2023 Q4 Form 10-Q Financial Statement

#000141057823002548 Filed on November 20, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $351.6K $323.6K
YoY Change -16.91% 15.76%
Cost Of Revenue $80.65K $72.44K
YoY Change -10.61% 24.87%
Gross Profit $271.0K $251.2K
YoY Change -18.62% 13.38%
Gross Profit Margin 77.06% 77.62%
Selling, General & Admin $493.9K $490.2K
YoY Change -15.54% -12.29%
% of Gross Profit 182.29% 195.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00
YoY Change -100.0% -100.0%
% of Gross Profit 0.0% 0.0%
Operating Expenses $493.9K $490.2K
YoY Change -16.32% -12.29%
Operating Profit -$223.0K -$239.0K
YoY Change -13.35% -29.15%
Interest Expense -$115.1K $162.1K
YoY Change -59.0% 0.97%
% of Operating Profit
Other Income/Expense, Net -$19.00K -$137.7K
YoY Change -77.81%
Pretax Income -$348.7K -$376.7K
YoY Change -58.0% -60.67%
Income Tax
% Of Pretax Income
Net Earnings -$348.7K -$376.7K
YoY Change -59.21% -60.67%
Net Earnings / Revenue -99.16% -116.41%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 463.1M 471.5M
Diluted Shares Outstanding 466.2M

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $87.70K $138.5K
YoY Change -76.2% -69.82%
Cash & Equivalents $87.70K $138.5K
Short-Term Investments
Other Short-Term Assets $288.6K $264.0K
YoY Change 38.82% 160.92%
Inventory $68.52K $131.3K
Prepaid Expenses
Receivables $4.399K $9.200K
Other Receivables $0.00 $0.00
Total Short-Term Assets $449.2K $543.0K
YoY Change -30.66% -21.8%
LONG-TERM ASSETS
Property, Plant & Equipment $149.7K $149.7K
YoY Change -78.78% -78.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $299.2K $310.4K
YoY Change -57.59% -56.34%
TOTAL ASSETS
Total Short-Term Assets $449.2K $543.0K
Total Long-Term Assets $299.2K $310.4K
Total Assets $748.4K $853.4K
YoY Change -44.7% -39.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $239.5K $277.7K
YoY Change -10.22% 0.23%
Accrued Expenses $38.47K $786.7K
YoY Change -80.16% 9.62%
Deferred Revenue $197.3K $130.1K
YoY Change -9.31% 403.48%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.394M $1.394M
YoY Change 4.25% -1.54%
Total Short-Term Liabilities $3.357M $3.091M
YoY Change 14.79% 24.68%
LONG-TERM LIABILITIES
Long-Term Debt $150.0K $150.0K
YoY Change -76.55% -76.96%
Other Long-Term Liabilities $8.416K $9.174K
YoY Change -17.76% -16.94%
Total Long-Term Liabilities $8.416K $9.174K
YoY Change -17.76% -16.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.357M $3.091M
Total Long-Term Liabilities $8.416K $9.174K
Total Liabilities $3.621M $3.369M
YoY Change 1.32% 7.27%
SHAREHOLDERS EQUITY
Retained Earnings -$27.47M -$27.12M
YoY Change 10.65% 13.14%
Common Stock $4.631K $4.713K
YoY Change 144.25% 198.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.873M -$2.516M
YoY Change
Total Liabilities & Shareholders Equity $748.4K $853.4K
YoY Change -44.7% -39.27%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$348.7K -$376.7K
YoY Change -59.21% -60.67%
Depreciation, Depletion And Amortization $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Operating Activities -$50.94K -$277.8K
YoY Change 53.9% -14.39%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 180.0 0.000
YoY Change -100.31% -100.0%
NET CHANGE
Cash From Operating Activities -50.94K -277.8K
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities 180.0 0.000
Net Change In Cash -50.76K -277.8K
YoY Change -43.91% -170.56%
FREE CASH FLOW
Cash From Operating Activities -$50.94K -$277.8K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$50.94K -$277.8K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Registrant Name
EntityRegistrantName
Electromedical Technologies, Inc
dei Entity Central Index Key
EntityCentralIndexKey
0001715819
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
elcq Standard Warranty Period
StandardWarrantyPeriod
P3Y
us-gaap Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
http://electromedtech.com/20230930#ChangeInFairValueOfDerivativeLiabilities
us-gaap Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
http://electromedtech.com/20230930#ChangeInFairValueOfDerivativeLiabilities
dei Security Exchange Name
SecurityExchangeName
NONE
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-56192
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-2619815
dei Entity Address Address Line1
EntityAddressAddressLine1
16561 N. 92nd Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Ste. 101
dei Entity Address City Or Town
EntityAddressCityOrTown
Scottsdale
dei Entity Address State Or Province
EntityAddressStateOrProvince
AZ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
85260
dei City Area Code
CityAreaCode
888
dei Local Phone Number
LocalPhoneNumber
880-7888
dei Security12g Title
Security12gTitle
Common Stock
dei Trading Symbol
TradingSymbol
EMED
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
463115311
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138477
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
368425
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9200
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9444
CY2023Q3 us-gaap Inventory Net
InventoryNet
131310
CY2022Q4 us-gaap Inventory Net
InventoryNet
62061
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
264017
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
207872
CY2023Q3 us-gaap Assets Current
AssetsCurrent
543004
CY2022Q4 us-gaap Assets Current
AssetsCurrent
647802
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
160694
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
149705
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
705469
CY2023Q3 us-gaap Assets
Assets
853403
CY2022Q4 us-gaap Assets
Assets
1353271
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
277714
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
266744
CY2023Q3 elcq Credit Cards Payable
CreditCardsPayable
27130
CY2022Q4 elcq Credit Cards Payable
CreditCardsPayable
37633
CY2023Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
739889
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1065483
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
130100
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
217588
CY2023Q3 elcq Discount On Convertible Promissory Notes Current
DiscountOnConvertiblePromissoryNotesCurrent
0
CY2022Q4 elcq Discount On Convertible Promissory Notes Current
DiscountOnConvertiblePromissoryNotesCurrent
375865
CY2023Q3 elcq Convertible Promissory Notes Payable Current
ConvertiblePromissoryNotesPayableCurrent
1393601
CY2022Q4 elcq Convertible Promissory Notes Payable Current
ConvertiblePromissoryNotesPayableCurrent
1304909
CY2022Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
31818
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
46788
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
475613
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3090835
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2924175
CY2022Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
489707
CY2023Q3 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
150000
CY2022Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
150000
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
119318
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9174
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10234
CY2023Q3 us-gaap Liabilities
Liabilities
3369327
CY2022Q4 us-gaap Liabilities
Liabilities
3574116
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1999000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
999000000
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
471495856
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
189784529
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
4713
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1896
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23835454
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22237300
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27121091
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24825041
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-2515924
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2220845
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
853403
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1353271
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
323613
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
279551
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
997213
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
726696
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
72437
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
58008
us-gaap Cost Of Revenue
CostOfRevenue
222652
us-gaap Cost Of Revenue
CostOfRevenue
170984
CY2023Q3 us-gaap Gross Profit
GrossProfit
251176
CY2022Q3 us-gaap Gross Profit
GrossProfit
221543
us-gaap Gross Profit
GrossProfit
774561
us-gaap Gross Profit
GrossProfit
555712
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
490205
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
558919
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2616531
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1901908
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-239029
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-337376
us-gaap Operating Income Loss
OperatingIncomeLoss
-1841970
us-gaap Operating Income Loss
OperatingIncomeLoss
-1346196
CY2023Q3 us-gaap Interest Expense
InterestExpense
162121
CY2022Q3 us-gaap Interest Expense
InterestExpense
160570
us-gaap Interest Expense
InterestExpense
834809
us-gaap Interest Expense
InterestExpense
510417
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1193676
CY2023Q3 elcq Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
-63069
elcq Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
63889
CY2023Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
11361
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-355597
CY2023Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
50000
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
390000
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-460000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-781800
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-137691
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-620570
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-450619
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1292217
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-376720
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-957946
us-gaap Net Income Loss
NetIncomeLoss
-2292589
us-gaap Net Income Loss
NetIncomeLoss
-2638413
CY2022Q3 elcq Deemed Dividend Related To Warrant Resets
DeemedDividendRelatedToWarrantResets
19780
elcq Deemed Dividend Related To Warrant Resets
DeemedDividendRelatedToWarrantResets
3461
elcq Deemed Dividend Related To Warrant Resets
DeemedDividendRelatedToWarrantResets
83161
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-376720
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-977726
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2296050
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2721574
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
466219492
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
466219492
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
146993139
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146993139
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
348089518
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
348089518
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
119799025
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
119799025
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-722503
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
356900
CY2022Q1 elcq Adjustments To Additional Paid In Capital Warrants Issued In Conjunction With Convertible Promissory Notes
AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedInConjunctionWithConvertiblePromissoryNotes
142996
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
42766
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4703
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1144536
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-1699029
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
45000
CY2022Q2 elcq Stock Issued During Period Value In Conjunction Forbearance Of Convertible Debt
StockIssuedDuringPeriodValueInConjunctionForbearanceOfConvertibleDebt
142800
CY2022Q2 elcq Stock Issued During Period Value Convertible Notes Payable Settlement
StockIssuedDuringPeriodValueConvertibleNotesPayableSettlement
668370
CY2022Q2 elcq Adjustments To Additional Paid In Capital Warrants Issued In Conjunction With Debt Extinguishment
AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedInConjunctionWithDebtExtinguishment
65000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-535931
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-1313790
CY2022Q3 elcq Adjustments To Additional Paid In Capital Warrants Issued In Conjunction With Convertible Promissory Notes
AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedInConjunctionWithConvertiblePromissoryNotes
302978
CY2022Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
155000
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
68000
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
10000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-957946
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-1735758
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2220845
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
315000
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
400000
CY2023Q1 elcq Share Issued During Period Values In Conjunction Settlement Reset
ShareIssuedDuringPeriodValuesInConjunctionSettlementReset
698000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
160000
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
50000
CY2023Q1 elcq Share Issued During Period Values In Settlement Of Stock Based Compensation Liabilities
ShareIssuedDuringPeriodValuesInSettlementOfStockBasedCompensationLiabilities
21000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-456063
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-1032908
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
210691
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1459806
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-2282023
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
39343
CY2023Q3 elcq Adjustments To Additional Paid In Capital Valuation Of Trigger Warrants
AdjustmentsToAdditionalPaidInCapitalValuationOfTriggerWarrants
103476
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-376720
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-2515924
us-gaap Profit Loss
ProfitLoss
-2292589
us-gaap Profit Loss
ProfitLoss
-2638413
us-gaap Share Based Compensation
ShareBasedCompensation
715000
us-gaap Share Based Compensation
ShareBasedCompensation
484603
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4557
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16406
elcq Right Of Use Asset Amortization
RightOfUseAssetAmortization
5412
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-781800
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
639341
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
367257
elcq Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
63889
us-gaap Derivative Loss On Derivative
DerivativeLossOnDerivative
355597
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1193676
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
876
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-244
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18404
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
69249
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-100960
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
56145
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
63192
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
10970
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
62300
elcq Increase Decrease In Credit Card Payables
IncreaseDecreaseInCreditCardPayables
-10503
elcq Increase Decrease In Credit Card Payables
IncreaseDecreaseInCreditCardPayables
31748
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
547319
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
70171
elcq Increase Decrease In Customer Deposits Operating Activities
IncreaseDecreaseInCustomerDepositsOperatingActivities
-87488
elcq Increase Decrease In Customer Deposits Operating Activities
IncreaseDecreaseInCustomerDepositsOperatingActivities
25840
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
1878
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1366445
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-740238
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
149705
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1894588
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1744883
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
522401
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
20700
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-57875
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1545140
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
85985
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
693348
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
42766
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-608386
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
815983
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-229948
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
75745
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
368425
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
383170
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
138477
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
458915
us-gaap Interest Paid Net
InterestPaidNet
36901
us-gaap Interest Paid Net
InterestPaidNet
89079
elcq Adoption Of Accounting Standard
AdoptionOfAccountingStandard
379355
elcq Warrants And Common Stock Feature Issued In Conjunction With Convertible Promissory Note
WarrantsAndCommonStockFeatureIssuedInConjunctionWithConvertiblePromissoryNote
653774
elcq Settlement Of Stock Based Compensation Liabilities
SettlementOfStockBasedCompensationLiabilities
719000
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
300034
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
823370
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
164408
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;"><span style="text-decoration-line:underline;text-decoration-style:solid;">Use of Estimates</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, certain disclosures at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates affecting the financial statements have been prepared on the basis of the most current and best available information. However, actual results from the resolution of such estimates and assumptions may vary from those used in the preparation of the financial statements.</p>
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
27837533
elcq Adjustments To Additional Paid In Capital Warrants Reset
AdjustmentsToAdditionalPaidInCapitalWarrantsReset
3461
elcq Commitment For Product Development
CommitmentForProductDevelopment
300000
elcq Accumulated Net Loss
AccumulatedNetLoss
23400000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1366445
elcq Working Capital Deficit
WorkingCapitalDeficit
2547831
elcq Right Of Return Period
RightOfReturnPeriod
P30D
elcq Sales Returns Allowance
SalesReturnsAllowance
6990
CY2022 elcq Sales Returns Allowance
SalesReturnsAllowance
6990
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
130100
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
217588
elcq Initial Warranty Period
InitialWarrantyPeriod
P3Y
CY2023Q3 us-gaap Deferred Income
DeferredIncome
21428
CY2022Q4 us-gaap Deferred Income
DeferredIncome
23313
CY2023Q3 us-gaap Receivables From Customers
ReceivablesFromCustomers
12542
CY2022Q4 us-gaap Receivables From Customers
ReceivablesFromCustomers
13342
CY2023Q3 us-gaap Due From Customer Acceptances
DueFromCustomerAcceptances
0
CY2022Q4 us-gaap Due From Customer Acceptances
DueFromCustomerAcceptances
0
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
60100
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
73385
elcq Amount For Commitment For Product Development Paid
AmountForCommitmentForProductDevelopmentPaid
150000
elcq Expected Milestone Term
ExpectedMilestoneTerm
P12M
CY2023Q3 elcq Lessee Operating Lease Base Rent Per Month
LesseeOperatingLeaseBaseRentPerMonth
5280
CY2023Q3 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P3Y
CY2023Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.124
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
491846
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
80122
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
63889
CY2023Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
475613
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
475613
CY2023Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
475613
CY2023Q3 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
61000
CY2022Q4 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
61000
us-gaap Operating Lease Cost
OperatingLeaseCost
5412
CY2023Q3 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
0
CY2023Q3 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
5000
us-gaap Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
3
CY2023Q3 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
5000
CY2023Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
16367
CY2022Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
12679
us-gaap Variable Lease Cost
VariableLeaseCost
0
elcq Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Outstanding Warrants Stock Options And Convertible Promissory Notes
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfOutstandingWarrantsStockOptionsAndConvertiblePromissoryNotes
2218267621
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
174692
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
899987
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24987
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
194518
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
149705
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
705469
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1193676
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
0
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5469
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4557
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16406
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1393601
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1680774
CY2022Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
375865
CY2023Q3 us-gaap Notes Payable
NotesPayable
1393601
CY2022Q4 us-gaap Notes Payable
NotesPayable
1304909
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1393601
CY2023Q3 us-gaap Notes Payable
NotesPayable
1393601
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1680774
CY2022Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
375865
CY2022Q4 us-gaap Notes Payable
NotesPayable
1304909
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
491846
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
80122
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
63889
CY2023Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
475613
CY2023Q1 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
2000000
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
50000000
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2023Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
173000000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
263476
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
176838431

Files In Submission

Name View Source Status
0001410578-23-002548-index-headers.html Edgar Link pending
0001410578-23-002548-index.html Edgar Link pending
0001410578-23-002548.txt Edgar Link pending
0001410578-23-002548-xbrl.zip Edgar Link pending
elcq-20230930.xsd Edgar Link pending
elcq-20230930x10q.htm Edgar Link pending
elcq-20230930x10q001.jpg Edgar Link pending
elcq-20230930xex31d1.htm Edgar Link pending
elcq-20230930xex31d2.htm Edgar Link pending
elcq-20230930xex32d1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
elcq-20230930_cal.xml Edgar Link unprocessable
elcq-20230930_pre.xml Edgar Link unprocessable
elcq-20230930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
elcq-20230930_lab.xml Edgar Link unprocessable
elcq-20230930x10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending