2024 Q2 Form 10-Q Financial Statement
#000169442624000060 Filed on May 08, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $3.422B | $3.228B |
YoY Change | -18.45% | -17.75% |
Cost Of Revenue | $3.365B | $3.098B |
YoY Change | -16.66% | -15.99% |
Gross Profit | $56.50M | $130.1M |
YoY Change | -64.17% | -45.13% |
Gross Profit Margin | 1.65% | 4.03% |
Selling, General & Admin | $63.10M | $64.40M |
YoY Change | -16.75% | -9.93% |
% of Gross Profit | 111.68% | 49.5% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $92.10M | $95.20M |
YoY Change | 3.02% | 14.15% |
% of Gross Profit | 163.01% | 73.17% |
Operating Expenses | $63.10M | $64.40M |
YoY Change | -16.75% | -9.93% |
Operating Profit | $13.50M | $32.70M |
YoY Change | -73.05% | -77.1% |
Interest Expense | $15.00M | $16.50M |
YoY Change | -3.85% | 17.86% |
% of Operating Profit | 111.11% | 50.46% |
Other Income/Expense, Net | -$47.30M | -$65.10M |
YoY Change | -14.62% | 18.8% |
Pretax Income | -$33.80M | -$32.40M |
YoY Change | 537.74% | -136.82% |
Income Tax | -$7.700M | -$7.200M |
% Of Pretax Income | ||
Net Earnings | -$37.20M | -$32.60M |
YoY Change | 348.19% | -150.7% |
Net Earnings / Revenue | -1.09% | -1.01% |
Basic Earnings Per Share | -$0.58 | -$0.51 |
Diluted Earnings Per Share | -$0.58 | -$0.51 |
COMMON SHARES | ||
Basic Shares Outstanding | 64.13M shares | 64.02M shares |
Diluted Shares Outstanding | 64.21M shares | 64.02M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $657.9M | $753.4M |
YoY Change | -19.92% | -12.9% |
Cash & Equivalents | $657.9M | $753.4M |
Short-Term Investments | $1.900M | |
Other Short-Term Assets | $61.20M | $85.20M |
YoY Change | -35.31% | -46.55% |
Inventory | $1.010B | $1.038B |
Prepaid Expenses | $45.30M | $62.10M |
Receivables | $771.4M | $831.7M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.501B | $2.708B |
YoY Change | -21.75% | -15.02% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.786B | $2.804B |
YoY Change | -2.91% | -2.7% |
Goodwill | $729.4M | $729.4M |
YoY Change | -2.0% | -2.0% |
Intangibles | $284.3M | $291.0M |
YoY Change | -6.82% | -6.22% |
Long-Term Investments | $386.9M | $370.3M |
YoY Change | 6.38% | 4.55% |
Other Assets | $122.7M | $135.0M |
YoY Change | 0.9% | 6.13% |
Total Long-Term Assets | $4.443B | $4.472B |
YoY Change | -2.86% | -2.77% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.501B | $2.708B |
Total Long-Term Assets | $4.443B | $4.472B |
Total Assets | $6.944B | $7.180B |
YoY Change | -10.63% | -7.79% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.861B | $1.732B |
YoY Change | -6.47% | -3.44% |
Accrued Expenses | $693.9M | $859.7M |
YoY Change | 583.65% | 814.57% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $9.500M | $14.50M |
YoY Change | -80.81% | -70.71% |
Total Short-Term Liabilities | $2.565B | $2.607B |
YoY Change | -12.0% | -9.18% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.452B | $2.482B |
YoY Change | -11.2% | -8.92% |
Other Long-Term Liabilities | $54.40M | $35.20M |
YoY Change | 87.59% | 21.38% |
Total Long-Term Liabilities | $3.396B | $3.539B |
YoY Change | -10.45% | -6.69% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.565B | $2.607B |
Total Long-Term Liabilities | $3.396B | $3.539B |
Total Liabilities | $5.961B | $6.145B |
YoY Change | -11.12% | -7.76% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $328.1M | $381.5M |
YoY Change | -36.67% | -31.53% |
Common Stock | $1.177B | $1.173B |
YoY Change | 4.81% | 2.67% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $805.8M | $855.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.944B | $7.180B |
YoY Change | -10.63% | -7.79% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$37.20M | -$32.60M |
YoY Change | 348.19% | -150.7% |
Depreciation, Depletion And Amortization | $92.10M | $95.20M |
YoY Change | 3.02% | 14.15% |
Cash From Operating Activities | -$48.40M | $166.7M |
YoY Change | -150.89% | -57.81% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $86.60M | $47.30M |
YoY Change | 29.25% | -77.61% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $24.10M | $0.00 |
YoY Change | 161.96% | -100.0% |
Cash From Investing Activities | -$62.50M | -$41.60M |
YoY Change | 8.13% | -81.27% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $15.70M | |
YoY Change | 6.8% | |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 15.40M | -$193.9M |
YoY Change | -119.08% | 29.87% |
NET CHANGE | ||
Cash From Operating Activities | -48.40M | $166.7M |
Cash From Investing Activities | -62.50M | -$41.60M |
Cash From Financing Activities | 15.40M | -$193.9M |
Net Change In Cash | -95.50M | -$68.80M |
YoY Change | 120.05% | -390.3% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$48.40M | $166.7M |
Capital Expenditures | $86.60M | $47.30M |
Free Cash Flow | -$135.0M | $119.4M |
YoY Change | -580.43% | -35.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q1 | us-gaap |
Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#CostOfRevenue | |
CY2023Q1 | us-gaap |
Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#CostOfRevenue | |
CY2022Q1 | us-gaap |
Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#CostOfRevenue | |
CY2024Q1 | us-gaap |
Environmental Loss Contingency Current Statement Of Financial Position Extensible Enumeration
EnvironmentalLossContingencyCurrentStatementOfFinancialPositionExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q1 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
2797300000 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
3439600000 | usd |
CY2024Q1 | dk |
Operating Expenses Including In Cost Of Sales
OperatingExpensesIncludingInCostOfSales
|
213800000 | usd |
CY2023Q1 | dk |
Operating Expenses Including In Cost Of Sales
OperatingExpensesIncludingInCostOfSales
|
170800000 | usd |
CY2024Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
86400000 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
76800000 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3097500000 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3687200000 | usd |
CY2024Q1 | dk |
Operating Expenses Excluded From Cost Of Sales
OperatingExpensesExcludedFromCostOfSales
|
25800000 | usd |
CY2023Q1 | dk |
Operating Expenses Excluded From Cost Of Sales
OperatingExpensesExcludedFromCostOfSales
|
27000000.0 | usd |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
64400000 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71500000 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8800000 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6600000 | usd |
CY2024Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
1600000 | usd |
CY2023Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
10800000 | usd |
CY2024Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3194900000 | usd |
CY2023Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3781500000 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32700000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
142800000 | usd |
CY2024Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-87700000 | usd |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-76500000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
21900000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
14600000 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
700000 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7100000 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-65100000 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-54800000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32400000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
88000000.0 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7200000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15800000 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-25200000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
72200000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7400000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7900000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32600000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
64300000 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.51 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.96 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.51 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
64021988 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66951975 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
64021988 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
67369374 | shares |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-25200000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
72200000 | usd |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-25200000 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
72200000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7400000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7900000 | usd |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-32600000 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
64300000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
959700000 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-25200000 | usd |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.245 | |
CY2024Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
15700000 | usd |
CY2024Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
9800000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7200000 | usd |
CY2024Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
800000 | usd |
CY2024Q1 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
118900000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-800000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1035100000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1069500000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
72200000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.220 | |
CY2023Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
14700000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6400000 | usd |
CY2023Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
9500000 | usd |
CY2023Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
400000 | usd |
CY2023Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
600000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1400000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1124300000 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-25200000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
72200000 | usd |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
95200000 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
83400000 | usd |
CY2024Q1 | dk |
Non Cash Lease Expense Income
NonCashLeaseExpenseIncome
|
14100000 | usd |
CY2023Q1 | dk |
Non Cash Lease Expense Income
NonCashLeaseExpenseIncome
|
15400000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-8100000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
16600000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
21900000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
14600000 | usd |
CY2024Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
9500000 | usd |
CY2023Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
8700000 | usd |
CY2024Q1 | dk |
Net Realizable Market Adjustment
NetRealizableMarketAdjustment
|
8800000 | usd |
CY2023Q1 | dk |
Net Realizable Market Adjustment
NetRealizableMarketAdjustment
|
1700000 | usd |
CY2024Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3600000 | usd |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7200000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6400000 | usd |
CY2024Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-100000 | usd |
CY2023Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
3300000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
48000000.0 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-395900000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
48300000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
-166800000 | usd |
CY2024Q1 | dk |
Increase Decrease In Market Value Of Derivatives
IncreaseDecreaseInMarketValueOfDerivatives
|
-13500000 | usd |
CY2023Q1 | dk |
Increase Decrease In Market Value Of Derivatives
IncreaseDecreaseInMarketValueOfDerivatives
|
400000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
110400000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-293100000 | usd |
CY2024Q1 | dk |
Obligation Under Inventory Agreement Increase Decrease
ObligationUnderInventoryAgreementIncreaseDecrease
|
85100000 | usd |
CY2023Q1 | dk |
Obligation Under Inventory Agreement Increase Decrease
ObligationUnderInventoryAgreementIncreaseDecrease
|
-63500000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
11500000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
300000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
166700000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
395100000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2800000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2100000 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
47300000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
211300000 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
7500000 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
700000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
600000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
3600000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | usd |
CY2024Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | usd |
CY2023Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
4800000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-41600000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-222100000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1493100000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
848600000 | usd |
CY2024Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1708400000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1123500000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
650000000.0 | usd |
CY2023Q1 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
0 | usd |
CY2024Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
533700000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
6100000 | usd |
CY2024Q1 | dk |
Proceeds From Product And Other Financing Agreements
ProceedsFromProductAndOtherFinancingAgreements
|
101000000.0 | usd |
CY2023Q1 | dk |
Proceeds From Product And Other Financing Agreements
ProceedsFromProductAndOtherFinancingAgreements
|
335000000.0 | usd |
CY2024Q1 | dk |
Repayments Of Product And Other Financing Agreements
RepaymentsOfProductAndOtherFinancingAgreements
|
290700000 | usd |
CY2023Q1 | dk |
Repayments Of Product And Other Financing Agreements
RepaymentsOfProductAndOtherFinancingAgreements
|
236100000 | usd |
CY2024Q1 | dk |
Proceeds From Inventory Agreements
ProceedsFromInventoryAgreements
|
0 | usd |
CY2023Q1 | dk |
Proceeds From Inventory Agreements
ProceedsFromInventoryAgreements
|
32200000 | usd |
CY2024Q1 | dk |
Proceeds From Payments For Termination Of Supply And Offtake Obligation
ProceedsFromPaymentsForTerminationOfSupplyAndOfftakeObligation
|
0 | usd |
CY2023Q1 | dk |
Proceeds From Payments For Termination Of Supply And Offtake Obligation
ProceedsFromPaymentsForTerminationOfSupplyAndOfftakeObligation
|
25800000 | usd |
CY2024Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
800000 | usd |
CY2023Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
600000 | usd |
CY2024Q1 | dk |
Payments For Common Stock Repurchased And Retired During Period
PaymentsForCommonStockRepurchasedAndRetiredDuringPeriod
|
0 | usd |
CY2023Q1 | dk |
Payments For Common Stock Repurchased And Retired During Period
PaymentsForCommonStockRepurchasedAndRetiredDuringPeriod
|
400000 | usd |
CY2024Q1 | dk |
Distributions To Non Controlling Interest
DistributionsToNonControllingInterest
|
9800000 | usd |
CY2023Q1 | dk |
Distributions To Non Controlling Interest
DistributionsToNonControllingInterest
|
9500000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
132300000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
0 | usd |
CY2024Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
300000 | usd |
CY2023Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | usd |
CY2024Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
15700000 | usd |
CY2023Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
14700000 | usd |
CY2024Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
10900000 | usd |
CY2023Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-193900000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-149300000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-68800000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
23700000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
822200000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
841300000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
753400000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
865000000.0 | usd |
CY2024Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
200000 | usd |
CY2023Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
900000 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
75200000 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
105700000 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
100000 | usd |
CY2024Q1 | dk |
Increase Decrease In Accrued Capital Expenditures
IncreaseDecreaseInAccruedCapitalExpenditures
|
-1400000 | usd |
CY2023Q1 | dk |
Increase Decrease In Accrued Capital Expenditures
IncreaseDecreaseInAccruedCapitalExpenditures
|
-19200000 | usd |
CY2024Q1 | dk |
Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
|
9000000.0 | usd |
CY2023Q1 | dk |
Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
|
19800000 | usd |
CY2024Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment |
CY2024Q1 | us-gaap |
Number Of Stores
NumberOfStores
|
250 | store |
CY2024Q1 | dk |
Revenue From Contract With Customer Excluding Assessed Tax Excluding Intercompany Fees And Revenues
RevenueFromContractWithCustomerExcludingAssessedTaxExcludingIntercompanyFeesAndRevenues
|
3227600000 | usd |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3227600000 | usd |
CY2024Q1 | dk |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
143100000 | usd |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
95200000 | usd |
CY2024Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-87700000 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7200000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32600000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
21900000 | usd |
CY2024Q1 | dk |
Capital Expenditures
CapitalExpenditures
|
45900000 | usd |
CY2023Q1 | dk |
Revenue From Contract With Customer Excluding Assessed Tax Excluding Intercompany Fees And Revenues
RevenueFromContractWithCustomerExcludingAssessedTaxExcludingIntercompanyFeesAndRevenues
|
3924300000 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3924300000 | usd |
CY2023Q1 | dk |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
240000000.0 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
83400000 | usd |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-76500000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15800000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
64300000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
14600000 | usd |
CY2023Q1 | dk |
Capital Expenditures
CapitalExpenditures
|
192100000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-25200000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
72200000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
7400000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
7900000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-32600000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
64300000 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
64021988 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66951975 | shares |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
417399 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
64021988 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
67369374 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.51 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.96 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.51 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
CY2024Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
444600000 | usd |
CY2024Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
561500000 | usd |
CY2024Q1 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
31700000 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
1037800000 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
367100000 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
583400000 | usd |
CY2023Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
31400000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
981900000 | usd |
CY2024Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2800000 | usd |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
11600000 | usd |
CY2024Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
8800000 | usd |
CY2023Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1700000 | usd |
CY2024Q1 | dk |
Inventory Intermediation Agreement Obligation Noncurrent
InventoryIntermediationAgreementObligationNoncurrent
|
492700000 | usd |
CY2023Q4 | dk |
Inventory Intermediation Agreement Obligation Noncurrent
InventoryIntermediationAgreementObligationNoncurrent
|
407200000 | usd |
CY2024Q1 | dk |
Inventory Intermediation Agreement Obligation Current
InventoryIntermediationAgreementObligationCurrent
|
0 | usd |
CY2023Q4 | dk |
Inventory Intermediation Agreement Obligation Current
InventoryIntermediationAgreementObligationCurrent
|
400000 | usd |
CY2024Q1 | dk |
Inventory Intermediation Agreement Obligation
InventoryIntermediationAgreementObligation
|
492700000 | usd |
CY2023Q4 | dk |
Inventory Intermediation Agreement Obligation
InventoryIntermediationAgreementObligation
|
407600000 | usd |
CY2024Q1 | dk |
Inventory Intermediation Agreement Obligation Payable Adjustment
InventoryIntermediationAgreementObligationPayableAdjustment
|
-23800000 | usd |
CY2023Q4 | dk |
Inventory Intermediation Agreement Obligation Payable Adjustment
InventoryIntermediationAgreementObligationPayableAdjustment
|
-9300000 | usd |
CY2024Q1 | dk |
Inventory Intermediation Fee Income Expense
InventoryIntermediationFeeIncomeExpense
|
-5600000 | usd |
CY2023Q1 | dk |
Inventory Intermediation Fee Income Expense
InventoryIntermediationFeeIncomeExpense
|
5900000 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
16500000 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
14000000.0 | usd |
CY2022Q4 | dk |
Inventory Intermediation Agreement Obligation Working Capital Capacity
InventoryIntermediationAgreementObligationWorkingCapitalCapacity
|
800000000 | usd |
CY2023Q4 | dk |
Inventory Intermediation Agreement Obligation Extension Term
InventoryIntermediationAgreementObligationExtensionTerm
|
P12M | |
CY2023Q4 | dk |
Inventory Intermediation Agreement Obligation Extension Term
InventoryIntermediationAgreementObligationExtensionTerm
|
P6M | |
CY2023Q4 | dk |
Inventory Intermediation Agreement Obligation Payment Deferral Mechanism Amount
InventoryIntermediationAgreementObligationPaymentDeferralMechanismAmount
|
70000000 | usd |
CY2023Q4 | dk |
Inventory Intermediation Agreement Obligation Payment Deferral Mechanism Amount
InventoryIntermediationAgreementObligationPaymentDeferralMechanismAmount
|
250000000 | usd |
CY2024Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
185000000 | usd |
CY2023Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
230000000 | usd |
CY2024Q1 | dk |
Inventory Intermediation Agreement Obligation Number Of Barrels
InventoryIntermediationAgreementObligationNumberOfBarrels
|
5500000 | barrel |
CY2023Q4 | dk |
Inventory Intermediation Agreement Obligation Number Of Barrels
InventoryIntermediationAgreementObligationNumberOfBarrels
|
5400000 | barrel |
CY2024Q1 | dk |
Inventory Intermediation Agreement Obligation Base Layer Volume Number Of Barrels
InventoryIntermediationAgreementObligationBaseLayerVolumeNumberOfBarrels
|
5500000 | barrel |
CY2024Q1 | dk |
Gain Loss On Changes In Fair Value Due To Commodity Index Price And Interest Rate
GainLossOnChangesInFairValueDueToCommodityIndexPriceAndInterestRate
|
-81800000 | usd |
CY2023Q1 | dk |
Gain Loss On Changes In Fair Value Due To Commodity Index Price And Interest Rate
GainLossOnChangesInFairValueDueToCommodityIndexPriceAndInterestRate
|
12700000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2558300000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2657300000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
61400000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
57500000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
2496900000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2599800000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
14500000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
44500000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2482400000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2555300000 | usd |
CY2024Q1 | us-gaap |
Amount Of Restricted Net Assets For Consolidated And Unconsolidated Subsidiaries
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries
|
0 | usd |
CY2024Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
21100000 | usd |
CY2024Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
42900000 | usd |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
6600000 | usd |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
11000000.0 | usd |
CY2024Q1 | dk |
Derivative Asset Counterparty Netting And Cash Collateral
DerivativeAssetCounterpartyNettingAndCashCollateral
|
12900000 | usd |
CY2024Q1 | dk |
Derivative Liability Counterparty Netting And Cash Collateral
DerivativeLiabilityCounterpartyNettingAndCashCollateral
|
18600000 | usd |
CY2023Q4 | dk |
Derivative Asset Counterparty Netting And Cash Collateral
DerivativeAssetCounterpartyNettingAndCashCollateral
|
5300000 | usd |
CY2023Q4 | dk |
Derivative Liability Counterparty Netting And Cash Collateral
DerivativeLiabilityCounterpartyNettingAndCashCollateral
|
7100000 | usd |
CY2024Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
8200000 | usd |
CY2024Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
24300000 | usd |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
1300000 | usd |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
3900000 | usd |
CY2024Q1 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
5700000 | usd |
CY2023Q4 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
1800000 | usd |
CY2024Q1 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
5700000 | usd |
CY2023Q4 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
1800000 | usd |
CY2024Q1 | dk |
Accrual For Environmental Loss Contingencies Including Undiscounted Amounts
AccrualForEnvironmentalLossContingenciesIncludingUndiscountedAmounts
|
113400000 | usd |
CY2024Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
2900000 | usd |
CY2020Q2 | dk |
License Agreement Term
LicenseAgreementTerm
|
P10Y | |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.222 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.180 | |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
62100000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
47800000 | usd |
CY2024Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
8400000 | usd |
CY2023Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
15500000 | usd |
CY2024Q1 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
8200000 | usd |
CY2023Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
1300000 | usd |
CY2024Q1 | us-gaap |
Investment In Physical Commodities
InvestmentInPhysicalCommodities
|
1900000 | usd |
CY2023Q4 | us-gaap |
Investment In Physical Commodities
InvestmentInPhysicalCommodities
|
4000000.0 | usd |
CY2024Q1 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
4600000 | usd |
CY2023Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
9600000 | usd |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
85200000 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
78200000 | usd |
CY2024Q1 | dk |
Crude Liabilities
CrudeLiabilities
|
288900000 | usd |
CY2023Q4 | dk |
Crude Liabilities
CrudeLiabilities
|
190700000 | usd |
CY2024Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
158700000 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
166900000 | usd |
CY2024Q1 | dk |
Consolidated Rins Obligation Deficit Net
ConsolidatedRinsObligationDeficitNet
|
113100000 | usd |
CY2023Q4 | dk |
Consolidated Rins Obligation Deficit Net
ConsolidatedRinsObligationDeficitNet
|
39600000 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
66700000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
16000000.0 | usd |
CY2024Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
61500000 | usd |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
67000000.0 | usd |
CY2024Q1 | dk |
Product Financing Agreements Liability Current
ProductFinancingAgreementsLiabilityCurrent
|
31000000.0 | usd |
CY2023Q4 | dk |
Product Financing Agreements Liability Current
ProductFinancingAgreementsLiabilityCurrent
|
224200000 | usd |
CY2024Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
24300000 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
3900000 | usd |
CY2024Q1 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
64000000.0 | usd |
CY2023Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
62900000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
808200000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
771200000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
44374 | shares |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
53643 | shares |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.245 | |
CY2023Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
400000 | usd |
CY2024Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
185100000 | usd |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |