2023 Q4 Form 10-Q Financial Statement
#000141057823002548 Filed on November 20, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $351.6K | $323.6K |
YoY Change | -16.91% | 15.76% |
Cost Of Revenue | $80.65K | $72.44K |
YoY Change | -10.61% | 24.87% |
Gross Profit | $271.0K | $251.2K |
YoY Change | -18.62% | 13.38% |
Gross Profit Margin | 77.06% | 77.62% |
Selling, General & Admin | $493.9K | $490.2K |
YoY Change | -15.54% | -12.29% |
% of Gross Profit | 182.29% | 195.16% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
% of Gross Profit | 0.0% | 0.0% |
Operating Expenses | $493.9K | $490.2K |
YoY Change | -16.32% | -12.29% |
Operating Profit | -$223.0K | -$239.0K |
YoY Change | -13.35% | -29.15% |
Interest Expense | -$115.1K | $162.1K |
YoY Change | -59.0% | 0.97% |
% of Operating Profit | ||
Other Income/Expense, Net | -$19.00K | -$137.7K |
YoY Change | -77.81% | |
Pretax Income | -$348.7K | -$376.7K |
YoY Change | -58.0% | -60.67% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$348.7K | -$376.7K |
YoY Change | -59.21% | -60.67% |
Net Earnings / Revenue | -99.16% | -116.41% |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 463.1M | 471.5M |
Diluted Shares Outstanding | 466.2M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $87.70K | $138.5K |
YoY Change | -76.2% | -69.82% |
Cash & Equivalents | $87.70K | $138.5K |
Short-Term Investments | ||
Other Short-Term Assets | $288.6K | $264.0K |
YoY Change | 38.82% | 160.92% |
Inventory | $68.52K | $131.3K |
Prepaid Expenses | ||
Receivables | $4.399K | $9.200K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $449.2K | $543.0K |
YoY Change | -30.66% | -21.8% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $149.7K | $149.7K |
YoY Change | -78.78% | -78.94% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $299.2K | $310.4K |
YoY Change | -57.59% | -56.34% |
TOTAL ASSETS | ||
Total Short-Term Assets | $449.2K | $543.0K |
Total Long-Term Assets | $299.2K | $310.4K |
Total Assets | $748.4K | $853.4K |
YoY Change | -44.7% | -39.27% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $239.5K | $277.7K |
YoY Change | -10.22% | 0.23% |
Accrued Expenses | $38.47K | $786.7K |
YoY Change | -80.16% | 9.62% |
Deferred Revenue | $197.3K | $130.1K |
YoY Change | -9.31% | 403.48% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.394M | $1.394M |
YoY Change | 4.25% | -1.54% |
Total Short-Term Liabilities | $3.357M | $3.091M |
YoY Change | 14.79% | 24.68% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $150.0K | $150.0K |
YoY Change | -76.55% | -76.96% |
Other Long-Term Liabilities | $8.416K | $9.174K |
YoY Change | -17.76% | -16.94% |
Total Long-Term Liabilities | $8.416K | $9.174K |
YoY Change | -17.76% | -16.94% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.357M | $3.091M |
Total Long-Term Liabilities | $8.416K | $9.174K |
Total Liabilities | $3.621M | $3.369M |
YoY Change | 1.32% | 7.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$27.47M | -$27.12M |
YoY Change | 10.65% | 13.14% |
Common Stock | $4.631K | $4.713K |
YoY Change | 144.25% | 198.86% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$2.873M | -$2.516M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $748.4K | $853.4K |
YoY Change | -44.7% | -39.27% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$348.7K | -$376.7K |
YoY Change | -59.21% | -60.67% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Cash From Operating Activities | -$50.94K | -$277.8K |
YoY Change | 53.9% | -14.39% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 180.0 | 0.000 |
YoY Change | -100.31% | -100.0% |
NET CHANGE | ||
Cash From Operating Activities | -50.94K | -277.8K |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | 180.0 | 0.000 |
Net Change In Cash | -50.76K | -277.8K |
YoY Change | -43.91% | -170.56% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$50.94K | -$277.8K |
Capital Expenditures | $0.00 | $0.00 |
Free Cash Flow | -$50.94K | -$277.8K |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Registrant Name
EntityRegistrantName
|
Electromedical Technologies, Inc | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001715819 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
elcq |
Standard Warranty Period
StandardWarrantyPeriod
|
P3Y | ||
us-gaap |
Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
|
http://electromedtech.com/20230930#ChangeInFairValueOfDerivativeLiabilities | ||
us-gaap |
Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
|
http://electromedtech.com/20230930#ChangeInFairValueOfDerivativeLiabilities | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NONE | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56192 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-2619815 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
16561 N. 92nd Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Ste. 101 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Scottsdale | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
AZ | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
85260 | ||
dei |
City Area Code
CityAreaCode
|
888 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
880-7888 | ||
dei |
Security12g Title
Security12gTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
EMED | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
463115311 | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
138477 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
368425 | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9200 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9444 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
131310 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
62061 | |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
264017 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
207872 | |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
543004 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
647802 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
160694 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
149705 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
705469 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
853403 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
1353271 | |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
277714 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
266744 | |
CY2023Q3 | elcq |
Credit Cards Payable
CreditCardsPayable
|
27130 | |
CY2022Q4 | elcq |
Credit Cards Payable
CreditCardsPayable
|
37633 | |
CY2023Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
739889 | |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1065483 | |
CY2023Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
130100 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
217588 | |
CY2023Q3 | elcq |
Discount On Convertible Promissory Notes Current
DiscountOnConvertiblePromissoryNotesCurrent
|
0 | |
CY2022Q4 | elcq |
Discount On Convertible Promissory Notes Current
DiscountOnConvertiblePromissoryNotesCurrent
|
375865 | |
CY2023Q3 | elcq |
Convertible Promissory Notes Payable Current
ConvertiblePromissoryNotesPayableCurrent
|
1393601 | |
CY2022Q4 | elcq |
Convertible Promissory Notes Payable Current
ConvertiblePromissoryNotesPayableCurrent
|
1304909 | |
CY2022Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
31818 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
46788 | |
CY2023Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
475613 | |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3090835 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2924175 | |
CY2022Q4 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
489707 | |
CY2023Q3 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
150000 | |
CY2022Q4 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
150000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
119318 | |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9174 | |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10234 | |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
3369327 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
3574116 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1999000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
999000000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
471495856 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
189784529 | |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4713 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1896 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23835454 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
22237300 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27121091 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-24825041 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2515924 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2220845 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
853403 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1353271 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
323613 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
279551 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
997213 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
726696 | ||
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
72437 | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
58008 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
222652 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
170984 | ||
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
251176 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
221543 | |
us-gaap |
Gross Profit
GrossProfit
|
774561 | ||
us-gaap |
Gross Profit
GrossProfit
|
555712 | ||
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
490205 | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
558919 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2616531 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1901908 | ||
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-239029 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-337376 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1841970 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1346196 | ||
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
162121 | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
160570 | |
us-gaap |
Interest Expense
InterestExpense
|
834809 | ||
us-gaap |
Interest Expense
InterestExpense
|
510417 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1193676 | ||
CY2023Q3 | elcq |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
-63069 | |
elcq |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
63889 | ||
CY2023Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
11361 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-355597 | ||
CY2023Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
50000 | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
390000 | ||
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-460000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-781800 | ||
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-137691 | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-620570 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-450619 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1292217 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-376720 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-957946 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2292589 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2638413 | ||
CY2022Q3 | elcq |
Deemed Dividend Related To Warrant Resets
DeemedDividendRelatedToWarrantResets
|
19780 | |
elcq |
Deemed Dividend Related To Warrant Resets
DeemedDividendRelatedToWarrantResets
|
3461 | ||
elcq |
Deemed Dividend Related To Warrant Resets
DeemedDividendRelatedToWarrantResets
|
83161 | ||
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-376720 | |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-977726 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2296050 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2721574 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
466219492 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
466219492 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
146993139 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
146993139 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
348089518 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
348089518 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
119799025 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
119799025 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-722503 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
356900 | |
CY2022Q1 | elcq |
Adjustments To Additional Paid In Capital Warrants Issued In Conjunction With Convertible Promissory Notes
AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedInConjunctionWithConvertiblePromissoryNotes
|
142996 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
42766 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4703 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1144536 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1699029 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
45000 | |
CY2022Q2 | elcq |
Stock Issued During Period Value In Conjunction Forbearance Of Convertible Debt
StockIssuedDuringPeriodValueInConjunctionForbearanceOfConvertibleDebt
|
142800 | |
CY2022Q2 | elcq |
Stock Issued During Period Value Convertible Notes Payable Settlement
StockIssuedDuringPeriodValueConvertibleNotesPayableSettlement
|
668370 | |
CY2022Q2 | elcq |
Adjustments To Additional Paid In Capital Warrants Issued In Conjunction With Debt Extinguishment
AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedInConjunctionWithDebtExtinguishment
|
65000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-535931 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1313790 | |
CY2022Q3 | elcq |
Adjustments To Additional Paid In Capital Warrants Issued In Conjunction With Convertible Promissory Notes
AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedInConjunctionWithConvertiblePromissoryNotes
|
302978 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
155000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
68000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
10000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-957946 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1735758 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2220845 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
315000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
400000 | |
CY2023Q1 | elcq |
Share Issued During Period Values In Conjunction Settlement Reset
ShareIssuedDuringPeriodValuesInConjunctionSettlementReset
|
698000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
160000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
50000 | |
CY2023Q1 | elcq |
Share Issued During Period Values In Settlement Of Stock Based Compensation Liabilities
ShareIssuedDuringPeriodValuesInSettlementOfStockBasedCompensationLiabilities
|
21000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-456063 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1032908 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
210691 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1459806 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2282023 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
39343 | |
CY2023Q3 | elcq |
Adjustments To Additional Paid In Capital Valuation Of Trigger Warrants
AdjustmentsToAdditionalPaidInCapitalValuationOfTriggerWarrants
|
103476 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-376720 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2515924 | |
us-gaap |
Profit Loss
ProfitLoss
|
-2292589 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-2638413 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
715000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
484603 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4557 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16406 | ||
elcq |
Right Of Use Asset Amortization
RightOfUseAssetAmortization
|
5412 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-781800 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
639341 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
367257 | ||
elcq |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
63889 | ||
us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
355597 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1193676 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
876 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-244 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-18404 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
69249 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-100960 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
56145 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
63192 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10970 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
62300 | ||
elcq |
Increase Decrease In Credit Card Payables
IncreaseDecreaseInCreditCardPayables
|
-10503 | ||
elcq |
Increase Decrease In Credit Card Payables
IncreaseDecreaseInCreditCardPayables
|
31748 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
547319 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
70171 | ||
elcq |
Increase Decrease In Customer Deposits Operating Activities
IncreaseDecreaseInCustomerDepositsOperatingActivities
|
-87488 | ||
elcq |
Increase Decrease In Customer Deposits Operating Activities
IncreaseDecreaseInCustomerDepositsOperatingActivities
|
25840 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
1878 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1366445 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-740238 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
149705 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1894588 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1744883 | ||
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
522401 | ||
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
20700 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-57875 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1545140 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
85985 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
693348 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
42766 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-608386 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
815983 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-229948 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
75745 | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
368425 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
383170 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
138477 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
458915 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
36901 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
89079 | ||
elcq |
Adoption Of Accounting Standard
AdoptionOfAccountingStandard
|
379355 | ||
elcq |
Warrants And Common Stock Feature Issued In Conjunction With Convertible Promissory Note
WarrantsAndCommonStockFeatureIssuedInConjunctionWithConvertiblePromissoryNote
|
653774 | ||
elcq |
Settlement Of Stock Based Compensation Liabilities
SettlementOfStockBasedCompensationLiabilities
|
719000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
300034 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
823370 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
164408 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;"><span style="text-decoration-line:underline;text-decoration-style:solid;">Use of Estimates</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, certain disclosures at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates affecting the financial statements have been prepared on the basis of the most current and best available information. However, actual results from the resolution of such estimates and assumptions may vary from those used in the preparation of the financial statements.</p> | ||
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
27837533 | |
elcq |
Adjustments To Additional Paid In Capital Warrants Reset
AdjustmentsToAdditionalPaidInCapitalWarrantsReset
|
3461 | ||
elcq |
Commitment For Product Development
CommitmentForProductDevelopment
|
300000 | ||
elcq |
Accumulated Net Loss
AccumulatedNetLoss
|
23400000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1366445 | ||
elcq |
Working Capital Deficit
WorkingCapitalDeficit
|
2547831 | ||
elcq |
Right Of Return Period
RightOfReturnPeriod
|
P30D | ||
elcq |
Sales Returns Allowance
SalesReturnsAllowance
|
6990 | ||
CY2022 | elcq |
Sales Returns Allowance
SalesReturnsAllowance
|
6990 | |
CY2023Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
130100 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
217588 | |
elcq |
Initial Warranty Period
InitialWarrantyPeriod
|
P3Y | ||
CY2023Q3 | us-gaap |
Deferred Income
DeferredIncome
|
21428 | |
CY2022Q4 | us-gaap |
Deferred Income
DeferredIncome
|
23313 | |
CY2023Q3 | us-gaap |
Receivables From Customers
ReceivablesFromCustomers
|
12542 | |
CY2022Q4 | us-gaap |
Receivables From Customers
ReceivablesFromCustomers
|
13342 | |
CY2023Q3 | us-gaap |
Due From Customer Acceptances
DueFromCustomerAcceptances
|
0 | |
CY2022Q4 | us-gaap |
Due From Customer Acceptances
DueFromCustomerAcceptances
|
0 | |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
60100 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
73385 | |
elcq |
Amount For Commitment For Product Development Paid
AmountForCommitmentForProductDevelopmentPaid
|
150000 | ||
elcq |
Expected Milestone Term
ExpectedMilestoneTerm
|
P12M | ||
CY2023Q3 | elcq |
Lessee Operating Lease Base Rent Per Month
LesseeOperatingLeaseBaseRentPerMonth
|
5280 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P3Y | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.124 | |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
491846 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
|
80122 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
63889 | ||
CY2023Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
475613 | |
CY2023Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
475613 | |
CY2023Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
475613 | |
CY2023Q3 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
61000 | |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
61000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5412 | ||
CY2023Q3 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
0 | |
CY2023Q3 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
5000 | |
us-gaap |
Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
|
3 | ||
CY2023Q3 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
5000 | |
CY2023Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
16367 | |
CY2022Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
12679 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
0 | ||
elcq |
Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Outstanding Warrants Stock Options And Convertible Promissory Notes
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfOutstandingWarrantsStockOptionsAndConvertiblePromissoryNotes
|
2218267621 | ||
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
174692 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
899987 | |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24987 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
194518 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
149705 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
705469 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1193676 | ||
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
0 | |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5469 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4557 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16406 | ||
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1393601 | |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1680774 | |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
375865 | |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
1393601 | |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
1304909 | |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1393601 | |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
1393601 | |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1680774 | |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
375865 | |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
1304909 | |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
491846 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
|
80122 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
63889 | ||
CY2023Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
475613 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
2000000 | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12000 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
50000000 | |
CY2017 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
173000000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
263476 | ||
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
176838431 |