2024 Q1 Form 10-Q Financial Statement
#000155837024000364 Filed on January 18, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
Revenue | $601.9M | $645.0M |
YoY Change | 2.89% | 13.95% |
Cost Of Revenue | $559.6M | $601.7M |
YoY Change | 2.89% | 13.3% |
Gross Profit | $42.31M | $43.30M |
YoY Change | 2.86% | 23.82% |
Gross Profit Margin | 7.03% | 6.71% |
Selling, General & Admin | $36.68M | $37.26M |
YoY Change | 7.89% | 31.29% |
% of Gross Profit | 86.69% | 86.05% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.289M | $2.219M |
YoY Change | 26.64% | 107.23% |
% of Gross Profit | 5.41% | 5.12% |
Operating Expenses | $38.97M | $39.48M |
YoY Change | 8.83% | 34.05% |
Operating Profit | $3.344M | $3.823M |
YoY Change | -37.24% | -30.74% |
Interest Expense | $2.248M | $2.312M |
YoY Change | 3.6% | 36.44% |
% of Operating Profit | 67.22% | 60.46% |
Other Income/Expense, Net | -$2.191M | -$1.948M |
YoY Change | -1.16% | 22.85% |
Pretax Income | $1.153M | $1.875M |
YoY Change | -62.95% | -52.34% |
Income Tax | $613.0K | $804.0K |
% Of Pretax Income | 53.19% | 42.88% |
Net Earnings | $539.5K | $1.071M |
YoY Change | -73.88% | -59.26% |
Net Earnings / Revenue | 0.09% | 0.17% |
Basic Earnings Per Share | $0.90 | $1.80 |
Diluted Earnings Per Share | $0.89 | $1.78 |
COMMON SHARES | ||
Basic Shares Outstanding | 630.4K | 630.4K |
Diluted Shares Outstanding | 608.0K | 603.3K |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $951.5K | $996.7K |
YoY Change | 21.72% | 120.44% |
Cash & Equivalents | $951.5K | $996.7K |
Short-Term Investments | ||
Other Short-Term Assets | $15.24M | $13.93M |
YoY Change | 14.65% | 10.03% |
Inventory | $121.3M | $158.2M |
Prepaid Expenses | ||
Receivables | $66.88M | $68.82M |
Other Receivables | $844.7K | $1.518M |
Total Short-Term Assets | $205.2M | $243.4M |
YoY Change | -3.06% | -3.96% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $94.48M | $81.73M |
YoY Change | 25.35% | 68.69% |
Goodwill | $5.778M | $5.778M |
YoY Change | -1.59% | 9.48% |
Intangibles | $5.016M | $5.151M |
YoY Change | -9.68% | 151.17% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.810M | $2.937M |
YoY Change | -7.16% | 15.09% |
Total Long-Term Assets | $130.9M | $118.9M |
YoY Change | 20.4% | 53.65% |
TOTAL ASSETS | ||
Total Short-Term Assets | $205.2M | $243.4M |
Total Long-Term Assets | $130.9M | $118.9M |
Total Assets | $336.2M | $362.4M |
YoY Change | 4.9% | 9.52% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $51.73M | $44.06M |
YoY Change | 2.51% | 32.33% |
Accrued Expenses | $12.66M | $13.79M |
YoY Change | -16.73% | -5.93% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $4.485M | $1.972M |
YoY Change | 62.58% | 26.85% |
Total Short-Term Liabilities | $82.09M | $72.76M |
YoY Change | 0.35% | 18.33% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $16.05M | $151.2M |
YoY Change | 26.19% | 1.7% |
Other Long-Term Liabilities | $686.4K | $523.2K |
YoY Change | 210.8% | 242.18% |
Total Long-Term Liabilities | $16.73M | $523.2K |
YoY Change | 29.34% | 242.18% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $82.09M | $72.76M |
Total Long-Term Liabilities | $16.73M | $523.2K |
Total Liabilities | $98.82M | $73.28M |
YoY Change | 4.31% | 18.89% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $106.1M | $105.6M |
YoY Change | 8.03% | 9.79% |
Common Stock | $33.16M | $32.52M |
YoY Change | 11.4% | 10.78% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $108.0M | $106.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $336.2M | $362.4M |
YoY Change | 4.9% | 9.52% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $539.5K | $1.071M |
YoY Change | -73.88% | -59.26% |
Depreciation, Depletion And Amortization | $2.289M | $2.219M |
YoY Change | 26.64% | 107.23% |
Cash From Operating Activities | $48.76M | $4.996M |
YoY Change | -46.66% | -110.31% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $7.137M | $3.947M |
YoY Change | 446.84% | 171.21% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $109.5K | $124.8K |
YoY Change | -100.2% | 246.67% |
Cash From Investing Activities | -$7.028M | -$3.822M |
YoY Change | -87.49% | 169.29% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $490.5K | |
YoY Change | 142.36% | |
Cash From Financing Activities | -41.78M | -968.0K |
YoY Change | 19.61% | -101.94% |
NET CHANGE | ||
Cash From Operating Activities | 48.76M | 4.996M |
Cash From Investing Activities | -7.028M | -3.822M |
Cash From Financing Activities | -41.78M | -968.0K |
Net Change In Cash | -45.17K | 205.8K |
YoY Change | -113.7% | 900.51% |
FREE CASH FLOW | ||
Cash From Operating Activities | $48.76M | $4.996M |
Capital Expenditures | $7.137M | $3.947M |
Free Cash Flow | $41.62M | $1.049M |
YoY Change | -53.81% | -102.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
CY2023Q3 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
CY2023Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000928465 | |
CY2023Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2023Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
AMCON DISTRIBUTING CO | |
CY2023Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q4 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023Q4 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q4 | dei |
Entity File Number
EntityFileNumber
|
1-15589 | |
CY2023Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q4 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-0702918 | |
CY2023Q4 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7405 Irvington Road | |
CY2023Q4 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Omaha | |
CY2023Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NE | |
CY2023Q4 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
68122 | |
CY2023Q4 | dei |
City Area Code
CityAreaCode
|
402 | |
CY2023Q4 | dei |
Local Phone Number
LocalPhoneNumber
|
331-3727 | |
CY2023Q4 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 Par Value | |
CY2023Q4 | dei |
Trading Symbol
TradingSymbol
|
DIT | |
CY2023Q4 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | |
CY2023Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
630362 | |
CY2023Q4 | us-gaap |
Cash
Cash
|
996695 | |
CY2023Q3 | us-gaap |
Cash
Cash
|
790931 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2300000 | |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2400000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
68822905 | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
70878420 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
158167362 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
158582816 | |
CY2023Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1517687 | |
CY2023Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1854484 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13926848 | |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13564056 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
243431497 | |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
245670707 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
81730692 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80607451 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
23345042 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
23173287 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
5778325 | |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
5778325 | |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5150510 | |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5284935 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2936861 | |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2914495 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
362372927 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
363429200 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
44059086 | |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
43099326 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
13788439 | |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14922279 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5160357 | |
CY2023Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8886529 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6019749 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6063048 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1972096 | |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1955065 | |
CY2023Q4 | dit |
Mandatorily Redeemable Non Controlling Interest Current
MandatorilyRedeemableNonControllingInterestCurrent
|
1757236 | |
CY2023Q3 | dit |
Mandatorily Redeemable Non Controlling Interest Current
MandatorilyRedeemableNonControllingInterestCurrent
|
1703604 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
72756963 | |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
76629851 | |
CY2023Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
140073953 | |
CY2023Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
140437989 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
5385163 | |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
4917960 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
17646454 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
17408758 | |
CY2023Q4 | dit |
Long Term Debt Other Than Credit Facility Less Current Maturities
LongTermDebtOtherThanCreditFacilityLessCurrentMaturities
|
11167890 | |
CY2023Q3 | dit |
Long Term Debt Other Than Credit Facility Less Current Maturities
LongTermDebtOtherThanCreditFacilityLessCurrentMaturities
|
11675439 | |
CY2023Q4 | dit |
Mandatorily Redeemable Non Controlling Interest Noncurrent
MandatorilyRedeemableNonControllingInterestNoncurrent
|
7933339 | |
CY2023Q3 | dit |
Mandatorily Redeemable Non Controlling Interest Noncurrent
MandatorilyRedeemableNonControllingInterestNoncurrent
|
7787227 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
523157 | |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
402882 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
630362 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
608689 | |
CY2023Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
9648 | |
CY2023Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
9431 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
32521091 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
30585388 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
105627432 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
104846438 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
31272163 | |
CY2023Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
31272163 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
106886008 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
104169094 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
362372927 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
363429200 | |
CY2023Q4 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
138100000 | |
CY2022Q4 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
130300000 | |
CY2023Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
644959073 | |
CY2022Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
565989507 | |
CY2023Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
601658151 | |
CY2022Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
531019924 | |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
43300922 | |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
34969583 | |
CY2023Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
37258677 | |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
28379186 | |
CY2023Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2219168 | |
CY2022Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1070886 | |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
39477845 | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
29450072 | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3823077 | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5519511 | |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
2311513 | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
1694158 | |
CY2023Q4 | dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
199744 | |
CY2022Q4 | dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
-54916 | |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
563141 | |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
53532 | |
CY2023Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1948116 | |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1585710 | |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1874961 | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3933801 | |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
804000 | |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1304800 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1070961 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2629001 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.80 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.52 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.78 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.46 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
595623 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
581612 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
603300 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
589881 | |
CY2023Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.18 | |
CY2022Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.18 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
92829435 | |
CY2022Q4 | dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
5.18 | |
CY2022Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3200650 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2454216 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2629001 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
94712002 | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
104169094 | |
CY2023Q4 | dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
0.46 | |
CY2023Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
289967 | |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1935920 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1070961 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
106886008 | |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
1070961 | |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
2629001 | |
CY2023Q4 | us-gaap |
Depreciation
Depreciation
|
2084743 | |
CY2022Q4 | us-gaap |
Depreciation
Depreciation
|
1028353 | |
CY2023Q4 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
134425 | |
CY2022Q4 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
42533 | |
CY2023Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
53287 | |
CY2022Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
36000 | |
CY2023Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
571137 | |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
390570 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
467203 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1145822 | |
CY2023Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-91969 | |
CY2022Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-496332 | |
CY2023Q4 | dit |
Provision Recoveries For Losses On Inventory Obsolescence
ProvisionRecoveriesForLossesOnInventoryObsolescence
|
30988 | |
CY2022Q4 | dit |
Provision Recoveries For Losses On Inventory Obsolescence
ProvisionRecoveriesForLossesOnInventoryObsolescence
|
141087 | |
CY2023Q4 | dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
199744 | |
CY2022Q4 | dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
-54916 | |
CY2023Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2147484 | |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8381282 | |
CY2023Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-384466 | |
CY2022Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
50699513 | |
CY2023Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
362792 | |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-45110 | |
CY2023Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
22366 | |
CY2022Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-199411 | |
CY2023Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1627403 | |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-6602785 | |
CY2023Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3649088 | |
CY2022Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4794015 | |
CY2023Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
120275 | |
CY2022Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
48921 | |
CY2023Q4 | us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
336797 | |
CY2022Q4 | us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
158978 | |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4996124 | |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-48472493 | |
CY2023Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3947143 | |
CY2022Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1455405 | |
CY2023Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
124803 | |
CY2022Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
36000 | |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3822340 | |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1419405 | |
CY2023Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
603650771 | |
CY2022Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
639488133 | |
CY2023Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
604014807 | |
CY2022Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
589262053 | |
CY2023Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
490518 | |
CY2022Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
202396 | |
CY2023Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
113466 | |
CY2022Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
111220 | |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-968020 | |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
49912464 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
205764 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
20566 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
790931 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
431576 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
996695 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
452142 | |
CY2023Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2235562 | |
CY2022Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1458843 | |
CY2023Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
347891 | |
CY2022Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
28183 | |
CY2023Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
176501 | |
CY2022Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
3089430 | |
CY2023Q4 | us-gaap |
Stock Issued1
StockIssued1
|
1296372 | |
CY2022Q4 | us-gaap |
Stock Issued1
StockIssued1
|
2044805 | |
CY2023Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1200000 | |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5150510 | |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5284935 | |
CY2023Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
100000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
403276 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
506869 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
463703 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
463703 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
451043 | |
CY2023Q4 | dit |
Finite Lived Intangible Asset Expected Amortization Year Five And After Year Five
FiniteLivedIntangibleAssetExpectedAmortizationYearFiveAndAfterYearFive
|
2361916 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4650510 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
595623 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
595623 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
581612 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
581612 | |
CY2023Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
7677 | |
CY2022Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
8269 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
595623 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
603300 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
581612 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
589881 | |
CY2023Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1070961 | |
CY2023Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
1070961 | |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2629001 | |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
2629001 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.80 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.78 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.52 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.46 | |
CY2023Q4 | dit |
Number Of Credit Facilities Agreements
NumberOfCreditFacilitiesAgreements
|
3 | |
CY2023Q4 | dit |
Change In Mandatorily Redeemable Noncontrolling Interest
ChangeInMandatorilyRedeemableNoncontrollingInterest
|
800000 | |
CY2023Q3 | dit |
Mandatorily Redeemable Non Controlling Interest
MandatorilyRedeemableNonControllingInterest
|
9490831 | |
CY2023Q4 | dit |
Redemption Of Mandatorily Redeemable Non Controlling Interest
RedemptionOfMandatorilyRedeemableNonControllingInterest
|
0 | |
CY2023Q4 | dit |
Distributions To Mandatorily Redeemable Non Controlling Interest
DistributionsToMandatorilyRedeemableNonControllingInterest
|
0 | |
CY2023Q4 | dit |
Change In Fair Value Of Mandatorily Redeemable Non Controlling Interest
ChangeInFairValueOfMandatorilyRedeemableNonControllingInterest
|
199744 | |
CY2023Q4 | dit |
Mandatorily Redeemable Non Controlling Interest
MandatorilyRedeemableNonControllingInterest
|
9690575 | |
CY2023Q4 | dit |
Mandatorily Redeemable Non Controlling Interest Current
MandatorilyRedeemableNonControllingInterestCurrent
|
1757236 | |
CY2023Q4 | dit |
Mandatorily Redeemable Non Controlling Interest Noncurrent With Rounding Adjustment
MandatorilyRedeemableNonControllingInterestNoncurrentWithRoundingAdjustment
|
7933339 | |
CY2023Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2023Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
644959073 | |
CY2023Q4 | us-gaap |
Depreciation
Depreciation
|
2084743 | |
CY2023Q4 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
134425 | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3823077 | |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
2311513 | |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1874961 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
362372927 | |
CY2023Q4 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
3279500 | |
CY2022Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
565989507 | |
CY2022Q4 | us-gaap |
Depreciation
Depreciation
|
1028353 | |
CY2022Q4 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
42533 | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5519511 | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
1694158 | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3933801 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
330873949 | |
CY2022Q4 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
1391932 | |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |