2022 Q1 Form 10-Q Financial Statement
#000143774922011071 Filed on May 05, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $40.40M | $17.79M |
YoY Change | 127.11% | 14.95% |
Cost Of Revenue | $3.268M | $1.521M |
YoY Change | 114.86% | 5.63% |
Gross Profit | $37.13M | $16.27M |
YoY Change | 128.26% | 15.9% |
Gross Profit Margin | 91.91% | 91.45% |
Selling, General & Admin | $2.043M | $2.169M |
YoY Change | -5.81% | 13.09% |
% of Gross Profit | 5.5% | 13.33% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.466M | $2.298M |
YoY Change | 94.34% | -31.55% |
% of Gross Profit | 12.03% | 14.13% |
Operating Expenses | $6.509M | $4.467M |
YoY Change | 45.71% | -15.32% |
Operating Profit | $30.62M | $11.80M |
YoY Change | 159.5% | 34.7% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $30.62M | $11.80M |
YoY Change | 159.5% | 34.7% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $30.62M | $11.80M |
YoY Change | 159.5% | 34.7% |
Net Earnings / Revenue | 75.8% | 66.34% |
Basic Earnings Per Share | $0.80 | $0.33 |
Diluted Earnings Per Share | $827.9K | $340.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 36.99M | 34.68M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $32.97M | $13.32M |
YoY Change | 147.48% | -34.13% |
Cash & Equivalents | $32.97M | $13.32M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $20.23M | $7.183M |
Other Receivables | $5.406M | $3.065M |
Total Short-Term Assets | $58.60M | $23.57M |
YoY Change | 148.63% | -16.36% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $109.4M | $67.71M |
YoY Change | 61.58% | -20.51% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $109.4M | $67.71M |
YoY Change | 61.58% | -20.51% |
TOTAL ASSETS | ||
Total Short-Term Assets | $58.60M | $23.57M |
Total Long-Term Assets | $109.4M | $67.71M |
Total Assets | $168.0M | $91.28M |
YoY Change | 84.06% | -19.48% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.867M | $1.485M |
YoY Change | 93.06% | -47.02% |
Accrued Expenses | $288.0K | $298.0K |
YoY Change | -3.36% | -3.25% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.155M | $1.783M |
YoY Change | 76.95% | -42.69% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.523M | $1.811M |
YoY Change | -15.9% | -14.13% |
Total Long-Term Liabilities | $1.523M | $1.811M |
YoY Change | -15.9% | -14.13% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.155M | $1.783M |
Total Long-Term Liabilities | $1.523M | $1.811M |
Total Liabilities | $4.678M | $3.594M |
YoY Change | 30.16% | -31.15% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $163.3M | $87.68M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $168.0M | $91.28M |
YoY Change | 84.06% | -19.48% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $30.62M | $11.80M |
YoY Change | 159.5% | 34.7% |
Depreciation, Depletion And Amortization | $4.466M | $2.298M |
YoY Change | 94.34% | -31.55% |
Cash From Operating Activities | $28.42M | $10.51M |
YoY Change | 170.39% | -41.09% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $747.0K | $262.0K |
YoY Change | 185.11% | |
Cash From Investing Activities | $747.0K | $262.0K |
YoY Change | 185.11% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -24.50M | -8.681M |
YoY Change | 182.21% | -32.98% |
NET CHANGE | ||
Cash From Operating Activities | $28.42M | $10.51M |
Cash From Investing Activities | $747.0K | $262.0K |
Cash From Financing Activities | -24.50M | -8.681M |
Net Change In Cash | $4.663M | $2.090M |
YoY Change | 123.11% | -57.23% |
FREE CASH FLOW | ||
Cash From Operating Activities | $28.42M | $10.51M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
37554774 | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32969000 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28306000 | USD |
CY2022Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
20226000 | USD |
CY2021Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
11533000 | USD |
CY2022Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
5406000 | USD |
CY2021Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
6822000 | USD |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
58601000 | USD |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
46661000 | USD |
CY2022Q1 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
453830000 | USD |
CY2021Q4 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
440052000 | USD |
CY2022Q1 | us-gaap |
Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
|
346176000 | USD |
CY2021Q4 | us-gaap |
Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
|
341733000 | USD |
CY2022Q1 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
107654000 | USD |
CY2021Q4 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
98319000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1114000 | USD |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1168000 | USD |
CY2022Q1 | us-gaap |
Assets
Assets
|
168005000 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
146807000 | USD |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2867000 | USD |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2512000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
288000 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
291000 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3155000 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2803000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1523000 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1594000 | USD |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
4678000 | USD |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
4397000 | USD |
CY2022Q1 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
1209000 | USD |
CY2021Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
982000 | USD |
CY2022Q1 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
162118000 | USD |
CY2021Q4 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
141428000 | USD |
CY2022Q1 | us-gaap |
Partners Capital
PartnersCapital
|
163327000 | USD |
CY2021Q4 | us-gaap |
Partners Capital
PartnersCapital
|
142410000 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
168005000 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
146807000 | USD |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
40401000 | USD |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
17789000 | USD |
CY2022Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
3268000 | USD |
CY2021Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1521000 | USD |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4466000 | USD |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2298000 | USD |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2043000 | USD |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2169000 | USD |
CY2022Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
9777000 | USD |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5988000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30624000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11801000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
1082000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
397000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
29542000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
11404000 | USD |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36991000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34680000 | |
CY2020Q4 | us-gaap |
Partners Capital
PartnersCapital
|
84564000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11801000 | USD |
CY2021Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
8681000 | USD |
CY2021Q1 | us-gaap |
Partners Capital
PartnersCapital
|
87684000 | USD |
CY2021Q4 | us-gaap |
Partners Capital
PartnersCapital
|
142410000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30624000 | USD |
CY2022Q1 | us-gaap |
Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
|
14792000 | USD |
CY2022Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
24499000 | USD |
CY2022Q1 | us-gaap |
Partners Capital
PartnersCapital
|
163327000 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
28415000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10509000 | USD |
CY2022Q1 | dmlp |
Asset Acquisition Consideration Transferred Royalty And Mineral Revenue Received
AssetAcquisitionConsiderationTransferredRoyaltyAndMineralRevenueReceived
|
747000 | USD |
CY2021Q1 | dmlp |
Asset Acquisition Consideration Transferred Royalty And Mineral Revenue Received
AssetAcquisitionConsiderationTransferredRoyaltyAndMineralRevenueReceived
|
0 | USD |
CY2022Q1 | dmlp |
Proceeds From The Sale Of Oil And Natual Gas Properties
ProceedsFromTheSaleOfOilAndNatualGasProperties
|
0 | USD |
CY2021Q1 | dmlp |
Proceeds From The Sale Of Oil And Natual Gas Properties
ProceedsFromTheSaleOfOilAndNatualGasProperties
|
262000 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
747000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
262000 | USD |
CY2022Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
24499000 | USD |
CY2021Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
8681000 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4663000 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2090000 | USD |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
28306000 | USD |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11232000 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
32969000 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13322000 | USD |
CY2022Q1 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
14792000 | USD |
CY2021Q1 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
0 | USD |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2022Q1 | dmlp |
Number Of Counties In Which Entity Operates
NumberOfCountiesInWhichEntityOperates
|
590 | pure |
CY2022Q1 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
28 | pure |
CY2022Q1 | dmlp |
Number Of Units That Cash Distributions Were Paid On During The Period
NumberOfUnitsThatCashDistributionsWerePaidOnDuringThePeriod
|
37554774 | |
CY2021Q1 | dmlp |
Number Of Units That Cash Distributions Were Paid On During The Period
NumberOfUnitsThatCashDistributionsWerePaidOnDuringThePeriod
|
34679774 | |
CY2022Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.753926 |