2023 Q1 Form 10-Q Financial Statement
#000155837023000331 Filed on January 18, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
Revenue | $585.0M | $566.0M |
YoY Change | 49.28% | 33.94% |
Cost Of Revenue | $543.9M | $531.0M |
YoY Change | 48.92% | 34.22% |
Gross Profit | $41.13M | $34.97M |
YoY Change | 54.19% | 29.84% |
Gross Profit Margin | 7.03% | 6.18% |
Selling, General & Admin | $34.00M | $28.38M |
YoY Change | 55.13% | 26.75% |
% of Gross Profit | 82.65% | 81.15% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.808M | $1.071M |
YoY Change | 120.94% | 36.55% |
% of Gross Profit | 4.39% | 3.06% |
Operating Expenses | $35.80M | $29.45M |
YoY Change | 57.5% | 27.08% |
Operating Profit | $5.328M | $5.520M |
YoY Change | 35.11% | 46.89% |
Interest Expense | $2.170M | $1.694M |
YoY Change | 785.82% | 425.98% |
% of Operating Profit | 40.72% | 30.69% |
Other Income/Expense, Net | -$2.217M | -$1.586M |
YoY Change | 1105.06% | 462.33% |
Pretax Income | $3.111M | $3.934M |
YoY Change | -17.25% | 13.18% |
Income Tax | $1.045M | $1.305M |
% Of Pretax Income | 33.6% | 33.17% |
Net Earnings | $2.066M | $2.629M |
YoY Change | -31.29% | -12.4% |
Net Earnings / Revenue | 0.35% | 0.46% |
Basic Earnings Per Share | $3.53 | $4.52 |
Diluted Earnings Per Share | $3.49 | $4.46 |
COMMON SHARES | ||
Basic Shares Outstanding | 611.1K | 611.1K |
Diluted Shares Outstanding | 592.4K | 589.9K |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $781.8K | $452.1K |
YoY Change | 48.18% | -46.24% |
Cash & Equivalents | $781.8K | $452.1K |
Short-Term Investments | ||
Other Short-Term Assets | $13.30M | $12.66M |
YoY Change | 142.8% | 162.01% |
Inventory | $130.9M | $185.2M |
Prepaid Expenses | ||
Receivables | $65.89M | $54.48M |
Other Receivables | $879.1K | $660.6K |
Total Short-Term Assets | $211.7M | $253.5M |
YoY Change | 62.26% | 88.77% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $75.37M | $48.45M |
YoY Change | 393.16% | 213.59% |
Goodwill | $5.872M | $5.278M |
YoY Change | 32.34% | 18.95% |
Intangibles | $5.554M | $2.051M |
YoY Change | 1010.76% | 310.12% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.027M | $2.552M |
YoY Change | 630.94% | 716.21% |
Total Long-Term Assets | $108.7M | $77.41M |
YoY Change | 114.5% | 50.68% |
TOTAL ASSETS | ||
Total Short-Term Assets | $211.7M | $253.5M |
Total Long-Term Assets | $108.7M | $77.41M |
Total Assets | $320.5M | $330.9M |
YoY Change | 76.88% | 78.23% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $50.46M | $33.30M |
YoY Change | 97.1% | 81.23% |
Accrued Expenses | $15.20M | $14.66M |
YoY Change | 55.99% | 51.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.759M | $1.555M |
YoY Change | 382.21% | 174.37% |
Total Short-Term Liabilities | $81.80M | $61.49M |
YoY Change | 80.22% | 60.67% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $12.72M | $148.7M |
YoY Change | -68.18% | 178.7% |
Other Long-Term Liabilities | $220.9K | $152.9K |
YoY Change | 512.34% | 1023.28% |
Total Long-Term Liabilities | $12.94M | $152.9K |
YoY Change | 35766.68% | 1023.28% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $81.80M | $61.49M |
Total Long-Term Liabilities | $12.94M | $152.9K |
Total Liabilities | $94.74M | $61.64M |
YoY Change | 108.56% | 61.01% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $98.17M | $96.21M |
YoY Change | 13.7% | 15.31% |
Common Stock | $29.77M | $29.36M |
YoY Change | 12.09% | 8.73% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $30.87M | $30.87M |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | ||
Shareholders Equity | $97.08M | $94.71M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $320.5M | $330.9M |
YoY Change | 76.88% | 78.23% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.066M | $2.629M |
YoY Change | -31.29% | -12.4% |
Depreciation, Depletion And Amortization | $1.808M | $1.071M |
YoY Change | 120.94% | 36.55% |
Cash From Operating Activities | $91.42M | -$48.47M |
YoY Change | 534.74% | 7886.27% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.305M | $1.455M |
YoY Change | -303.51% | 336.95% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$54.86M | $36.00K |
YoY Change | -114385.71% | -82.52% |
Cash From Investing Activities | -$56.16M | -$1.419M |
YoY Change | 9365.45% | 1016.9% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $202.4K | |
YoY Change | 46.36% | |
Cash From Financing Activities | -34.93M | 49.91M |
YoY Change | 147.31% | 4629.24% |
NET CHANGE | ||
Cash From Operating Activities | 91.42M | -48.47M |
Cash From Investing Activities | -56.16M | -1.419M |
Cash From Financing Activities | -34.93M | 49.91M |
Net Change In Cash | 329.6K | 20.57K |
YoY Change | -205.18% | -93.6% |
FREE CASH FLOW | ||
Cash From Operating Activities | $91.42M | -$48.47M |
Capital Expenditures | $1.305M | $1.455M |
Free Cash Flow | $90.11M | -$49.93M |
YoY Change | 499.0% | 5211.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
19078842 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
19941009 | |
CY2022Q4 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
68122 | |
CY2022Q4 | dei |
City Area Code
CityAreaCode
|
402 | |
CY2022Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000928465 | |
CY2022Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2022Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
AMCON DISTRIBUTING CO | |
CY2022Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
CY2022Q3 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
CY2022Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q4 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022Q4 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q4 | dei |
Entity File Number
EntityFileNumber
|
1-15589 | |
CY2022Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022Q4 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-0702918 | |
CY2022Q4 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7405 Irvington Road | |
CY2022Q4 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Omaha | |
CY2022Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NE | |
CY2022Q4 | dei |
Local Phone Number
LocalPhoneNumber
|
331-3727 | |
CY2022Q4 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 Par Value | |
CY2022Q4 | dei |
Trading Symbol
TradingSymbol
|
DIT | |
CY2022Q4 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | |
CY2022Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
611052 | |
CY2022Q4 | us-gaap |
Cash
Cash
|
452142 | |
CY2022Q3 | us-gaap |
Cash
Cash
|
431576 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2000000.0 | |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2500000 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
54482938 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
62367888 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
185213063 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
134654637 | |
CY2022Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
660617 | |
CY2022Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
819595 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12656974 | |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12702084 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
253465734 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
210975780 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48449099 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48085520 | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
5277950 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
5277950 | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2050580 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2093113 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2551744 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2751155 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
330873949 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
289124527 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
33296105 | |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
39962363 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14658185 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14446210 | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3794970 | |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7811207 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6426103 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6454473 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1554653 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1595309 | |
CY2022Q4 | dit |
Mandatorily Redeemable Non Controlling Interest Current
MandatorilyRedeemableNonControllingInterestCurrent
|
1755611 | |
CY2022Q3 | dit |
Mandatorily Redeemable Non Controlling Interest Current
MandatorilyRedeemableNonControllingInterestCurrent
|
1712095 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
61485627 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
71981657 | |
CY2022Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
141488518 | |
CY2022Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
91262438 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
3474410 | |
CY2022Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2328588 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
12989955 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
13787721 | |
CY2022Q4 | dit |
Long Term Debt Other Than Credit Facility Less Current Maturities
LongTermDebtOtherThanCreditFacilityLessCurrentMaturities
|
7222520 | |
CY2022Q3 | dit |
Long Term Debt Other Than Credit Facility Less Current Maturities
LongTermDebtOtherThanCreditFacilityLessCurrentMaturities
|
7384260 | |
CY2022Q4 | dit |
Mandatorily Redeemable Non Controlling Interest Noncurrent
MandatorilyRedeemableNonControllingInterestNoncurrent
|
9348028 | |
CY2022Q3 | dit |
Mandatorily Redeemable Non Controlling Interest Noncurrent
MandatorilyRedeemableNonControllingInterestNoncurrent
|
9446460 | |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
152889 | |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
103968 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
611052 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
584789 | |
CY2022Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
9431 | |
CY2022Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
9168 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29357154 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26903201 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
96212704 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
96784353 | |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
30867287 | |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
30867287 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
94712002 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
92829435 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
330873949 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
289124527 | |
CY2022Q4 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
130300000 | |
CY2021Q4 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
97100000 | |
CY2022Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
565989507 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
422571278 | |
CY2022Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
531019924 | |
CY2021Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
395638615 | |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
34969583 | |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
26932663 | |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
28379186 | |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22390740 | |
CY2022Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1070886 | |
CY2021Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
784245 | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
29450072 | |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
23174985 | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5519511 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3757678 | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
1694158 | |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
322097 | |
CY2022Q4 | dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
-54916 | |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
53532 | |
CY2021Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
40109 | |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1585710 | |
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-281988 | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3933801 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3475690 | |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1304800 | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1245000 | |
CY2021Q4 | dit |
Income Loss From Equity Method Investments Net Of Tax
IncomeLossFromEquityMethodInvestmentsNetOfTax
|
770365 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2629001 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3001055 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.52 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.33 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.46 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.18 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
581612 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
563546 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
589881 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
578964 | |
CY2022Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.18 | |
CY2021Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
5.18 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
77612626 | |
CY2021Q4 | dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
5.18 | |
CY2021Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3114775 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2081268 | |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
3001055 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
79580174 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
92829435 | |
CY2022Q4 | dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
5.18 | |
CY2022Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3200650 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2454216 | |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
2629001 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
94712002 | |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
2629001 | |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
3001055 | |
CY2022Q4 | us-gaap |
Depreciation
Depreciation
|
1028353 | |
CY2021Q4 | us-gaap |
Depreciation
Depreciation
|
784245 | |
CY2022Q4 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
42533 | |
CY2021Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
770365 | |
CY2022Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
36000 | |
CY2021Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
31000 | |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
390570 | |
CY2021Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
710056 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1145822 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1173648 | |
CY2022Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-496332 | |
CY2021Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-102000 | |
CY2022Q4 | dit |
Provision Recoveries For Losses On Inventory Obsolescence
ProvisionRecoveriesForLossesOnInventoryObsolescence
|
141087 | |
CY2021Q4 | dit |
Provision Recoveries For Losses On Inventory Obsolescence
ProvisionRecoveriesForLossesOnInventoryObsolescence
|
99304 | |
CY2022Q4 | dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
-54916 | |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8381282 | |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5084916 | |
CY2022Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
50699513 | |
CY2021Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2629537 | |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-45110 | |
CY2021Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6573 | |
CY2022Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-199411 | |
CY2021Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-22184 | |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-6602785 | |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5750609 | |
CY2022Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4794015 | |
CY2021Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1519848 | |
CY2022Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
48921 | |
CY2021Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-743776 | |
CY2022Q4 | us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
158978 | |
CY2021Q4 | us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
71352 | |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-48472493 | |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-606948 | |
CY2022Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1455405 | |
CY2021Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
333084 | |
CY2022Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
36000 | |
CY2021Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
31000 | |
CY2021Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
175000 | |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1419405 | |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-127084 | |
CY2022Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
639488133 | |
CY2021Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
439039482 | |
CY2022Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
589262053 | |
CY2021Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
434242609 | |
CY2022Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
202396 | |
CY2021Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
138284 | |
CY2022Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
111220 | |
CY2021Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3114775 | |
CY2021Q4 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
488412 | |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
49912464 | |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1055402 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
20566 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
321370 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
431576 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
519591 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
452142 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
840961 | |
CY2022Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1458843 | |
CY2021Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
333941 | |
CY2022Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
28183 | |
CY2021Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
16591 | |
CY2022Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
3089430 | |
CY2022Q4 | us-gaap |
Stock Issued1
StockIssued1
|
2044805 | |
CY2021Q4 | us-gaap |
Stock Issued1
StockIssued1
|
2280783 | |
CY2022Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2022Q4 | dit |
Change In Mandatorily Redeemable Noncontrolling Interest
ChangeInMandatorilyRedeemableNoncontrollingInterest
|
500000 | |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1200000 | |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1100000 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3001055 | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2050580 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2093113 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
127598 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
170130 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
139303 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
96132 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
96132 | |
CY2022Q4 | dit |
Finite Lived Intangible Asset Expected Amortization Year Five And After Year Five
FiniteLivedIntangibleAssetExpectedAmortizationYearFiveAndAfterYearFive
|
921285 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1550580 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
581612 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
581612 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
563546 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
563546 | |
CY2022Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
8269 | |
CY2021Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
15418 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
581612 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
589881 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
563546 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
578964 | |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2629001 | |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
2629001 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
3001055 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.52 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.46 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.33 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.18 | |
CY2022Q4 | dit |
Number Of Credit Facilities Agreements
NumberOfCreditFacilitiesAgreements
|
2 | |
CY2022Q4 | dit |
Number Of Notes Payable Containing Cross Default Provisions
NumberOfNotesPayableContainingCrossDefaultProvisions
|
3 | |
CY2022Q4 | dit |
Debt Instrument Cross Default Provision Number Of Loans In Default In Participant Lender To Cause All Loans With Participant Lender To Be In Default
DebtInstrumentCrossDefaultProvisionNumberOfLoansInDefaultInParticipantLenderToCauseAllLoansWithParticipantLenderToBeInDefault
|
0 | |
CY2022Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
500000 | |
CY2022Q3 | dit |
Mandatorily Redeemable Non Controlling Interest
MandatorilyRedeemableNonControllingInterest
|
11158555 | |
CY2022Q3 | dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
-54916 | |
CY2022Q4 | dit |
Mandatorily Redeemable Non Controlling Interest
MandatorilyRedeemableNonControllingInterest
|
11103639 | |
CY2022Q4 | dit |
Mandatorily Redeemable Non Controlling Interest Current
MandatorilyRedeemableNonControllingInterestCurrent
|
1755611 | |
CY2022Q4 | dit |
Mandatorily Redeemable Non Controlling Interest Noncurrent With Rounding Adjustment
MandatorilyRedeemableNonControllingInterestNoncurrentWithRoundingAdjustment
|
9348028 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
330873949 | |
CY2022Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1391932 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
422571278 | |
CY2021Q4 | us-gaap |
Depreciation
Depreciation
|
784245 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3757678 | |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
322097 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3475690 | |
CY2021Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
770365 | |
CY2022Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
400000 | |
CY2021Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
700000 | |
CY2022Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
4700000 | |
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2800000 | |
CY2022Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2022Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
565989507 | |
CY2022Q4 | us-gaap |
Depreciation
Depreciation
|
1028353 | |
CY2022Q4 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
42533 | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5519511 | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
1694158 | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3933801 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
185648771 | |
CY2021Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
221426 |