2024 Q3 Form 10-K Financial Statement

#000168316824006768 Filed on September 30, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2024
Revenue $0.00 $652.0K $1.363M
YoY Change 1153.85% 230.02%
Cost Of Revenue $115.0K $156.0K
YoY Change 139.58% 28.93%
Gross Profit $537.0K $1.207M
YoY Change 13325.0% 286.86%
Gross Profit Margin 82.36% 88.55%
Selling, General & Admin $152.0K $707.0K
YoY Change -52.94% -40.69%
% of Gross Profit 28.31% 58.57%
Research & Development $8.000K $16.00K $61.00K
YoY Change -77.78% 433.33% 1933.33%
% of Gross Profit 2.98% 5.05%
Depreciation & Amortization $0.00 $1.000K
YoY Change -100.0% -66.67%
% of Gross Profit 0.0% 0.08%
Operating Expenses $8.000K $168.0K $769.0K
YoY Change -96.8% -48.47% -35.81%
Operating Profit -$226.0K $369.0K $438.0K
YoY Change -9.6% -214.6% -149.44%
Interest Expense $6.000K -$1.000K
YoY Change -100.54% -116.67%
% of Operating Profit 1.63% -0.23%
Other Income/Expense, Net
YoY Change
Pretax Income $375.0K $439.0K
YoY Change -126.22% -121.52%
Income Tax
% Of Pretax Income
Net Earnings -$227.0K $375.0K $439.0K
YoY Change -9.56% -126.22% -121.52%
Net Earnings / Revenue 57.52% 32.21%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 284.3M shares 284.3M shares 284.3M shares
Diluted Shares Outstanding 284.3M shares 284.3M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.000K $179.0K
YoY Change -98.57% 894.44%
Cash & Equivalents $2.000K $179.0K
Short-Term Investments
Other Short-Term Assets $40.00K $16.00K
YoY Change
Inventory
Prepaid Expenses $40.00K $16.00K
Receivables
Other Receivables
Total Short-Term Assets $42.00K $195.0K
YoY Change -70.0% 983.33%
LONG-TERM ASSETS
Property, Plant & Equipment $24.00K $0.00
YoY Change 2300.0% -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.000K $1.000K
YoY Change 0.0% 0.0%
Other Assets $10.00K $10.00K
YoY Change 0.0% 0.0%
Total Long-Term Assets $35.00K $53.00K
YoY Change -67.29% -57.6%
TOTAL ASSETS
Total Short-Term Assets $42.00K $195.0K
Total Long-Term Assets $35.00K $53.00K
Total Assets $77.00K $248.0K
YoY Change -68.83% 73.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $187.0K $129.0K
YoY Change 29.86% 7.5%
Accrued Expenses $460.0K $460.0K
YoY Change 16.75% 32.18%
Deferred Revenue $0.00
YoY Change -100.0%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $9.000K $9.000K
YoY Change 80.0% 80.0%
Total Short-Term Liabilities $656.0K $598.0K
YoY Change -47.01% -30.79%
LONG-TERM LIABILITIES
Long-Term Debt $128.0K $130.0K
YoY Change -11.72% -10.34%
Other Long-Term Liabilities $0.00
YoY Change -100.0%
Total Long-Term Liabilities $128.0K $130.0K
YoY Change -28.49% -10.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $656.0K $598.0K
Total Long-Term Liabilities $128.0K $130.0K
Total Liabilities $784.0K $728.0K
YoY Change -44.67% -31.45%
SHAREHOLDERS EQUITY
Retained Earnings -$27.07M -$26.85M
YoY Change -1.68% -1.61%
Common Stock $284.0K $284.0K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$707.0K -$480.0K
YoY Change
Total Liabilities & Shareholders Equity $77.00K $248.0K
YoY Change -68.83% 73.43%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2024
OPERATING ACTIVITIES
Net Income -$227.0K $375.0K $439.0K
YoY Change -9.56% -126.22% -121.52%
Depreciation, Depletion And Amortization $0.00 $1.000K
YoY Change -100.0% -66.67%
Cash From Operating Activities -$175.0K $7.000K $172.0K
YoY Change -243.44% -102.4% -140.66%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$2.000K -11.00K -$11.00K
YoY Change
NET CHANGE
Cash From Operating Activities -$175.0K 7.000K $172.0K
Cash From Investing Activities
Cash From Financing Activities -$2.000K -11.00K -$11.00K
Net Change In Cash -$177.0K -4.000K $161.0K
YoY Change -245.08% -98.63% -138.06%
FREE CASH FLOW
Cash From Operating Activities -$175.0K $7.000K $172.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0001376793
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023 CVAT Cashless Exercise Of Warrants
CashlessExerciseOfWarrants
usd
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2024 dei Security12g Title
Security12gTitle
Common Stock, $0.001 par value
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Public Float
EntityPublicFloat
5474000 usd
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
284289740 shares
CY2024 dei Auditor Firm
AuditorFirmId
572
CY2024 dei Auditor Name
AuditorName
Weinberg & Company, P.A.
CY2024 dei Auditor Location
AuditorLocation
Los Angeles, California
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
179000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18000 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
16000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
195000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
18000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1000 usd
CY2024Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
CY2023Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
42000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
113000 usd
CY2024Q2 us-gaap Other Assets
OtherAssets
10000 usd
CY2023Q2 us-gaap Other Assets
OtherAssets
10000 usd
CY2024Q2 us-gaap Assets
Assets
248000 usd
CY2023Q2 us-gaap Assets
Assets
143000 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
129000 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
120000 usd
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
414000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
280000 usd
CY2024Q2 us-gaap Notes Payable Current
NotesPayableCurrent
9000 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
5000 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
391000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
46000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
68000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
598000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
864000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
130000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
145000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
53000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
728000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
1062000 usd
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
284289740 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
284289740 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
284289740 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
284289740 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
284000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
284000 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26083000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26083000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26847000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27286000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-480000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-919000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
248000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
143000 usd
CY2024 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
865000 usd
CY2023 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
413000 usd
CY2024 CVAT Revenue License Fee
RevenueLicenseFee
498000 usd
CY2023 CVAT Revenue License Fee
RevenueLicenseFee
0 usd
CY2024 CVAT Revenue Related Party
RevenueRelatedParty
0 usd
CY2023 CVAT Revenue Related Party
RevenueRelatedParty
20000 usd
CY2024 us-gaap Revenues
Revenues
1363000 usd
CY2023 us-gaap Revenues
Revenues
433000 usd
CY2024 us-gaap Cost Of Revenue
CostOfRevenue
156000 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
121000 usd
CY2024 us-gaap Gross Profit
GrossProfit
1207000 usd
CY2023 us-gaap Gross Profit
GrossProfit
312000 usd
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
708000 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1195000 usd
CY2024 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61000 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3000 usd
CY2024 us-gaap Operating Expenses
OperatingExpenses
769000 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
1198000 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
438000 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-886000 usd
CY2024 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2023 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1148000 usd
CY2024 us-gaap Interest Expense
InterestExpense
-1000 usd
CY2023 us-gaap Interest Expense
InterestExpense
6000 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
439000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-2040000 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
284289740 shares
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
284289740 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
281693701 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
281693701 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1036000 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
85000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-2040000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-919000 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
439000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-480000 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
439000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-2040000 usd
CY2024 us-gaap Depreciation
Depreciation
1000 usd
CY2023 us-gaap Depreciation
Depreciation
3000 usd
CY2024 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 usd
CY2023 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
85000 usd
CY2024 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
48000 usd
CY2024 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-0 usd
CY2023 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1148000 usd
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-0 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1000 usd
CY2024 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
16000 usd
CY2023 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-38000 usd
CY2024 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-71000 usd
CY2023 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-67000 usd
CY2024 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-15000 usd
CY2024 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
134000 usd
CY2023 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
0 usd
CY2024 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-391000 usd
CY2023 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
311000 usd
CY2024 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-75000 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-69000 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
172000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-423000 usd
CY2024 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
11000 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
-0 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
161000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-423000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
441000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
179000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18000 usd
CY2024 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
3000 usd
CY2024 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-480000 usd
CY2024Q2 CVAT Working Capital
WorkingCapital
-403000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26847000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
179000 usd
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_847_eus-gaap--UseOfEstimates_zzFSBoF5VyZ6" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="background-color: white"><b><i><span id="xdx_86F_zXcnz35J9Ugh">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement date, and reported amounts of revenue and expenses during the reporting period. Significant estimates include estimates for reserves for inventory obsolescence, valuation of our equity method investments, assumptions used in valuing our stock options, stock warrants and common stock issued for services and valuation allowance for our deferred tax asset, among other items. Actual results could differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2024Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
1112000 usd
CY2024Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
CY2023Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
CY2024 us-gaap Advertising Expense
AdvertisingExpense
9000 usd
CY2023 us-gaap Advertising Expense
AdvertisingExpense
44000 usd
CY2024 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61000 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3000 usd
CY2024Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
0 usd
CY2023Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
0 usd
CY2024 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84B_eus-gaap--ConcentrationRiskCreditRisk_zZdoAJZ1X4kc" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span><b><i><span id="xdx_860_zjvuzy1NuZCk">Concentrations</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span>During the year ended June 30, 2024, we recorded <span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20240630__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--DesmetBallestraMember_zvzdp5IqjYAb" title="Concentration risk percentage">100</span>% of our revenue from Desmet Ballestra (Desmet). During the year ended June 30, 2023, we recorded <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230630__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--DesmetBallestraMember_zk2h7kT1FWKc" title="Concentration risk percentage">95</span>% of our revenue from Desmet and <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230630__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--EnviroWatertekLLCMember_zsAvKWpTj0Y3" title="Concentration risk percentage">5</span>% from Enviro Watertek, LLC (EW) (see Note 2).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of June 30, 2024, three vendors accounted <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20240630__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--VendorOneMember_zX4xtSSqoN98">19</span>%, <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20240630__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--VendorTwoMember_z42cl04lNxzi">15</span>% and <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20240630__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--VendorThreeMember_z3rQcCg0ZvV9">11</span>% of the Company’s accounts payable. As of June 30, 2023, one vendor accounted <span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230630__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--OneVendorMember_zOEOJXBZ3Myc">38</span>% of the Company’s accounts payable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span>At June 30, 2024 and 2023, we had <span id="xdx_902_eus-gaap--AccountsReceivableNet_iI_pp0p0_do_c20240630_zbzWFmZMSq43" title="Receivables from customers"><span id="xdx_905_eus-gaap--AccountsReceivableNet_iI_pp0p0_do_c20230630_z3rGYnnp8He1" title="Receivables from customers">no</span></span> receivables from our customers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2024Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
0 usd
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
0 usd
CY2023 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
1112000 usd
CY2023 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1148000 usd
CY2024 us-gaap Operating Lease Cost
OperatingLeaseCost
76000 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
76000 usd
CY2024 us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
78000 usd
CY2023 us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
72000 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y7M6D
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y7M6D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04 pure
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04 pure
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
42000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
113000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
46000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
68000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
53000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
46000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
121000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
47000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
47000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
46000 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
524000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
524000 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
524000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
523000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1000 usd
CY2024 us-gaap Depreciation
Depreciation
1000 usd
CY2023 us-gaap Depreciation
Depreciation
3000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
280000 usd
CY2024Q2 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
134000 usd
CY2024Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
414000 usd
CY2024Q2 us-gaap Notes Payable Current
NotesPayableCurrent
9000 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
5000 usd
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
130000 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
145000 usd
CY2024Q2 us-gaap Notes Payable
NotesPayable
139000 usd
CY2023Q2 us-gaap Notes Payable
NotesPayable
150000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
9000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
9000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
9000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
9000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
103000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
139000 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0 shares
CY2024Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
28841323 shares
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P2Y7M9D
CY2024Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.08
CY2024Q2 CVAT Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsExercisableNumber
28841323 shares
CY2024 CVAT Sharebased Compensation Arrangement By Sharebased Payment Award Warrants Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardWarrantsExercisableWeightedAverageRemainingContractualTerm1
P2Y7M9D
CY2024 CVAT Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rates
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRates
-0.21 pure
CY2023 CVAT Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rates
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRates
0.21 pure
CY2024 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.07 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.07 pure
CY2024 CVAT Effective Income Tax Rate Reconciliation Net Operating Loss Utilized
EffectiveIncomeTaxRateReconciliationNetOperatingLossUtilized
-0.28 pure
CY2023 CVAT Effective Income Tax Rate Reconciliation Net Operating Loss Utilized
EffectiveIncomeTaxRateReconciliationNetOperatingLossUtilized
0 pure
CY2024 us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.93 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
-0 pure
CY2024 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.93 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.28 pure
CY2024 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2024Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
10600000 usd
CY2024 us-gaap Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
The Federal NOL carry forward of approximately $8.5 million expires through 2037, the remaining NOL of $2.1 million has no expiry date.
CY2024Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2971000 usd
CY2023Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3505000 usd
CY2024Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
962000 usd
CY2023Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
962000 usd
CY2024Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3933000 usd
CY2023Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
4467000 usd
CY2024Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3933000 usd
CY2023Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4467000 usd
CY2024Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2023Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2024 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-534000 usd
CY2023 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
466000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
cvat-20240630_cal.xml Edgar Link unprocessable
cvat-20240630_pre.xml Edgar Link unprocessable
0001683168-24-006768-index-headers.html Edgar Link pending
0001683168-24-006768-index.html Edgar Link pending
0001683168-24-006768.txt Edgar Link pending
0001683168-24-006768-xbrl.zip Edgar Link pending
cavitationlogo.jpg Edgar Link pending
cavitation_ex3101.htm Edgar Link pending
cavitation_ex3102.htm Edgar Link pending
cavitation_ex3201.htm Edgar Link pending
cavitation_ex3202.htm Edgar Link pending
cavitation_i10k-063024.htm Edgar Link pending
cvat-20240630.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
cvat-20240630_def.xml Edgar Link unprocessable
cvat-20240630_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cavitation_i10k-063024_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending