2023 Q2 Form 10-Q Financial Statement
#000155837023006141 Filed on April 18, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
Revenue | $696.5M | $585.0M |
YoY Change | 26.5% | 49.28% |
Cost Of Revenue | $649.6M | $543.9M |
YoY Change | 25.68% | 48.92% |
Gross Profit | $46.87M | $41.13M |
YoY Change | 39.16% | 54.19% |
Gross Profit Margin | 6.73% | 7.03% |
Selling, General & Admin | $36.85M | $34.00M |
YoY Change | 42.49% | 55.13% |
% of Gross Profit | 78.63% | 82.65% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.103M | $1.808M |
YoY Change | 130.51% | 120.94% |
% of Gross Profit | 4.49% | 4.39% |
Operating Expenses | $38.95M | $35.80M |
YoY Change | 45.49% | 57.5% |
Operating Profit | $7.911M | $5.328M |
YoY Change | 14.62% | 35.11% |
Interest Expense | -$2.386M | $2.170M |
YoY Change | -463.8% | 785.82% |
% of Operating Profit | -30.16% | 40.72% |
Other Income/Expense, Net | $233.2K | -$2.217M |
YoY Change | -86.76% | 1105.06% |
Pretax Income | $5.758M | $3.111M |
YoY Change | -33.53% | -17.25% |
Income Tax | $1.814M | $1.045M |
% Of Pretax Income | 31.5% | 33.6% |
Net Earnings | $3.944M | $2.066M |
YoY Change | -34.07% | -31.29% |
Net Earnings / Revenue | 0.57% | 0.35% |
Basic Earnings Per Share | $6.74 | $3.53 |
Diluted Earnings Per Share | $6.59 | $3.49 |
COMMON SHARES | ||
Basic Shares Outstanding | 611.1K | 611.1K |
Diluted Shares Outstanding | 598.6K | 592.4K |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $739.0K | $781.8K |
YoY Change | 22.98% | 48.18% |
Cash & Equivalents | $739.0K | $781.8K |
Short-Term Investments | ||
Other Short-Term Assets | $13.63M | $13.30M |
YoY Change | 31.78% | 142.8% |
Inventory | $162.6M | $130.9M |
Prepaid Expenses | ||
Receivables | $78.64M | $65.89M |
Other Receivables | $0.00 | $879.1K |
Total Short-Term Assets | $255.6M | $211.7M |
YoY Change | 16.17% | 62.26% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $98.61M | $75.37M |
YoY Change | 103.52% | 393.16% |
Goodwill | $5.778M | $5.872M |
YoY Change | 9.48% | 32.34% |
Intangibles | $5.419M | $5.554M |
YoY Change | 153.76% | 1010.76% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.321M | $3.027M |
YoY Change | 20.79% | 630.94% |
Total Long-Term Assets | $113.1M | $108.7M |
YoY Change | 44.5% | 114.5% |
TOTAL ASSETS | ||
Total Short-Term Assets | $255.6M | $211.7M |
Total Long-Term Assets | $113.1M | $108.7M |
Total Assets | $368.7M | $320.5M |
YoY Change | 23.6% | 76.88% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $51.85M | $50.46M |
YoY Change | 26.55% | 97.1% |
Accrued Expenses | $30.06M | $15.20M |
YoY Change | 125.35% | 55.99% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.739M | $2.759M |
YoY Change | 127.39% | 382.21% |
Total Short-Term Liabilities | $87.05M | $81.80M |
YoY Change | 26.03% | 80.22% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $155.6M | $12.72M |
YoY Change | 1179.66% | -68.18% |
Other Long-Term Liabilities | $14.03M | $220.9K |
YoY Change | 20931.64% | 512.34% |
Total Long-Term Liabilities | $169.6M | $12.94M |
YoY Change | 1287.4% | 35766.68% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $87.05M | $81.80M |
Total Long-Term Liabilities | $169.6M | $12.94M |
Total Liabilities | $267.8M | $94.74M |
YoY Change | 229.4% | 108.56% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $102.0M | $98.17M |
YoY Change | 10.62% | 13.7% |
Common Stock | $30.18M | $29.77M |
YoY Change | 12.9% | 12.09% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $30.87M | |
YoY Change | 0.0% | |
Treasury Stock Shares | ||
Shareholders Equity | $100.9M | $97.08M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $368.7M | $320.5M |
YoY Change | 23.6% | 76.88% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $3.944M | $2.066M |
YoY Change | -34.07% | -31.29% |
Depreciation, Depletion And Amortization | $2.103M | $1.808M |
YoY Change | 130.51% | 120.94% |
Cash From Operating Activities | -$33.44M | $91.42M |
YoY Change | 402.28% | 534.74% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.999M | $1.305M |
YoY Change | -130.84% | -303.51% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $107.1K | -$54.86M |
YoY Change | 43.89% | -114385.71% |
Cash From Investing Activities | -$3.892M | -$56.16M |
YoY Change | -69.81% | 9365.45% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 37.29M | -34.93M |
YoY Change | 90.03% | 147.31% |
NET CHANGE | ||
Cash From Operating Activities | -33.44M | 91.42M |
Cash From Investing Activities | -3.892M | -56.16M |
Cash From Financing Activities | 37.29M | -34.93M |
Net Change In Cash | -42.75K | 329.6K |
YoY Change | -158.27% | -205.18% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$33.44M | $91.42M |
Capital Expenditures | $3.999M | $1.305M |
Free Cash Flow | -$37.44M | $90.11M |
YoY Change | -693.47% | 499.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
CY2022Q3 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000928465 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AMCON DISTRIBUTING CO | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-15589 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-0702918 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7405 Irvington Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Omaha | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NE | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
68122 | ||
dei |
City Area Code
CityAreaCode
|
402 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
331-3727 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 Par Value | ||
dei |
Trading Symbol
TradingSymbol
|
DIT | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
611052 | |
CY2023Q1 | us-gaap |
Cash
Cash
|
781761 | |
CY2022Q3 | us-gaap |
Cash
Cash
|
431576 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2100000 | |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2500000 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
65886561 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
62367888 | |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
130878576 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
134654637 | |
CY2023Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
879122 | |
CY2022Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
819595 | |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13296012 | |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12702084 | |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
211722032 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
210975780 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
75366996 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48085520 | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
18913326 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
19941009 | |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
5871659 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
5277950 | |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5553786 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2093113 | |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3026951 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2751155 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
320454750 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
289124527 | |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
50460856 | |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
39962363 | |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15204328 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14446210 | |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5070513 | |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7811207 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6496935 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6454473 | |
CY2023Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2758738 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1595309 | |
CY2023Q1 | dit |
Mandatorily Redeemable Non Controlling Interest Current
MandatorilyRedeemableNonControllingInterestCurrent
|
1812558 | |
CY2022Q3 | dit |
Mandatorily Redeemable Non Controlling Interest Current
MandatorilyRedeemableNonControllingInterestCurrent
|
1712095 | |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
81803928 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
71981657 | |
CY2023Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
103064246 | |
CY2022Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
91262438 | |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
3318290 | |
CY2022Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2328588 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
12743653 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
13787721 | |
CY2023Q1 | dit |
Long Term Debt Other Than Credit Facility Less Current Maturities
LongTermDebtOtherThanCreditFacilityLessCurrentMaturities
|
12715890 | |
CY2022Q3 | dit |
Long Term Debt Other Than Credit Facility Less Current Maturities
LongTermDebtOtherThanCreditFacilityLessCurrentMaturities
|
7384260 | |
CY2023Q1 | dit |
Mandatorily Redeemable Non Controlling Interest Noncurrent
MandatorilyRedeemableNonControllingInterestNoncurrent
|
9512111 | |
CY2022Q3 | dit |
Mandatorily Redeemable Non Controlling Interest Noncurrent
MandatorilyRedeemableNonControllingInterestNoncurrent
|
9446460 | |
CY2023Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
220864 | |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
103968 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
611052 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
584789 | |
CY2023Q1 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
9431 | |
CY2022Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
9168 | |
CY2023Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29766566 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26903201 | |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
98167058 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
96784353 | |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
30867287 | |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
30867287 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97075768 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
92829435 | |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
320454750 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
289124527 | |
CY2023Q1 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
130900000 | |
CY2022Q1 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
89100000 | |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
261300000 | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
186200000 | ||
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
584993848 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
391888192 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1150983356 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
814459469 | ||
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
543861287 | |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
365211270 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1074881211 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
760849885 | ||
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
41132561 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
26676922 | |
us-gaap |
Gross Profit
GrossProfit
|
76102145 | ||
us-gaap |
Gross Profit
GrossProfit
|
53609584 | ||
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
33996988 | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21915351 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
62376176 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
44306090 | ||
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1807753 | |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
818222 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2878639 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1602467 | ||
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
35804741 | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
22733573 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
65254815 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
45908557 | ||
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5327820 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3943349 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10847330 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7701027 | ||
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
2169541 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
244920 | |
us-gaap |
Interest Expense
InterestExpense
|
3863698 | ||
us-gaap |
Interest Expense
InterestExpense
|
567018 | ||
CY2023Q1 | dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
221030 | |
dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
166114 | ||
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
173725 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
60958 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
227257 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
101068 | ||
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2216846 | |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-183962 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3802555 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-465950 | ||
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3110974 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3759387 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7044775 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7235077 | ||
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1045400 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1345000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2350200 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2590000 | ||
CY2022Q1 | dit |
Income Loss From Equity Method Investments Net Of Tax
IncomeLossFromEquityMethodInvestmentsNetOfTax
|
591795 | |
dit |
Income Loss From Equity Method Investments Net Of Tax
IncomeLossFromEquityMethodInvestmentsNetOfTax
|
1362161 | ||
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2065574 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3006182 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4694575 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
6007238 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.53 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.29 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
8.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
10.62 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.49 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
7.94 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
10.33 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
585885 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
567889 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
583725 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
565694 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
592448 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
578751 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
591249 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
581328 | ||
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
5.18 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.18 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
5.36 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
5.36 | ||
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
79580174 | |
CY2022Q1 | dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
0.18 | |
CY2022Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
108235 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-444669 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
3006182 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
82033452 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
94712002 | |
CY2023Q1 | dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
0.18 | |
CY2023Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
111220 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
409412 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
2065574 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
97075768 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
77612626 | |
dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
5.36 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3223011 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1636599 | ||
us-gaap |
Profit Loss
ProfitLoss
|
6007238 | ||
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
82033452 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
92829435 | |
dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
5.36 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3311870 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2863628 | ||
us-gaap |
Profit Loss
ProfitLoss
|
4694575 | ||
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
97075768 | |
us-gaap |
Profit Loss
ProfitLoss
|
4694575 | ||
us-gaap |
Profit Loss
ProfitLoss
|
6007238 | ||
us-gaap |
Depreciation
Depreciation
|
2732312 | ||
us-gaap |
Depreciation
Depreciation
|
1602467 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
146327 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1362161 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
350185 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7964 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
133159 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
76220 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1061383 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1208655 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
989702 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1099199 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-378302 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-3000 | ||
dit |
Provision Recoveries For Losses On Inventory Obsolescence
ProvisionRecoveriesForLossesOnInventoryObsolescence
|
-6947 | ||
dit |
Provision Recoveries For Losses On Inventory Obsolescence
ProvisionRecoveriesForLossesOnInventoryObsolescence
|
155534 | ||
dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
166114 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5097281 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2290562 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-19843973 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4807756 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
411185 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
651979 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
744118 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
275796 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
79301 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10457273 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1465370 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1094009 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-700748 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
116896 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-721318 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-59527 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-1990394 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
42946911 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
13795778 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2760586 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
974424 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
137500 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
79000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
175000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
54958637 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-57581723 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-720424 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1184888842 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
819125190 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1173087034 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
827584508 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
7000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
504941 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
277902 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
173590 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3311870 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3223011 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1280749 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14984997 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-13067390 | ||
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
431576 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
519591 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
781761 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
527555 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3527737 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
582394 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1419354 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3481196 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
132876 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
29047 | ||
us-gaap |
Stock Issued1
StockIssued1
|
2044805 | ||
us-gaap |
Stock Issued1
StockIssued1
|
2280783 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
583725 | ||
CY2023Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1300000 | |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1100000 | |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5553786 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2093113 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
100000 | ||
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
100000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
591249 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
565694 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
581328 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4694575 | ||
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
268851 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
537701 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
506869 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
463703 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
463703 | |
CY2023Q1 | dit |
Finite Lived Intangible Asset Expected Amortization Year Five And After Year Five
FiniteLivedIntangibleAssetExpectedAmortizationYearFiveAndAfterYearFive
|
2812959 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5053786 | |
CY2023Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3200000 | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3300000 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
585885 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
585885 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
567889 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
567889 | |
CY2023Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
6563 | |
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
10862 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
585885 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
592448 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
567889 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
578751 | |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2065574 | |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
2065574 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3006182 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
3006182 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.53 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.49 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.29 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.19 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
583725 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
583725 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
565694 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
565694 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
7524 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
15634 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
4694575 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6007238 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
6007238 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
8.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
7.94 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
10.62 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
10.33 | ||
CY2023Q1 | dit |
Number Of Credit Facilities Agreements
NumberOfCreditFacilitiesAgreements
|
3 | |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
15474628 | |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
8979569 | |
CY2023Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2758738 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1595309 | |
CY2023Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12715890 | |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7384260 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
1802590 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1957369 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2166686 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
2073198 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
2187857 | |
CY2023Q1 | dit |
Long Term Debt Maturity Year Five And Thereafter
LongTermDebtMaturityYearFiveAndThereafter
|
5286928 | |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
15474628 | |
dit |
Number Of Notes Payable Containing Cross Default Provisions
NumberOfNotesPayableContainingCrossDefaultProvisions
|
3 | ||
dit |
Debt Instrument Cross Default Provision Number Of Loans In Default In Participant Lender To Cause All Loans With Participant Lender To Be In Default
DebtInstrumentCrossDefaultProvisionNumberOfLoansInDefaultInParticipantLenderToCauseAllLoansWithParticipantLenderToBeInDefault
|
0 | ||
CY2023Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
500000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7701027 | ||
us-gaap |
Interest Expense
InterestExpense
|
567018 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7235077 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1362161 | ||
CY2022Q1 | us-gaap |
Assets
Assets
|
181170071 | |
CY2023Q1 | dit |
Change In Mandatorily Redeemable Noncontrolling Interest
ChangeInMandatorilyRedeemableNoncontrollingInterest
|
700000 | |
CY2022Q3 | dit |
Mandatorily Redeemable Non Controlling Interest
MandatorilyRedeemableNonControllingInterest
|
11158555 | |
dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
166114 | ||
CY2023Q1 | dit |
Mandatorily Redeemable Non Controlling Interest
MandatorilyRedeemableNonControllingInterest
|
11324669 | |
CY2023Q1 | dit |
Mandatorily Redeemable Non Controlling Interest Current
MandatorilyRedeemableNonControllingInterestCurrent
|
1812558 | |
CY2023Q1 | dit |
Mandatorily Redeemable Non Controlling Interest Noncurrent With Rounding Adjustment
MandatorilyRedeemableNonControllingInterestNoncurrentWithRoundingAdjustment
|
9512111 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
584993848 | |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
1703959 | |
CY2023Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
103794 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5327820 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
2169541 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3110974 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
320454750 | |
CY2023Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1409875 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
391888192 | |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
818222 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3943349 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
244920 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3759387 | |
CY2022Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
591795 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
181170071 | |
CY2022Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
653796 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1150983356 | ||
us-gaap |
Depreciation
Depreciation
|
2732312 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
146327 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10847330 | ||
us-gaap |
Interest Expense
InterestExpense
|
3863698 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7044775 | ||
CY2023Q1 | us-gaap |
Assets
Assets
|
320454750 | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2801807 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
814459469 | ||
us-gaap |
Depreciation
Depreciation
|
1602467 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
875222 |