2023 Q2 Form 10-Q Financial Statement
#000117891323001715 Filed on May 05, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $68.00K |
YoY Change | -100.0% | -100.0% | -57.5% |
Cost Of Revenue | $0.00 | $0.00 | $54.00K |
YoY Change | -100.0% | -100.0% | -10.0% |
Gross Profit | $0.00 | $0.00 | $14.00K |
YoY Change | -100.0% | -100.0% | -86.0% |
Gross Profit Margin | 20.59% | ||
Selling, General & Admin | $1.135M | $1.294M | $2.171M |
YoY Change | -39.63% | -40.4% | 65.73% |
% of Gross Profit | 15507.14% | ||
Research & Development | $1.209M | $931.0K | $1.690M |
YoY Change | -13.27% | -44.91% | 45.69% |
% of Gross Profit | 12071.43% | ||
Depreciation & Amortization | $15.00K | $14.00K | $16.00K |
YoY Change | -6.25% | -12.5% | -82.22% |
% of Gross Profit | 114.29% | ||
Operating Expenses | $2.330M | $2.212M | $3.849M |
YoY Change | -28.53% | -42.53% | 56.46% |
Operating Profit | -$2.330M | -$2.212M | -$3.835M |
YoY Change | -28.29% | -42.32% | 62.5% |
Interest Expense | $5.000K | $22.00K | $44.00K |
YoY Change | -91.67% | -50.0% | -100.62% |
% of Operating Profit | |||
Other Income/Expense, Net | $5.000K | $22.00K | $44.00K |
YoY Change | -91.67% | -50.0% | 340.0% |
Pretax Income | -$2.325M | -$2.190M | -$3.791M |
YoY Change | -27.09% | -42.23% | -59.88% |
Income Tax | $0.00 | $0.00 | -$7.000K |
% Of Pretax Income | |||
Net Earnings | -$2.325M | -$2.190M | -$3.784M |
YoY Change | -27.0% | -42.12% | 64.81% |
Net Earnings / Revenue | -5564.71% | ||
Basic Earnings Per Share | $0.08 | $0.08 | $0.13 |
Diluted Earnings Per Share | $0.08 | $0.08 | -$131.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 28.81M shares | 28.81M shares | 28.80M shares |
Diluted Shares Outstanding | 28.81M shares | 28.81M shares | 28.80M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.135M | $10.69M | $20.11M |
YoY Change | -47.13% | -46.83% | 22.77% |
Cash & Equivalents | $9.135M | $10.69M | $20.11M |
Short-Term Investments | |||
Other Short-Term Assets | $354.0K | $653.0K | $1.322M |
YoY Change | -61.61% | -50.61% | 27.12% |
Inventory | |||
Prepaid Expenses | $296.0K | ||
Receivables | $29.00K | $29.00K | $210.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $9.814M | $11.37M | $21.64M |
YoY Change | -46.74% | -47.45% | 24.16% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $122.0K | $136.0K | $163.0K |
YoY Change | -26.51% | -16.56% | -66.73% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $49.00K | $49.00K | $296.0K |
YoY Change | -84.97% | -83.45% | |
Total Long-Term Assets | $631.0K | $233.0K | $671.0K |
YoY Change | -4.68% | -65.28% | -39.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.814M | $11.37M | $21.64M |
Total Long-Term Assets | $631.0K | $233.0K | $671.0K |
Total Assets | $10.45M | $11.61M | $22.31M |
YoY Change | -45.28% | -47.98% | 20.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $240.0K | $150.0K | $199.0K |
YoY Change | 120.18% | -24.62% | -54.77% |
Accrued Expenses | $1.625M | $1.344M | $1.975M |
YoY Change | 3.97% | -31.95% | |
Deferred Revenue | $0.00 | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.865M | $1.494M | $2.334M |
YoY Change | 10.22% | -35.99% | -78.02% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $348.0K | $32.00K | $233.0K |
YoY Change | 174.02% | -86.27% | 191.25% |
Total Long-Term Liabilities | $348.0K | $32.00K | $233.0K |
YoY Change | 174.02% | -86.27% | -22.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.865M | $1.494M | $2.334M |
Total Long-Term Liabilities | $348.0K | $32.00K | $233.0K |
Total Liabilities | $2.213M | $1.526M | $2.567M |
YoY Change | 21.66% | -40.55% | -76.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$100.0M | -$97.69M | -$86.20M |
YoY Change | 11.86% | 13.33% | |
Common Stock | $108.2M | $107.7M | $105.9M |
YoY Change | 1.48% | 1.71% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.232M | $10.08M | $19.75M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.45M | $11.61M | $22.31M |
YoY Change | -45.28% | -47.98% | 20.41% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.325M | -$2.190M | -$3.784M |
YoY Change | -27.0% | -42.12% | 64.81% |
Depreciation, Depletion And Amortization | $15.00K | $14.00K | $16.00K |
YoY Change | -6.25% | -12.5% | -82.22% |
Cash From Operating Activities | -$1.559M | -$1.609M | -$4.792M |
YoY Change | -44.85% | -66.42% | 110.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.000K | $11.00K | -$23.00K |
YoY Change | -105.26% | -147.83% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$1.000K | -$11.00K | -$23.00K |
YoY Change | -94.74% | -52.17% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.000K | 0.000 | 0.000 |
YoY Change | -61.54% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -1.559M | -$1.609M | -4.792M |
Cash From Investing Activities | -1.000K | -$11.00K | -23.00K |
Cash From Financing Activities | 5.000K | 0.000 | 0.000 |
Net Change In Cash | -1.555M | -$1.620M | -4.815M |
YoY Change | -45.11% | -66.36% | -161.89% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.559M | -$1.609M | -$4.792M |
Capital Expenditures | $1.000K | $11.00K | -$23.00K |
Free Cash Flow | -$1.560M | -$1.620M | -$4.769M |
YoY Change | -44.44% | -66.03% | 109.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Ordinary Shares | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
ENTERA BIO LTD. | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
516000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-97700000 | usd |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6238605 | shares |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28809922 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28809922 | shares |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2212000 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3849000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2212000 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3835000 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
22000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2190000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3784000 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28809922 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28804411 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7116583 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.73 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.74 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0398 | |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y3M18D | |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1233000 | usd |