2024 Q2 Form 10-Q Financial Statement

#000140191424000033 Filed on May 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $22.44K $9.302K $0.00
YoY Change
Cost Of Revenue $0.00 $7.670K
YoY Change
Gross Profit $22.44K $1.630K
YoY Change
Gross Profit Margin 100.01% 17.52%
Selling, General & Admin $2.473M $2.696M $3.362M
YoY Change -16.04% -19.83% 29.57%
% of Gross Profit 11021.08% 165373.01%
Research & Development $4.909M $3.329M $5.020M
YoY Change -18.78% -33.7% -13.53%
% of Gross Profit 21875.11% 204203.68%
Depreciation & Amortization $15.44K $10.78K $9.508K
YoY Change 60.67% 13.36% 81.9%
% of Gross Profit 68.81% 661.23%
Operating Expenses $7.382M $6.032M $8.383M
YoY Change -17.88% -28.04% -0.21%
Operating Profit -$7.359M -$6.022M -$8.383M
YoY Change -18.13% -28.16% -0.21%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$109.3K -$732.9K $340.1K
YoY Change -148.1% -315.46% 19020.18%
Pretax Income $12.91M -$6.755M -$8.043M
YoY Change -247.34% -16.0% -4.24%
Income Tax
% Of Pretax Income
Net Earnings $12.91M -$6.800M -$8.000M
YoY Change -247.34% -15.0% -4.76%
Net Earnings / Revenue 57539.25% -73102.56%
Basic Earnings Per Share $1.53 -$0.07 -$0.09
Diluted Earnings Per Share $1.52 -$0.07 -$0.09
COMMON SHARES
Basic Shares Outstanding 101.1M shares 100.6M shares 86.18M shares
Diluted Shares Outstanding 8.476M shares 100.5M shares 85.52M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.41M $3.631M $19.83M
YoY Change 23.15% -81.69% -49.57%
Cash & Equivalents $16.40M $3.600M $19.83M
Short-Term Investments
Other Short-Term Assets $3.512M $152.2K $201.4K
YoY Change 1190.81% -24.42% -97.03%
Inventory
Prepaid Expenses $3.512M $4.814M $7.082M
Receivables
Other Receivables $902.2K $1.386M $2.399M
Total Short-Term Assets $20.83M $9.983M $29.51M
YoY Change -6.36% -66.17% -38.28%
LONG-TERM ASSETS
Property, Plant & Equipment $322.3K $52.49K $55.40K
YoY Change 603.91% -5.25% 118.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $528.6K $654.5K $799.3K
YoY Change -42.6% -18.11% -40.53%
Total Long-Term Assets $2.777M $3.030M $854.7K
YoY Change 187.25% 254.52% -37.58%
TOTAL ASSETS
Total Short-Term Assets $20.83M $9.983M $29.51M
Total Long-Term Assets $2.777M $3.030M $854.7K
Total Assets $23.61M $13.01M $30.37M
YoY Change 1.71% -57.15% -38.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.910M $4.041M $2.696M
YoY Change -70.8% 49.89% -4.78%
Accrued Expenses $1.254M $1.370M $5.480M
YoY Change -70.09% -74.99% 54.9%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $14.59M $17.72M $24.34M
YoY Change -40.93% -27.17% 48.45%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $6.345M $6.287M $1.057M
YoY Change 416.45% 494.74% -44.74%
Total Long-Term Liabilities $6.345M $6.287M $1.057M
YoY Change 416.45% 494.74% -44.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.59M $17.72M $24.34M
Total Long-Term Liabilities $6.345M $6.287M $1.057M
Total Liabilities $20.93M $24.01M $25.40M
YoY Change -19.26% -5.45% 38.71%
SHAREHOLDERS EQUITY
Retained Earnings -$165.1M -$178.0M -$149.1M
YoY Change 4.56% 19.38% 25.82%
Common Stock $168.1M $167.4M $154.5M
YoY Change 8.08% 8.37% 3.27%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.672M -$11.00M $4.972M
YoY Change
Total Liabilities & Shareholders Equity $23.61M $13.01M $30.37M
YoY Change 1.71% -57.15% -38.26%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $12.91M -$6.800M -$8.000M
YoY Change -247.34% -15.0% -4.76%
Depreciation, Depletion And Amortization $15.44K $10.78K $9.508K
YoY Change 60.67% 13.36% 81.9%
Cash From Operating Activities $12.90M -$6.813M -$16.12M
YoY Change -295.93% -57.73% 30.58%
INVESTING ACTIVITIES
Capital Expenditures $285.2K $7.296K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$285.2K -$7.296K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 115.4K $14.03K $1.299M
YoY Change -74.49% -98.92%
NET CHANGE
Cash From Operating Activities 12.90M -$6.813M -$16.12M
Cash From Investing Activities -285.2K -$7.296K $0.00
Cash From Financing Activities 115.4K $14.03K $1.299M
Net Change In Cash 12.73M -$6.845M -$14.84M
YoY Change -307.61% -53.87% 20.09%
FREE CASH FLOW
Cash From Operating Activities $12.90M -$6.813M -$16.12M
Capital Expenditures $285.2K $7.296K $0.00
Free Cash Flow $12.62M -$6.820M -$16.12M
YoY Change -291.6% -57.68% 30.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 dare Deferred Grant Funding Current
DeferredGrantFundingCurrent
13737154 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
470390 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
468726 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
17724909 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
20480436 usd
CY2024Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1000000 usd
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1000000 usd
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-39227 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-22005 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6794583 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8064506 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85517540 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85517540 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5047640 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-8042501 usd
CY2024Q1 dare Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
1901283 usd
CY2023Q1 dare Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
2477198 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6812962 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16117571 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7296 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7296 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2024Q1 dare Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
215113 usd
CY2023Q1 dare Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
0 usd
CY2024Q1 dare Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
0 usd
CY2023Q1 dare Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
1299375 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10811056 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
34669605 usd
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-4139823
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
3655 Nobel Drive
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 260
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
San Diego
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
926-7655
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92122
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock
CY2024Q1 dei Trading Symbol
TradingSymbol
DARE
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
101092900 shares
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
152204 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
0 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
9982561 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
17543539 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52493 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
655975 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3337426 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3328520 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5020223 usd
CY2024Q1 dare License Fee Expense
LicenseFeeExpense
25000 usd
CY2023Q1 dare License Fee Expense
LicenseFeeExpense
25000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
11112110 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
624621 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1299375 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-8042501 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-22005 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
4971600 usd
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
DARÉ BIOSCIENCE, INC.
CY2024Q1 dei City Area Code
CityAreaCode
858
CY2024Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
762432 usd
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1163477 usd
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001401914
CY2023Q1 us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2023#LicenseMember
CY2024Q1 us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2023#RoyaltyMember
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1560706 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1319630 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
654530 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
599594 usd
CY2024Q1 us-gaap Assets
Assets
13012722 usd
CY2023Q4 us-gaap Assets
Assets
21282215 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4040509 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3385551 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1370465 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2889005 usd
CY2024Q1 dare Royalties Payable Current
RoyaltiesPayableCurrent
7674 usd
CY2023Q4 dare Royalties Payable Current
RoyaltiesPayableCurrent
0 usd
CY2024Q1 dare Deferred Grant Funding Current
DeferredGrantFundingCurrent
11835871 usd
CY2024Q1 us-gaap Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
4115631 usd
CY2023Q4 us-gaap Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
3913676 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1171592 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
935743 usd
CY2024Q1 us-gaap Liabilities
Liabilities
24012132 usd
CY2023Q4 us-gaap Liabilities
Liabilities
26329855 usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
100581900 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
100581900 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
99973932 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
99973932 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
10058 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
9997 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-400123 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-360896 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
167382042 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
166539290 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-177991387 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-171236031 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-10999410 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5047640 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13012722 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21282215 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2670581 usd
CY2024Q1 us-gaap Royalty Expense
RoyaltyExpense
7674 usd
CY2023Q1 us-gaap Royalty Expense
RoyaltyExpense
0 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
6031775 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
8382649 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6022473 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-8382649 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-732883 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
340148 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-6755356 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-8042501 usd
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100514272 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100514272 shares
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
627700 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
215113 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-6755356 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-39227 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-10999410 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-6755356 usd
CY2024Q1 us-gaap Depreciation
Depreciation
10778 usd
CY2023Q1 us-gaap Depreciation
Depreciation
9508 usd
CY2024Q1 dare Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-117239 usd
CY2023Q1 dare Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-89940 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
627700 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
624621 usd
CY2024Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-600000 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
CY2024Q1 dare Non Cash Interest Expense On Liability Related To Sale Of Future Royalties
NonCashInterestExpenseOnLiabilityRelatedToSaleOfFutureRoyalties
85432 usd
CY2023Q1 dare Non Cash Interest Expense On Liability Related To Sale Of Future Royalties
NonCashInterestExpenseOnLiabilityRelatedToSaleOfFutureRoyalties
0 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
67644 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 usd
CY2024Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
368817 usd
CY2023Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
695548 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1304190 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
416464 usd
CY2024Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-401045 usd
CY2023Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
0 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
152204 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
201385 usd
CY2024Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
54936 usd
CY2023Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
166545 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-120802 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-95846 usd
CY2024Q1 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
654958 usd
CY2023Q1 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
667661 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1318149 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5413814 usd
CY2024Q1 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
7674 usd
CY2023Q1 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
0 usd
CY2024Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
117213 usd
CY2023Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 usd
CY2024Q1 dare Repayment Of Liability On Sale Future Royalties
RepaymentOfLiabilityOnSaleFutureRoyalties
690 usd
CY2023Q1 dare Repayment Of Liability On Sale Future Royalties
RepaymentOfLiabilityOnSaleFutureRoyalties
0 usd
CY2024Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
200391 usd
CY2023Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14032 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1299375 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-39227 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-22005 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6845453 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14840201 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3965603 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19829404 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3630603 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19744404 usd
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
335000 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
85000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3965603 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19829404 usd
CY2024Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
358315 usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
CY2024Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
300000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-178000000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3600000 usd
CY2024Q1 dare Deferred Grant Funding Current
DeferredGrantFundingCurrent
11800000 usd
CY2024Q1 dare Working Capital Increase Deficit
WorkingCapitalIncreaseDeficit
-7700000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-6800000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6800000 usd
CY2024Q1 dare Periodof Insufficient Cashand Liquidity Requirements
PeriodofInsufficientCashandLiquidityRequirements
P12M
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
200000 usd
CY2024Q1 dare Milestone Payment Revenues
MilestonePaymentRevenues
1800000 usd
CY2018Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
3.00
CY2018Q1 dare Estimated Fair Value Of Warrants Recorded In Equity
EstimatedFairValueOfWarrantsRecordedInEquity
3000000 usd
CY2019Q2 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.98
CY2020Q3 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.96
CY2024Q1 us-gaap Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
4500000 usd
CY2024Q1 dare Weighted Average Amortization Period
WeightedAverageAmortizationPeriod
P2Y3M3D
CY2018Q3 us-gaap Net Rentable Area
NetRentableArea
3169 sqft
CY2024Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P3Y
CY2024Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
400000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1600000 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
139000 usd
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
159000 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
105000 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y2M1D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1050
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
456000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
660000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
680000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
130000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1926000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
284000 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1642000 usd
CY2023Q3 dare Insurance Financing Premiums Taxes And Fees Amount
InsuranceFinancingPremiumsTaxesAndFeesAmount
600000 usd
CY2023Q3 dare Insurance Financing Interest Rate
InsuranceFinancingInterestRate
0.080
CY2024Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
67000 usd
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
26883213 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9116719 shares
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
dare-20240331_cal.xml Edgar Link unprocessable
0001401914-24-000033-index-headers.html Edgar Link pending
0001401914-24-000033-index.html Edgar Link pending
0001401914-24-000033.txt Edgar Link pending
0001401914-24-000033-xbrl.zip Edgar Link pending
dare-20240331.htm Edgar Link pending
dare-20240331.xsd Edgar Link pending
dare-20240331_g1.jpg Edgar Link pending
dare-arbylawsjan20234856.htm Edgar Link pending
dare-arbylawsjan20234856001.jpg Edgar Link pending
dare-arbylawsjan20234856002.jpg Edgar Link pending
dare-arbylawsjan20234856003.jpg Edgar Link pending
dare-arbylawsjan20234856004.jpg Edgar Link pending
dare-arbylawsjan20234856005.jpg Edgar Link pending
dare-arbylawsjan20234856006.jpg Edgar Link pending
dare-arbylawsjan20234856007.jpg Edgar Link pending
dare-arbylawsjan20234856008.jpg Edgar Link pending
dare-arbylawsjan20234856009.jpg Edgar Link pending
dare-arbylawsjan20234856010.jpg Edgar Link pending
dare-arbylawsjan20234856011.jpg Edgar Link pending
dare-arbylawsjan20234856012.jpg Edgar Link pending
dare-arbylawsjan20234856013.jpg Edgar Link pending
dare-arbylawsjan20234856014.jpg Edgar Link pending
dare-arbylawsjan20234856015.jpg Edgar Link pending
dare-arbylawsjan20234856016.jpg Edgar Link pending
dare-arbylawsjan20234856017.jpg Edgar Link pending
dare-arbylawsjan20234856018.jpg Edgar Link pending
dare-arbylawsjan20234856019.jpg Edgar Link pending
dare-arbylawsjan20234856020.jpg Edgar Link pending
dare-arbylawsjan20234856021.jpg Edgar Link pending
exhibit101_consultingagree.htm Edgar Link pending
exhibit311_20240331.htm Edgar Link pending
exhibit321_20240331.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
dare-20240331_def.xml Edgar Link unprocessable
dare-20240331_lab.xml Edgar Link unprocessable
dare-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
dare-20240331_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending