ASSETS
Total Short-Term Assets $610.0M $448.0M $415.0M
Total Long-Term Assets $16.02B $15.98B $15.92B
Total Assets $16.63B $16.43B $16.34B
YoY Change -16.47% -15.63% -13.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $270.0M $305.0M $362.0M
YoY Change -24.16% 0.0% 69.95%
Accrued Expenses $52.00M $52.00M $52.00M
YoY Change -8.77% -8.77%
Deferred Revenue $152.0M $159.0M $162.0M
YoY Change -13.64% -5.92% -2.99%
Short-Term Debt
YoY Change
Long-Term Debt Due $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% -50.0%
Total Short-Term Liabilities $736.0M $899.0M $933.0M
YoY Change -14.02% 7.79% 28.16%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities $692.0M $687.0M $679.0M
YoY Change -1.14% 3.46% 3.82%
Total Long-Term Liabilities $692.0M $687.0M $679.0M
YoY Change -1.14% 3.46% 3.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $736.0M $899.0M $933.0M
Total Long-Term Liabilities $692.0M $687.0M $679.0M
Total Liabilities $1.428B $1.586B $1.612B
YoY Change -8.23% 5.87% 16.64%
SHAREHOLDERS EQUITY
Retained Earnings $1.437B $1.059B $706.0M
YoY Change -67.01% -73.24% -79.85%
Common Stock $10.05B $10.05B $10.05B
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.49B $11.11B $10.76B
YoY Change
Total Liabilities & Shareholders Equity $16.63B $16.43B $16.34B
YoY Change -16.47% -15.63% -13.68%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income $378.0M $353.0M
YoY Change -5.03% -22.25%
Depreciation, Depletion And Amortization $187.0M
YoY Change -5.08%
Cash From Operating Activities $471.0M
YoY Change -20.97%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$274.0M
YoY Change -54.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $0.00
YoY Change -100.0%
Cash From Financing Activities -$193.0M
YoY Change 9550.0%
NET CHANGE
Cash From Operating Activities $471.0M
Cash From Investing Activities -$274.0M
Cash From Financing Activities -$193.0M
Net Change In Cash $4.000M
YoY Change -200.0%
FREE CASH FLOW
Cash From Operating Activities $471.0M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2024Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2024Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3Y
CY2024Q1 us-gaap Revenues
Revenues
1392000000 usd
CY2023Q1 us-gaap Revenues
Revenues
1541000000 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
370000000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
387000000 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
128000000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
128000000 usd
CY2024Q1 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
212000000 usd
CY2023Q1 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
191000000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
187000000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
197000000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
897000000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
903000000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
495000000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
638000000 usd
CY2024Q1 us-gaap Interest Expense Other
InterestExpenseOther
19000000 usd
CY2023Q1 us-gaap Interest Expense Other
InterestExpenseOther
27000000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16000000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-25000000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
479000000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
613000000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
126000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
159000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
353000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
454000000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10000000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
38000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34000000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
272000000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
261000000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
162000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
144000000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
448000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
415000000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8410000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8239000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8763000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8700000000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
6955000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
6955000000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
99000000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
103000000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
162000000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
164000000 usd
CY2024Q1 lumn Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
7216000000 usd
CY2023Q4 lumn Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
7222000000 usd
CY2024Q1 us-gaap Assets
Assets
16427000000 usd
CY2023Q4 us-gaap Assets
Assets
16337000000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
305000000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
362000000 usd
CY2024Q1 lumn Advances From Affiliates Current
AdvancesFromAffiliatesCurrent
83000000 usd
CY2023Q4 lumn Advances From Affiliates Current
AdvancesFromAffiliatesCurrent
61000000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
159000000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
162000000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
899000000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
111000000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
130000000 usd
CY2024Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
119000000 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
96000000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
121000000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
121000000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
933000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1941000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2156000000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1310000000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1318000000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
687000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
679000000 usd
CY2024Q1 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
2478000000 usd
CY2023Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
2492000000 usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
10050000000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
10050000000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1059000000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
706000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
11109000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
10756000000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16427000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16337000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
353000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
454000000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
187000000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
197000000 usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8000000 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10000000 usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
20000000 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13000000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
30000000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
42000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-23000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
6000000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
23000000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
27000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
39000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
34000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-7000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
4000000 usd
CY2024Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-14000000 usd
CY2023Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-16000000 usd
CY2024Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-5000000 usd
CY2023Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
5000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
471000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
596000000 usd
CY2024Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
277000000 usd
CY2023Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
196000000 usd
CY2024Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0 usd
CY2023Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
402000000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
3000000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-274000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-598000000 usd
CY2024Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
CY2023Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2000000 usd
CY2024Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-193000000 usd
CY2023Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-193000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6000000 usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
126000000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
161000000 usd
CY2024Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
19000000 usd
CY2023Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
10000000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
21000000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
30000000 usd
CY2024Q1 lumn Repayment Of Long Term Debt In Exchange For Advances From Affiliates
RepaymentOfLongTermDebtInExchangeForAdvancesFromAffiliates
215000000 usd
CY2023Q1 lumn Repayment Of Long Term Debt In Exchange For Advances From Affiliates
RepaymentOfLongTermDebtInExchangeForAdvancesFromAffiliates
0 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14000000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4000000 usd
CY2024Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
2000000 usd
CY2023Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
2000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
11109000000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
14021000000 usd
CY2024Q1 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
14 state
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2024Q1 us-gaap Goodwill
Goodwill
6955000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
6955000000 usd
CY2024Q1 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1 reporting_unit
CY2024Q1 lumn Intangible Assets Gross Including Goodwill
IntangibleAssetsGrossIncludingGoodwill
9000000000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13000000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
25000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
26000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
15000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
11000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
8000000 usd
CY2024Q1 us-gaap Revenues
Revenues
1392000000 usd
CY2024Q1 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
74000000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1318000000 usd
CY2023Q1 us-gaap Revenues
Revenues
1541000000 usd
CY2023Q1 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
82000000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1459000000 usd
CY2024Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
71000000 usd
CY2023Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
80000000 usd
CY2024Q1 lumn Operating Lease Lease Income Percentof Operating Revenue
OperatingLeaseLeaseIncomePercentofOperatingRevenue
0.05
CY2023Q1 lumn Operating Lease Lease Income Percentof Operating Revenue
OperatingLeaseLeaseIncomePercentofOperatingRevenue
0.05
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
252000000 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
210000000 usd
CY2024Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
7000000 usd
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
7000000 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
261000000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
269000000 usd
CY2024Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
285000000 usd
CY2023Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
239000000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
33000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
29000000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
135000000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
139000000 usd
CY2023Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
269000000 usd
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
343000000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1800000000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
649000000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
594000000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
566000000 usd
CY2023Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
34000000 usd
CY2024Q1 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
20000000 usd
CY2024Q1 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
17000000 usd
CY2024Q1 us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
1000000 usd
CY2024Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
38000000 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-3000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-4000000 usd
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
51000000 usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
52000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
1942000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
2157000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1941000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2156000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
0 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
251000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
1000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
1000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
0 usd
CY2024Q1 lumn Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Six And Thereafter
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearSixAndThereafter
1737000000 usd
CY2024Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
1990000000 usd
CY2024Q1 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
16000000 usd
CY2024Q1 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
16000000 usd
CY2024Q1 us-gaap Loss Contingency Patents Allegedly Infringed Number
LossContingencyPatentsAllegedlyInfringedNumber
1 patent
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
67000000 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
48000000 usd
CY2024Q1 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
33000000 usd
CY2023Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
34000000 usd
CY2024Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
29000000 usd
CY2023Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
28000000 usd
CY2024Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Other
AssetsHeldForSaleNotPartOfDisposalGroupOther
29000000 usd
CY2023Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Other
AssetsHeldForSaleNotPartOfDisposalGroupOther
29000000 usd
CY2024Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
4000000 usd
CY2023Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
5000000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
162000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
144000000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
52000000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
52000000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
19000000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
20000000 usd
CY2024Q1 lumn Other Liabilities Miscellaneous Current
OtherLiabilitiesMiscellaneousCurrent
50000000 usd
CY2023Q4 lumn Other Liabilities Miscellaneous Current
OtherLiabilitiesMiscellaneousCurrent
49000000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
121000000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
121000000 usd
CY2024Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
451000000 usd
CY2023Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
442000000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
47000000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
47000000 usd
CY2024Q1 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
189000000 usd
CY2023Q4 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
190000000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
687000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
679000000 usd

Files In Submission

Name View Source Status
0000068622-24-000007-index-headers.html Edgar Link pending
0000068622-24-000007-index.html Edgar Link pending
0000068622-24-000007.txt Edgar Link pending
0000068622-24-000007-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lumn-20240331.htm Edgar Link pending
lumn-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
qc2024033110qex311.htm Edgar Link pending
qc2024033110qex312.htm Edgar Link pending
qc2024033110qex321.htm Edgar Link pending
qc2024033110qex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
lumn-20240331_pre.xml Edgar Link unprocessable
lumn-20240331_lab.xml Edgar Link unprocessable
lumn-20240331_htm.xml Edgar Link completed
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
lumn-20240331_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
lumn-20240331_def.xml Edgar Link unprocessable