2021 Q4 Form 10-Q Financial Statement
#000106121921000032 Filed on November 08, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
Revenue | $11.37B | $10.83B | $6.922B |
YoY Change | 61.41% | 56.48% | -13.08% |
Cost Of Revenue | $9.192B | $8.624B | $4.314B |
YoY Change | 87.91% | 99.92% | -18.25% |
Gross Profit | $2.178B | $2.207B | $2.608B |
YoY Change | 1.19% | -15.38% | -2.95% |
Gross Profit Margin | 19.16% | 20.38% | 37.68% |
Selling, General & Admin | $54.20M | $47.30M | $50.30M |
YoY Change | -4.58% | -5.96% | -9.37% |
% of Gross Profit | 2.49% | 2.14% | 1.93% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $538.2M | $526.3M | $420.7M |
YoY Change | 2.16% | 25.1% | 6.59% |
% of Gross Profit | 24.71% | 23.84% | 16.13% |
Operating Expenses | $794.1M | $804.6M | $747.2M |
YoY Change | 7.81% | 7.68% | -11.71% |
Operating Profit | $1.384B | $1.403B | $1.383B |
YoY Change | -2.25% | 1.45% | -6.22% |
Interest Expense | -$184.4M | -$170.8M | $320.5M |
YoY Change | -20.21% | -153.29% | -16.3% |
% of Operating Profit | -13.32% | -12.18% | 23.18% |
Other Income/Expense, Net | -$5.600M | -$6.500M | -$317.6M |
YoY Change | -18.84% | -97.95% | -23.29% |
Pretax Income | $1.077B | $1.198B | $1.065B |
YoY Change | 183.35% | 12.52% | 0.44% |
Income Tax | $12.70M | $16.10M | -$19.10M |
% Of Pretax Income | 1.18% | 1.34% | -1.79% |
Net Earnings | $1.029B | $1.154B | $1.053B |
YoY Change | 204.35% | 9.61% | 3.28% |
Net Earnings / Revenue | 9.05% | 10.65% | 15.21% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $467.8K | $523.5K | $478.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 2.182B | ||
Diluted Shares Outstanding | 2.204B | 2.201B |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.819B | $2.214B | $1.032B |
YoY Change | 166.01% | 114.44% | -14.54% |
Cash & Equivalents | $2.819B | $2.214B | $1.032B |
Short-Term Investments | |||
Other Short-Term Assets | $766.2M | $1.232B | $615.1M |
YoY Change | 18.31% | 100.23% | 7.2% |
Inventory | $2.681B | $3.096B | $3.193B |
Prepaid Expenses | |||
Receivables | $7.003B | $6.287B | $3.776B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $13.27B | $12.83B | $8.793B |
YoY Change | 33.91% | 45.89% | 11.11% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $42.43B | $42.61B | $42.36B |
YoY Change | 1.24% | 0.58% | 3.36% |
Goodwill | $5.449B | $5.745B | |
YoY Change | 0.0% | ||
Intangibles | $3.151B | $3.349B | |
YoY Change | -4.77% | ||
Long-Term Investments | $2.428B | $2.433B | $2.485B |
YoY Change | -0.03% | -2.09% | -6.6% |
Other Assets | $795.0M | $812.5M | $1.004B |
YoY Change | 3.88% | -19.04% | 349.64% |
Total Long-Term Assets | $54.26B | $54.49B | $54.94B |
YoY Change | 0.11% | -0.82% | 3.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.27B | $12.83B | $8.793B |
Total Long-Term Assets | $54.26B | $54.49B | $54.94B |
Total Assets | $67.53B | $67.32B | $63.74B |
YoY Change | 5.33% | 5.62% | 4.46% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $798.6M | $832.8M | $896.0M |
YoY Change | -6.5% | -7.05% | -24.28% |
Accrued Expenses | $8.582B | $8.258B | $4.581B |
YoY Change | 45.99% | 80.27% | 2.36% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.400B | $1.399B | $1.325B |
YoY Change | 5.65% | 5.61% | -42.39% |
Total Short-Term Liabilities | $11.62B | $11.87B | $7.847B |
YoY Change | 29.33% | 51.28% | -9.49% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $28.14B | $28.13B | $28.54B |
YoY Change | -1.42% | -1.42% | 11.3% |
Other Long-Term Liabilities | $760.0M | $771.2M | $735.2M |
YoY Change | 10.69% | 4.9% | -32.53% |
Total Long-Term Liabilities | $28.90B | $28.90B | $29.27B |
YoY Change | -1.14% | -1.26% | 9.52% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.62B | $11.87B | $7.847B |
Total Long-Term Liabilities | $28.90B | $28.90B | $29.27B |
Total Liabilities | $42.15B | $42.35B | $37.12B |
YoY Change | 6.02% | 14.09% | 1.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $25.38B | $24.97B | $25.08B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $67.53B | $67.32B | $63.74B |
YoY Change | 5.33% | 5.62% | 4.46% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.029B | $1.154B | $1.053B |
YoY Change | 204.35% | 9.61% | 3.28% |
Depreciation, Depletion And Amortization | $538.2M | $526.3M | $420.7M |
YoY Change | 2.16% | 25.1% | 6.59% |
Cash From Operating Activities | $2.125B | $2.370B | $1.098B |
YoY Change | 32.83% | 115.91% | -33.16% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$417.5M | -$504.5M | -$695.7M |
YoY Change | -32.26% | -27.48% | -33.19% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $4.400M | $11.70M | $62.00M |
YoY Change | -92.64% | -81.13% | -237.78% |
Cash From Investing Activities | -$413.1M | -$492.8M | -$633.7M |
YoY Change | -25.77% | -22.23% | -41.66% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.106B | -130.4M | -769.6M |
YoY Change | 8.77% | -83.06% | -241.39% |
NET CHANGE | |||
Cash From Operating Activities | 2.125B | 2.370B | 1.098B |
Cash From Investing Activities | -413.1M | -492.8M | -633.7M |
Cash From Financing Activities | -1.106B | -130.4M | -769.6M |
Net Change In Cash | 606.6M | 1.747B | -305.5M |
YoY Change | 2146.67% | -671.88% | -127.76% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.125B | $2.370B | $1.098B |
Capital Expenditures | -$417.5M | -$504.5M | -$695.7M |
Free Cash Flow | $2.543B | $2.875B | $1.793B |
YoY Change | 14.73% | 60.29% | -33.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001061219 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1100 Louisiana Street, 10th Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Houston | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77002 | ||
dei |
City Area Code
CityAreaCode
|
713 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
381-6500 | ||
dei |
Security12b Title
Security12bTitle
|
Common Units | ||
dei |
Trading Symbol
TradingSymbol
|
EPD | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2182129957 | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-14323 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ENTERPRISE PRODUCTS PARTNERS L.P. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
76-0568219 | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
32500000 | ||
CY2020Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
33700000 | |
CY2020Q3 | us-gaap |
Partners Capital Account Exchanges And Conversions
PartnersCapitalAccountExchangesAndConversions
|
-17500000 | |
us-gaap |
Partners Capital Account Exchanges And Conversions
PartnersCapitalAccountExchangesAndConversions
|
-17500000 | ||
CY2021Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
50412 | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
9200000 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
8400000 |