2024 Q2 Form 10-Q Financial Statement

#000002632424000012 Filed on May 02, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $784.8M $713.2M
YoY Change 11.41% 13.05%
Cost Of Revenue $500.7M $459.4M
YoY Change 12.56% 12.2%
Gross Profit $284.1M $253.8M
YoY Change 9.45% 14.61%
Gross Profit Margin 36.2% 35.58%
Selling, General & Admin $130.1M $130.8M
YoY Change 2.8% 8.32%
% of Gross Profit 45.81% 51.55%
Research & Development $22.15M $22.98M
YoY Change 9.61% 4.34%
% of Gross Profit 7.8% 9.06%
Depreciation & Amortization $27.17M $26.98M
YoY Change -6.47% -6.72%
% of Gross Profit 9.56% 10.63%
Operating Expenses $152.3M $153.8M
YoY Change 3.74% 7.7%
Operating Profit $128.9M $99.96M
YoY Change 14.3% 27.15%
Interest Expense $11.22M -$10.57M
YoY Change -174.81% -181.66%
% of Operating Profit 8.7% -10.57%
Other Income/Expense, Net $8.560M $9.608M
YoY Change 7.62% 23.7%
Pretax Income $126.2M $99.00M
YoY Change 19.39% 34.81%
Income Tax $26.77M $22.50M
% Of Pretax Income 21.21% 22.73%
Net Earnings $99.47M $76.50M
YoY Change 22.81% 34.57%
Net Earnings / Revenue 12.67% 10.73%
Basic Earnings Per Share $2.60 $2.00
Diluted Earnings Per Share $2.58 $1.99
COMMON SHARES
Basic Shares Outstanding 38.30M shares 38.21M shares
Diluted Shares Outstanding 38.50M shares 38.43M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $382.6M $338.0M
YoY Change 141.0% 158.71%
Cash & Equivalents $382.6M $338.0M
Short-Term Investments
Other Short-Term Assets $77.04M $69.48M
YoY Change 13.81% 3.07%
Inventory $559.1M $553.0M
Prepaid Expenses
Receivables $817.1M $776.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.836B $1.737B
YoY Change 20.5% 20.12%
LONG-TERM ASSETS
Property, Plant & Equipment $327.0M $463.2M
YoY Change -32.54% 36.11%
Goodwill $1.571B $1.552B
YoY Change 0.97% 0.21%
Intangibles $545.4M $542.3M
YoY Change -7.54% -10.39%
Long-Term Investments
YoY Change
Other Assets $49.08M $317.0M
YoY Change -82.9% 551.93%
Total Long-Term Assets $2.912B $2.875B
YoY Change -0.18% -1.41%
TOTAL ASSETS
Total Short-Term Assets $1.836B $1.737B
Total Long-Term Assets $2.912B $2.875B
Total Assets $4.748B $4.612B
YoY Change 6.91% 5.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $224.8M $233.8M
YoY Change -3.78% 12.64%
Accrued Expenses $158.5M $158.1M
YoY Change 10.02% 2.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $90.00M $90.00M
YoY Change
Total Short-Term Liabilities $896.5M $858.3M
YoY Change 24.36% 27.68%
LONG-TERM LIABILITIES
Long-Term Debt $959.7M $960.0M
YoY Change -18.4% -21.93%
Other Long-Term Liabilities $99.93M $285.6M
YoY Change -65.3% 223.49%
Total Long-Term Liabilities $1.060B $1.246B
YoY Change -27.63% -5.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $896.5M $858.3M
Total Long-Term Liabilities $1.060B $1.246B
Total Liabilities $2.290B $2.232B
YoY Change -0.57% -3.3%
SHAREHOLDERS EQUITY
Retained Earnings $3.648B $3.557B
YoY Change 10.64% 10.32%
Common Stock $184.8M $182.4M
YoY Change 2.63% 3.55%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.141B $1.130B
YoY Change 2.44% 2.64%
Treasury Stock Shares
Shareholders Equity $2.458B $2.380B
YoY Change
Total Liabilities & Shareholders Equity $4.748B $4.612B
YoY Change 6.91% 5.73%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $99.47M $76.50M
YoY Change 22.81% 34.57%
Depreciation, Depletion And Amortization $27.17M $26.98M
YoY Change -6.47% -6.72%
Cash From Operating Activities $111.3M -$45.63M
YoY Change 0.35% -50.18%
INVESTING ACTIVITIES
Capital Expenditures $11.06M $12.06M
YoY Change -7.82% 13.08%
Acquisitions
YoY Change
Other Investing Activities -$33.66M $41.00K
YoY Change -13618.88% -81.7%
Cash From Investing Activities -$44.73M -$12.01M
YoY Change 280.52% 15.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.56M -$7.006M
YoY Change -71.73% -77.92%
NET CHANGE
Cash From Operating Activities 111.3M -$45.63M
Cash From Investing Activities -44.73M -$12.01M
Cash From Financing Activities -20.56M -$7.006M
Net Change In Cash 46.05M -$68.83M
YoY Change 74.02% -45.51%
FREE CASH FLOW
Cash From Operating Activities $111.3M -$45.63M
Capital Expenditures $11.06M $12.06M
Free Cash Flow $100.3M -$57.69M
YoY Change 1.34% -43.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
713167000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
630860000 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
459412000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
409452000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
253755000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
221408000 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22980000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22024000 usd
CY2024Q1 us-gaap Selling Expense
SellingExpense
36765000 usd
CY2023Q1 us-gaap Selling Expense
SellingExpense
32425000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
94049000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
88344000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
99961000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
78615000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
10570000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
12944000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9608000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7767000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
98999000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
73438000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22504000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16592000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
76495000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
78823000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
70800000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
56846000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.00
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.48
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.99
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.48
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.19
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38254000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38303000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38431000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38516000 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
76495000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
56846000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-15579000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
14666000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-547000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
192000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-15032000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14474000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
61463000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
71320000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
338034000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
406867000 usd
CY2024Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
776662000 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
732678000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
553037000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
510033000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
69483000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
67502000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
1737216000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
1717080000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
329347000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
332796000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
1552343000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
1558826000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
542335000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
557612000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
133846000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
141435000 usd
CY2024Q1 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
267334000 usd
CY2023Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
261869000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
49661000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
51351000 usd
CY2024Q1 us-gaap Assets
Assets
4612082000 usd
CY2023Q4 us-gaap Assets
Assets
4620969000 usd
CY2024Q1 us-gaap Debt Current
DebtCurrent
90000000 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
0 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
233818000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
243833000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
158089000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
188039000 usd
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
297545000 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
303872000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
858275000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
806544000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
960009000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1050362000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
128000000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
132319000 usd
CY2024Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
67446000 usd
CY2023Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
66875000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
111981000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
118611000 usd
CY2024Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
13439000 usd
CY2023Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
12784000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
92753000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
105061000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
2231903000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2292556000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49187378 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49187378 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38315999 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38202754 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
49187000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
49187000 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
133166000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
140182000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3556572000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3487751000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-228255000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-213223000 usd
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
10871379 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
10984624 shares
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1130491000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1135484000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
2380179000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
2328413000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4612082000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4620969000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
76495000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
56846000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
26983000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
28927000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-21000 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-93000 usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2742000 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2619000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4695000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5179000 usd
CY2024Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
47742000 usd
CY2023Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-6114000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
45851000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
42897000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-34816000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-85442000 usd
CY2024Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-5776000 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-8252000 usd
CY2024Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-4733000 usd
CY2023Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-4946000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
12167000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
44602000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-45633000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-91599000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
41000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
224000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12055000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10661000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12014000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10437000 usd
CY2024Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
4879000 usd
CY2023Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
465025000 usd
CY2024Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
4879000 usd
CY2023Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
286825000 usd
CY2024Q1 us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
0 usd
CY2023Q1 us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
202500000 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12190000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12386000 usd
CY2024Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5472000 usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5225000 usd
CY2024Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-288000 usd
CY2023Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-268000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7006000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-31729000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4180000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7450000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-68833000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-126315000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
406867000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
256974000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
338034000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
130659000 usd
CY2024Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
53000 shares
CY2023Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
73000 shares
CY2024Q1 us-gaap Billed Contract Receivables
BilledContractReceivables
446747000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3100000000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.90
CY2024Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
36 months
CY2024Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
713167000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
630860000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
90000000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
89000000 usd
CY2024Q1 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
-3996000 usd
CY2024Q1 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
-3996000 usd
CY2023Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
427830000 usd
CY2024Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
334671000 usd
CY2023Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
309561000 usd
CY2024Q1 cw Contract Receivable Progress Payment Offset
ContractReceivableProgressPaymentOffset
230000 usd
CY2023Q4 cw Contract Receivable Progress Payment Offset
ContractReceivableProgressPaymentOffset
687000 usd
CY2024Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
334441000 usd
CY2023Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
308874000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4526000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4026000 usd
CY2024Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
776662000 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
732678000 usd
CY2024Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
266413000 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
239313000 usd
CY2024Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
112605000 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
103750000 usd
CY2024Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
134211000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
126174000 usd
CY2024Q1 cw Inventory For Long Term Contracts Or Programs Net Of Reserves
InventoryForLongTermContractsOrProgramsNetOfReserves
40689000 usd
CY2023Q4 cw Inventory For Long Term Contracts Or Programs Net Of Reserves
InventoryForLongTermContractsOrProgramsNetOfReserves
43255000 usd
CY2024Q1 cw Inventories Net Of Reserves
InventoriesNetOfReserves
553918000 usd
CY2023Q4 cw Inventories Net Of Reserves
InventoriesNetOfReserves
512492000 usd
CY2024Q1 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
881000 usd
CY2023Q4 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
2459000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
553037000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
510033000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
1558826000 usd
CY2024Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-6483000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
1552343000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1174314000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
631979000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
542335000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1177449000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
619837000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
557612000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14000000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
57000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
54000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
53000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
50000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
44000000 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1047500000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1047500000 usd
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1487000 usd
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1487000 usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1541000 usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1541000 usd
CY2023Q4 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
-4403000 usd
CY2023Q4 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
-4403000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
1050009000 usd
CY2024Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
967136000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
1050362000 usd
CY2023Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
977597000 usd
CY2024Q1 cw Defined Contribution Plan Employer Contribution Percentage Maximum
DefinedContributionPlanEmployerContributionPercentageMaximum
0.07
CY2024Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
7600000 usd
CY2023Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
6100000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38254000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38303000 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
177000 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
213000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38431000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38516000 shares
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
59000 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
24000 shares
CY2024Q1 us-gaap Revenues
Revenues
713167000 usd
CY2023Q1 us-gaap Revenues
Revenues
630860000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
99961000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
78615000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
99961000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
78615000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
10570000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
12944000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9608000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7767000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
98999000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
73438000 usd
CY2024Q1 us-gaap Assets
Assets
4612082000 usd
CY2023Q4 us-gaap Assets
Assets
4620969000 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-258916000 usd
CY2023 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
45737000 usd
CY2023 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
44000 usd
CY2023 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
45693000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-213223000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-14835000 usd
CY2024Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
197000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-15032000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-228255000 usd
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000026324-24-000012-index-headers.html Edgar Link pending
0000026324-24-000012-index.html Edgar Link pending
0000026324-24-000012.txt Edgar Link pending
0000026324-24-000012-xbrl.zip Edgar Link pending
cw-20240331.htm Edgar Link pending
cw-20240331.xsd Edgar Link pending
exhibit31120230331.htm Edgar Link pending
exhibit31220230331.htm Edgar Link pending
exhibit3220230331.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
cw-20240331_cal.xml Edgar Link unprocessable
cw-20240331_def.xml Edgar Link unprocessable
cw-20240331_lab.xml Edgar Link unprocessable
cw-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cw-20240331_htm.xml Edgar Link completed
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending