2024 Q1 Form 10-K Financial Statement

#000110935724000053 Filed on February 21, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $6.043B $5.367B $21.73B
YoY Change 8.63% 15.02% 13.89%
Cost Of Revenue $2.410B $2.026B $8.241B
YoY Change 15.26% 31.73% 30.73%
Gross Profit $3.633B $3.341B $13.49B
YoY Change 4.64% 6.81% 5.57%
Gross Profit Margin 60.12% 62.25% 62.07%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $711.0M $890.0M $2.778B
YoY Change 4.56% 4.22% -16.45%
% of Gross Profit 19.57% 26.64% 20.6%
Operating Expenses $2.521B $2.259B $9.473B
YoY Change 6.55% -6.61% -39.9%
Operating Profit $1.114B $1.082B $4.023B
YoY Change 0.72% 52.61% 21.36%
Interest Expense -$468.0M -$452.0M -$1.729B
YoY Change 13.59% 17.71% 19.49%
% of Operating Profit -42.01% -41.77% -42.98%
Other Income/Expense, Net -$393.0M $77.00M -$1.321B
YoY Change 29.7% -23.0% 44.85%
Pretax Income $721.0M $717.0M $2.702B
YoY Change -10.21% 68.71% 12.44%
Income Tax $63.00M $100.0M $374.0M
% Of Pretax Income 8.74% 13.95% 13.84%
Net Earnings $658.0M $617.0M $2.328B
YoY Change -1.64% 42.82% 7.23%
Net Earnings / Revenue 10.89% 11.5% 10.71%
Basic Earnings Per Share $0.66
Diluted Earnings Per Share $0.66 $0.57 $2.34
COMMON SHARES
Basic Shares Outstanding 999.5M shares 996.0M shares
Diluted Shares Outstanding 1.001B shares 997.0M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $720.0M $445.0M $445.0M
YoY Change 37.93% 9.34% 9.34%
Cash & Equivalents $720.0M $445.0M $445.0M
Short-Term Investments
Other Short-Term Assets $595.0M $473.0M $3.170B
YoY Change 24.74% 16.5% 21.32%
Inventory $788.0M $801.0M $801.0M
Prepaid Expenses
Receivables $2.550B $2.342B $2.342B
Other Receivables $1.035B $1.019B $1.019B
Total Short-Term Assets $8.212B $7.777B $7.777B
YoY Change 5.59% 6.01% 6.01%
LONG-TERM ASSETS
Property, Plant & Equipment $74.60B $73.59B $73.85B
YoY Change 6.4% 6.54% 6.5%
Goodwill $6.630B $6.630B
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $263.0M $251.0M $251.0M
YoY Change 12.39% 8.19% 8.19%
Other Assets $1.419B $10.06B $9.806B
YoY Change 16.31% 781.95% 10.02%
Total Long-Term Assets $95.00B $93.77B $93.77B
YoY Change 6.56% 6.54% 6.54%
TOTAL ASSETS
Total Short-Term Assets $8.212B $7.777B $7.777B
Total Long-Term Assets $95.00B $93.77B $93.77B
Total Assets $103.2B $101.5B $101.5B
YoY Change 6.49% 6.5% 6.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.814B $2.846B $2.846B
YoY Change 1.88% -15.85% -15.85%
Accrued Expenses $1.076B $1.375B $1.413B
YoY Change -9.04% 12.15% 11.61%
Deferred Revenue $131.0M $133.0M
YoY Change 31.0% 31.68%
Short-Term Debt $2.206B $2.523B $2.523B
YoY Change 68.91% -2.44% -2.44%
Long-Term Debt Due $503.0M $1.403B $1.403B
YoY Change -62.91% -22.14% -22.14%
Total Short-Term Liabilities $7.975B $9.591B $9.591B
YoY Change -1.45% -9.61% -9.61%
LONG-TERM LIABILITIES
Long-Term Debt $42.27B $40.08B $40.08B
YoY Change 9.14% 13.64% 12.39%
Other Long-Term Liabilities $2.142B $2.088B $14.16B
YoY Change 14.61% 6.15% 8.26%
Total Long-Term Liabilities $44.41B $2.088B $54.24B
YoY Change 9.39% -94.39% 11.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.975B $9.591B $9.591B
Total Long-Term Liabilities $44.41B $2.088B $54.24B
Total Liabilities $77.15B $75.79B $75.79B
YoY Change 7.36% 7.35% 7.35%
SHAREHOLDERS EQUITY
Retained Earnings $5.767B $5.490B
YoY Change 17.53% 19.43%
Common Stock $21.13B $21.11B
YoY Change 0.99% 0.99%
Preferred Stock
YoY Change
Treasury Stock (at cost) $123.0M $123.0M
YoY Change 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $26.06B $25.76B $25.76B
YoY Change
Total Liabilities & Shareholders Equity $103.2B $101.5B $101.5B
YoY Change 6.49% 6.5% 6.5%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income $658.0M $617.0M $2.328B
YoY Change -1.64% 42.82% 7.23%
Depreciation, Depletion And Amortization $711.0M $890.0M $2.778B
YoY Change 4.56% 4.22% -16.45%
Cash From Operating Activities $992.0M $1.411B $4.703B
YoY Change 104.96% 93.55% -3.43%
INVESTING ACTIVITIES
Capital Expenditures $1.767B $1.868B $7.408B
YoY Change -6.06% -5.08% 3.65%
Acquisitions
YoY Change
Other Investing Activities $2.000M $8.000M -$8.000M
YoY Change -120.0% -122.22%
Cash From Investing Activities -$1.767B -$1.860B -$7.375B
YoY Change -5.56% -7.19% 5.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $140.0M
YoY Change -75.13%
Debt Paid & Issued, Net $901.0M $1.713B
YoY Change 5.13% -17.37%
Cash From Financing Activities $982.0M 603.0M $2.683B
YoY Change -28.84% -44.78% 68.64%
NET CHANGE
Cash From Operating Activities $992.0M 1.411B $4.703B
Cash From Investing Activities -$1.767B -1.860B -$7.375B
Cash From Financing Activities $982.0M 603.0M $2.683B
Net Change In Cash $207.0M 154.0M $11.00M
YoY Change -3057.14% -184.15% -102.08%
FREE CASH FLOW
Cash From Operating Activities $992.0M $1.411B $4.703B
Capital Expenditures $1.767B $1.868B $7.408B
Free Cash Flow -$775.0M -$457.0M -$2.705B
YoY Change -44.52% -63.12% 18.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001109357
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2023Q4 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2022Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2022Q4 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y9M18D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y6M
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
false
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
true
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
40536144047 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
999538542 shares
CY2023 dei Auditor Name
AuditorName
PricewaterhouseCoopers LLP
CY2023 dei Auditor Location
AuditorLocation
Chicago, Illinois
CY2023 exc True Up Adjustments To Decoupling Mechanisms And Formula Rate
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRate
696000000 usd
CY2022 exc True Up Adjustments To Decoupling Mechanisms And Formula Rate
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRate
161000000 usd
CY2021 exc True Up Adjustments To Decoupling Mechanisms And Formula Rate
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRate
171000000 usd
CY2023 us-gaap Revenues
Revenues
21727000000 usd
CY2022 us-gaap Revenues
Revenues
19078000000 usd
CY2021 us-gaap Revenues
Revenues
17938000000 usd
CY2023 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
4559000000 usd
CY2022 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
4673000000 usd
CY2021 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
4547000000 usd
CY2023 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3506000000 usd
CY2022 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3325000000 usd
CY2021 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3033000000 usd
CY2023 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
1408000000 usd
CY2022 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
1390000000 usd
CY2021 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
1291000000 usd
CY2023 us-gaap Costs And Expenses
CostsAndExpenses
17714000000 usd
CY2022 us-gaap Costs And Expenses
CostsAndExpenses
15761000000 usd
CY2021 us-gaap Costs And Expenses
CostsAndExpenses
15256000000 usd
CY2023 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
10000000 usd
CY2022 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-2000000 usd
CY2021 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
0 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
4023000000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
3315000000 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
2682000000 usd
CY2023 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
1704000000 usd
CY2022 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
1422000000 usd
CY2021 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
1264000000 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
408000000 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
535000000 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
261000000 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1321000000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-912000000 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1028000000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2702000000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2403000000 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1654000000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
374000000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
349000000 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38000000 usd
CY2023 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
2328000000 usd
CY2022 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
2054000000 usd
CY2021 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
1616000000 usd
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 usd
CY2022 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
117000000 usd
CY2021 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
213000000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
2328000000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
2171000000 usd
CY2021 us-gaap Profit Loss
ProfitLoss
1829000000 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 usd
CY2021 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
123000000 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2328000000 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2170000000 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1706000000 usd
CY2023 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
2328000000 usd
CY2022 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
2054000000 usd
CY2021 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
1616000000 usd
CY2023 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
0 usd
CY2022 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
116000000 usd
CY2021 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
90000000 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2328000000 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2170000000 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1706000000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
2328000000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
2171000000 usd
CY2021 us-gaap Profit Loss
ProfitLoss
1829000000 usd
CY2023 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
0 usd
CY2022 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-1000000 usd
CY2021 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-4000000 usd
CY2023 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-26000000 usd
CY2022 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-42000000 usd
CY2021 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-223000000 usd
CY2023 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-109000000 usd
CY2022 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
46000000 usd
CY2021 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
432000000 usd
CY2023 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-5000000 usd
CY2022 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
2000000 usd
CY2021 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-1000000 usd
CY2023 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-88000000 usd
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
89000000 usd
CY2021 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
650000000 usd
CY2023 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2240000000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2260000000 usd
CY2021 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2479000000 usd
CY2023 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 usd
CY2021 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
123000000 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2240000000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2259000000 usd
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2356000000 usd
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
996000000 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
986000000 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
979000000 shares
CY2023 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2022 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2021 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
997000000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
987000000 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
980000000 shares
CY2023 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.34
CY2022 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.08
CY2021 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.65
CY2023 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.34
CY2022 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.08
CY2021 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.65
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2022 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.12
CY2021 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.09
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2022 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.12
CY2021 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.09
CY2023 us-gaap Profit Loss
ProfitLoss
2328000000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
2171000000 usd
CY2021 us-gaap Profit Loss
ProfitLoss
1829000000 usd
CY2023 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
3506000000 usd
CY2022 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
3533000000 usd
CY2021 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
7573000000 usd
CY2023 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2022 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
48000000 usd
CY2021 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
552000000 usd
CY2023 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
10000000 usd
CY2022 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
8000000 usd
CY2021 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
201000000 usd
CY2023 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
319000000 usd
CY2022 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
255000000 usd
CY2021 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
18000000 usd
CY2023 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-22000000 usd
CY2022 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
53000000 usd
CY2021 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
568000000 usd
CY2023 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
-205000000 usd
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
586000000 usd
CY2023 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
0 usd
CY2022 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-16000000 usd
CY2021 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-160000000 usd
CY2023 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
335000000 usd
CY2022 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-370000000 usd
CY2021 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
200000000 usd
CY2022 us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
986000000 usd
CY2021 us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
269000000 usd
CY2023 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
37000000 usd
CY2022 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1222000000 usd
CY2021 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
703000000 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
45000000 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
121000000 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
141000000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-191000000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1318000000 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
440000000 usd
CY2023 exc Changes In Option Premiums Collected Received
ChangesInOptionPremiumsCollectedReceived
0 usd
CY2022 exc Changes In Option Premiums Collected Received
ChangesInOptionPremiumsCollectedReceived
39000000 usd
CY2021 exc Changes In Option Premiums Collected Received
ChangesInOptionPremiumsCollectedReceived
338000000 usd
CY2023 us-gaap Increase Decrease Cash Collateral From Counterparties
IncreaseDecreaseCashCollateralFromCounterparties
-146000000 usd
CY2022 us-gaap Increase Decrease Cash Collateral From Counterparties
IncreaseDecreaseCashCollateralFromCounterparties
1248000000 usd
CY2021 us-gaap Increase Decrease Cash Collateral From Counterparties
IncreaseDecreaseCashCollateralFromCounterparties
-74000000 usd
CY2023 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
48000000 usd
CY2022 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4000000 usd
CY2021 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
327000000 usd
CY2023 us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
439000000 usd
CY2022 us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
1326000000 usd
CY2021 us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
634000000 usd
CY2023 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
129000000 usd
CY2022 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
616000000 usd
CY2021 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
665000000 usd
CY2023 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
188000000 usd
CY2022 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
905000000 usd
CY2021 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3777000000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4703000000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4870000000 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3012000000 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7408000000 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7147000000 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7981000000 usd
CY2023 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
0 usd
CY2022 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
488000000 usd
CY2021 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
6532000000 usd
CY2023 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 usd
CY2022 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
516000000 usd
CY2021 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
6673000000 usd
CY2023 us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
0 usd
CY2022 us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
169000000 usd
CY2021 us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
3902000000 usd
CY2023 us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
25000000 usd
CY2022 us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
16000000 usd
CY2021 us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
877000000 usd
CY2023 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-8000000 usd
CY2022 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 usd
CY2021 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-26000000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7375000000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6990000000 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3317000000 usd
CY2023 us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-313000000 usd
CY2023 us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
400000000 usd
CY2022 us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
1300000000 usd
CY2021 us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
1380000000 usd
CY2023 us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
150000000 usd
CY2022 us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
1500000000 usd
CY2021 us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
350000000 usd
CY2023 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5825000000 usd
CY2022 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
6309000000 usd
CY2021 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3481000000 usd
CY2023 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1713000000 usd
CY2022 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2073000000 usd
CY2021 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1640000000 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
140000000 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
563000000 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2023 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1433000000 usd
CY2022 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1334000000 usd
CY2021 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1497000000 usd
CY2023 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 usd
CY2022 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 usd
CY2021 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
885000000 usd
CY2023 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
41000000 usd
CY2022 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
36000000 usd
CY2021 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
80000000 usd
CY2023 exc Transfer Of Cash Restricted Cash And Cash Equivalents To Constellation
TransferOfCashRestrictedCashAndCashEquivalentsToConstellation
0 usd
CY2022 exc Transfer Of Cash Restricted Cash And Cash Equivalents To Constellation
TransferOfCashRestrictedCashAndCashEquivalentsToConstellation
-2594000000 usd
CY2021 exc Transfer Of Cash Restricted Cash And Cash Equivalents To Constellation
TransferOfCashRestrictedCashAndCashEquivalentsToConstellation
0 usd
CY2023 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-114000000 usd
CY2022 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-102000000 usd
CY2021 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-80000000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2683000000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1591000000 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
758000000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
11000000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-529000000 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
453000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1090000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1619000000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1166000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1101000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1090000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1619000000 usd
CY2023 exc Changein Capital Expenditures Incurred But Not Yet Paid
ChangeinCapitalExpendituresIncurredButNotYetPaid
-215000000 usd
CY2022 exc Changein Capital Expenditures Incurred But Not Yet Paid
ChangeinCapitalExpendituresIncurredButNotYetPaid
36000000 usd
CY2021 exc Changein Capital Expenditures Incurred But Not Yet Paid
ChangeinCapitalExpendituresIncurredButNotYetPaid
16000000 usd
CY2023 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
0 usd
CY2022 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
348000000 usd
CY2021 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
3652000000 usd
CY2023 us-gaap Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
-13000000 usd
CY2022 us-gaap Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
332000000 usd
CY2021 us-gaap Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
642000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
445000000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
407000000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
482000000 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
566000000 usd
CY2023Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2659000000 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2544000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
317000000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
327000000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2342000000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2217000000 usd
CY2023Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
1101000000 usd
CY2022Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
1426000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
82000000 usd
CY2022Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
82000000 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1019000000 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1344000000 usd
CY2023Q4 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
94000000 usd
CY2022Q4 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
208000000 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
707000000 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
547000000 usd
CY2023Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
2215000000 usd
CY2022Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
1641000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
473000000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
406000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
7777000000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
7336000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17251000000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15930000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73593000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69076000000 usd
CY2023Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
8698000000 usd
CY2022Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
8037000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
6630000000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
6630000000 usd
CY2023Q4 us-gaap Nontrade Receivables Noncurrent
NontradeReceivablesNoncurrent
3232000000 usd
CY2022Q4 us-gaap Nontrade Receivables Noncurrent
NontradeReceivablesNoncurrent
2897000000 usd
CY2023Q4 us-gaap Long Term Investments
LongTermInvestments
251000000 usd
CY2022Q4 us-gaap Long Term Investments
LongTermInvestments
232000000 usd
CY2023Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
20176000000 usd
CY2022Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
18937000000 usd
CY2023Q4 us-gaap Assets
Assets
101546000000 usd
CY2022Q4 us-gaap Assets
Assets
95349000000 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
2523000000 usd
CY2022Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
2586000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1403000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1802000000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1375000000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1226000000 usd
CY2023Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
389000000 usd
CY2022Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
437000000 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
74000000 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
8000000 usd
CY2023Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
8000000 usd
CY2022Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
10000000 usd
CY2021 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
885000000 usd
CY2021 exc Deferred Tax Liability Adjustment Noncontrolling Interest
DeferredTaxLiabilityAdjustmentNoncontrollingInterest
-290000000 usd
CY2021 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.53
CY2021 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1499000000 usd
CY2021 exc Payments To Other Noncontrolling Interests
PaymentsToOtherNoncontrollingInterests
0 usd
CY2022 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
-7000000 usd
CY2022 exc Distribution Of Constellation
DistributionOfConstellation
11573000000 usd
CY2022 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
12995000 shares
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
563000000 usd
CY2022 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.35
CY2022 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1336000000 usd
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
89000000 usd
CY2022Q4 us-gaap Shares Issued
SharesIssued
995830000 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24744000000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
2328000000 usd
CY2023 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
659000 shares
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
19000000 usd
CY2023 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
1173000 shares
CY2023 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
47000000 usd
CY2023 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3587000 shares
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
140000000 usd
CY2023 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.44
CY2023 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1435000000 usd
CY2023 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-88000000 usd
CY2023Q4 us-gaap Shares Issued
SharesIssued
1001249000 shares
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25755000000 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-bottom:9pt;margin-top:9pt;text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates (All Registrants)</span></div>The preparation of financial statements of each of the Registrants in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Areas in which significant estimates have been made include, but are not limited to, the accounting for pension and OPEB, unbilled energy revenues, allowance for credit losses, inventory reserves, goodwill and long-lived asset impairment assessments, derivative instruments, unamortized energy contracts, fixed asset depreciation, environmental costs and other loss contingencies, AROs, and taxes. Actual results could differ from those estimates.
CY2023 exc Minimum Expectation Of Tax Position To Be Realized
MinimumExpectationOfTaxPositionToBeRealized
0.50
CY2023 us-gaap Financing Receivable Allowance For Credit Losses Policy For Uncollectible Amounts
FinancingReceivableAllowanceForCreditLossesPolicyForUncollectibleAmounts
<div style="margin-bottom:9pt;margin-top:9pt;text-align:justify"><span style="color:#212529;font-family:'Arial',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Allowance for Credit Losses on Accounts Receivables (All Registrants)</span></div><div style="margin-bottom:9pt;margin-top:9pt;text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The allowance for credit losses reflects the Registrants’ best estimates of losses on the customers' accounts receivable balances based on historical experience, current information, and reasonable and supportable forecasts. </span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The allowance for credit losses is developed by applying loss rates for each Utility Registrant, based on historical loss experience, current conditions, and forward-looking risk factors, to the outstanding receivable balance by customer risk segment. Utility Registrants' customer accounts are written off consistent with approved regulatory requirements. Adjustments to the allowance for credit losses are primarily recorded to Operating and maintenance expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income or Regulatory assets and liabilities on the Registrants' Consolidated Balance Sheets. See Note 3 - Regulatory Matters for additional information regarding the regulatory recovery of credit losses on customer accounts receivable.</span></div><div style="text-align:justify"><span><br/></span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Registrants have certain non-customer receivables in Other deferred debits and other assets which primarily are with governmental agencies and other high-quality counterparties with no history of default. As such, the allowance for credit losses related to these receivables is not material.  The Registrants monitor these balances and will record an allowance if there are indicators of a decline in credit quality. See Note 6 — Accounts Receivable for additional information.</span></div>
CY2023 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<div style="margin-bottom:9pt;margin-top:9pt;text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Guarantees (All Registrants)</span></div><div style="margin-bottom:9pt;margin-top:9pt;text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-weight:400;line-height:120%">If necessary, the Registrants recognize a liability at the time of issuance of a guarantee for the fair value of the obligations they have undertaken by issuing the guarantee. The liability is reduced or eliminated as the Registrants are released from risk under the guarantee. Depending on the nature of the guarantee, the release from risk of the Registrant may be recognized only upon the expiration or settlement of the guarantee or by a </span></div><div style="margin-bottom:9pt;margin-top:9pt;text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-weight:400;line-height:120%">systematic and rational amortization method over the term of the guarantee. See Note 18 — Commitments and Contingencies for additional information.</span></div>
CY2023 us-gaap Discontinued Operation Intra Entity Amounts Discontinued Operation After Disposal Expense
DiscontinuedOperationIntraEntityAmountsDiscontinuedOperationAfterDisposalExpense
151000000 usd
us-gaap Discontinued Operation Intra Entity Amounts Discontinued Operation After Disposal Expense
DiscontinuedOperationIntraEntityAmountsDiscontinuedOperationAfterDisposalExpense
266000000 usd
CY2022 exc Total Transaction And Transition Costs Incurred Related To The Separation
TotalTransactionAndTransitionCostsIncurredRelatedToTheSeparation
52000000 usd
CY2021 exc Total Transaction And Transition Costs Incurred Related To The Separation
TotalTransactionAndTransitionCostsIncurredRelatedToTheSeparation
43000000 usd
CY2023Q4 us-gaap Regulatory Assets
RegulatoryAssets
10913000000 usd
CY2023Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
2215000000 usd
CY2023Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
8698000000 usd
CY2023Q4 us-gaap Regulatory Liabilities
RegulatoryLiabilities
9965000000 usd
CY2023Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
389000000 usd
CY2023Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
9576000000 usd
CY2022Q4 us-gaap Regulatory Assets
RegulatoryAssets
9678000000 usd
CY2022Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
1641000000 usd
CY2022Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
8037000000 usd
CY2022Q4 us-gaap Regulatory Liabilities
RegulatoryLiabilities
9549000000 usd
CY2022Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
437000000 usd
CY2022Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
9112000000 usd
CY2023Q4 us-gaap Public Utilities Amount Of Allowance For Earnings On Equity Capitalized For Rate Making Purposes
PublicUtilitiesAmountOfAllowanceForEarningsOnEquityCapitalizedForRateMakingPurposes
110000000 usd
CY2022Q4 us-gaap Public Utilities Amount Of Allowance For Earnings On Equity Capitalized For Rate Making Purposes
PublicUtilitiesAmountOfAllowanceForEarningsOnEquityCapitalizedForRateMakingPurposes
57000000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
109000000 usd
CY2022 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-8000000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
101000000 usd
CY2023 us-gaap Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract
39000000 usd
CY2023 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-7000000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
133000000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
8000000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
6000000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
6000000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
5000000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
108000000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
133000000 usd
CY2023Q4 us-gaap Assets
Assets
101546000000 usd
CY2022Q4 us-gaap Assets
Assets
95349000000 usd
CY2021 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Interest
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
189000000 usd
CY2023Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
991000000 usd
CY2022Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
912000000 usd
CY2023 us-gaap Accounts Receivable Purchase
AccountsReceivablePurchase
4056000000 usd
CY2022 us-gaap Accounts Receivable Purchase
AccountsReceivablePurchase
3981000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
90844000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17251000000 usd
CY2023Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
73593000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
85006000000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15930000000 usd
CY2022Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
69076000000 usd
CY2023 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Interest
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
256000000 usd
CY2022 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Interest
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
215000000 usd
CY2023Q4 us-gaap Jointly Owned Utility Plant Proportionate Ownership Share
JointlyOwnedUtilityPlantProportionateOwnershipShare
100
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
58000000 usd
CY2023 us-gaap Variable Lease Cost
VariableLeaseCost
9000000 usd
CY2023 us-gaap Lease Cost
LeaseCost
67000000 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
66000000 usd
CY2022 us-gaap Variable Lease Cost
VariableLeaseCost
8000000 usd
CY2022 us-gaap Lease Cost
LeaseCost
74000000 usd
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
84000000 usd
CY2021 us-gaap Variable Lease Cost
VariableLeaseCost
7000000 usd
CY2021 us-gaap Lease Cost
LeaseCost
91000000 usd
CY2021 us-gaap Sublease Income
SubleaseIncome
4000000 usd
CY2023 us-gaap Sublease Income
SubleaseIncome
4000000 usd
CY2022 us-gaap Sublease Income
SubleaseIncome
4000000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
49000000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
47000000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
43000000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
41000000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
41000000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
130000000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
351000000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
65000000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
286000000 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.039
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
65000000 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
66000000 usd
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
93000000 usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
35000000 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
46000000 usd
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1000000 usd
CY2023 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
5000000 usd
CY2023 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
1000000 usd
CY2022 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
4000000 usd
CY2022 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
1000000 usd
CY2021 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
5000000 usd
CY2021 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
1000000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
6000000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
6000000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
6000000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
6000000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
5000000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
22000000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
51000000 usd
CY2023 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
0 usd
CY2023 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 usd
CY2022 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
0 usd
CY2022 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 usd
CY2023Q4 us-gaap Goodwill Gross
GoodwillGross
8613000000 usd
CY2022Q4 us-gaap Goodwill Gross
GoodwillGross
8613000000 usd
CY2023Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1983000000 usd
CY2022Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1983000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
6630000000 usd
CY2023Q4 exc Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
-1434000000 usd
CY2023Q4 exc Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
-1410000000 usd
CY2023Q4 exc Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
-24000000 usd
CY2022Q4 exc Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
-1434000000 usd
CY2022Q4 exc Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
-1409000000 usd
CY2022Q4 exc Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
-25000000 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
182000000 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
83000000 usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
51000000 usd
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
193000000 usd
CY2023 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
-2000000 usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
4000000 usd
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
128000000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
374000000 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-24000000 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
106000000 usd
CY2022 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
-3000000 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-13000000 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
283000000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
349000000 usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-152000000 usd
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
89000000 usd
CY2021 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
-2000000 usd
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-46000000 usd
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
149000000 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38000000 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.039
CY2023 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.039
CY2023 exc Effective Income Tax Rate Reconciliation Changein Enacted Tax Law Percent
EffectiveIncomeTaxRateReconciliationChangeinEnactedTaxLawPercent
-0.066
CY2023 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.001
CY2023 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
0.006
CY2023 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.001
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.138
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.088
CY2022 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.041
CY2022 exc Effective Income Tax Rate Reconciliation Changein Enacted Tax Law Percent
EffectiveIncomeTaxRateReconciliationChangeinEnactedTaxLawPercent
-0.118
CY2022 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.001
CY2022 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
-0.001
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.006
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.145
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2021 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.050
CY2021 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.054
CY2021 exc Effective Income Tax Rate Reconciliation Changein Enacted Tax Law Percent
EffectiveIncomeTaxRateReconciliationChangeinEnactedTaxLawPercent
-0.172
CY2021 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.001
CY2021 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
0.007
CY2021 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.003
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.023
CY2022Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
54000000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
67000000 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
40000000 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
43000000 usd
CY2022 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
15000000 usd
CY2022 exc Total Transaction Costs Relating To The Separation
TotalTransactionCostsRelatingToTheSeparation
12000000 usd
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
9000000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
12631000000 usd
CY2023Q4 exc Deferred Tax Assets Contracts
DeferredTaxAssetsContracts
8000000 usd
CY2023Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
46000000 usd
CY2023Q4 exc Deferred Tax Liabilities Deferred Pension And Other Postretirement Benefit Obligation
DeferredTaxLiabilitiesDeferredPensionAndOtherPostretirementBenefitObligation
-524000000 usd
CY2023Q4 exc Deferred Tax Liabilities Asset Deferred Expense Debt Issuance Costs
DeferredTaxLiabilitiesAssetDeferredExpenseDebtIssuanceCosts
-115000000 usd
CY2023Q4 exc Deferred Tax Liabilities Assets Regulatory Assets And Liabilities
DeferredTaxLiabilitiesAssetsRegulatoryAssetsAndLiabilities
1429000000 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
295000000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards General Business
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness
281000000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
264000000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
28000000 usd
CY2023Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
619000000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
11936000000 usd
CY2023Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
13000000 usd
CY2023Q4 exc Deferred Income Tax Liabilities And Accumulated Deferred Investment Tax Credit
DeferredIncomeTaxLiabilitiesAndAccumulatedDeferredInvestmentTaxCredit
11949000000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
12130000000 usd
CY2022Q4 exc Deferred Tax Assets Contracts
DeferredTaxAssetsContracts
10000000 usd
CY2022Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
26000000 usd
CY2022Q4 exc Deferred Tax Liabilities Deferred Pension And Other Postretirement Benefit Obligation
DeferredTaxLiabilitiesDeferredPensionAndOtherPostretirementBenefitObligation
-551000000 usd
CY2022Q4 exc Deferred Tax Liabilities Asset Deferred Expense Debt Issuance Costs
DeferredTaxLiabilitiesAssetDeferredExpenseDebtIssuanceCosts
-132000000 usd
CY2022Q4 exc Deferred Tax Liabilities Assets Regulatory Assets And Liabilities
DeferredTaxLiabilitiesAssetsRegulatoryAssetsAndLiabilities
1107000000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
250000000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards General Business
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness
468000000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
21000000 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
591000000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
11230000000 usd
CY2022Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
14000000 usd
CY2022Q4 exc Deferred Income Tax Liabilities And Accumulated Deferred Investment Tax Credit
DeferredIncomeTaxLiabilitiesAndAccumulatedDeferredInvestmentTaxCredit
11244000000 usd
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
125000000 usd
CY2021 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
13000000 usd
CY2021 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
4000000 usd
CY2021 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
4000000 usd
CY2021 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
3000000 usd
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
143000000 usd
CY2022 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-1000000 usd
CY2022 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
3000000 usd
CY2022 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
3000000 usd
CY2022 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
0 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
148000000 usd
CY2023 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-57000000 usd
CY2023 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
3000000 usd
CY2023 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
1000000 usd
CY2023 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
1000000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
94000000 usd
CY2023Q4 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
31000000 usd
CY2022Q4 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
50000000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
71000000 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
90000000 usd
CY2021Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
77000000 usd
CY2023Q1 us-gaap Increase Decrease In Postretirement Obligations
IncreaseDecreaseInPostretirementObligations
-2000000 usd
CY2023Q4 exc Net Interest Receivable Payable Related To Uncertain Tax Positions
NetInterestReceivablePayableRelatedToUncertainTaxPositions
62000000 usd
CY2022Q4 exc Net Interest Receivable Payable Related To Uncertain Tax Positions
NetInterestReceivablePayableRelatedToUncertainTaxPositions
45000000 usd
CY2022Q1 exc Income Tax Expense Related To Separation
IncomeTaxExpenseRelatedToSeparation
148000000 usd
CY2022Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
54000000 usd
CY2023 exc Separation Cash Payment
SeparationCashPayment
9000000 usd
CY2023Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
11000000 usd
CY2023Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
182000000 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
331000000 usd
CY2023Q4 us-gaap Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
0 usd
CY2023Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
54000000 usd
us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
-921000000 usd
us-gaap Increase Decrease In Postretirement Obligations
IncreaseDecreaseInPostretirementObligations
-893000000 usd
CY2022Q1 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax
1994000000 usd
exc Defined Benefit Plan Amounts Recognized In Regulatory Assets Before Tax
DefinedBenefitPlanAmountsRecognizedInRegulatoryAssetsBeforeTax
14000000 usd
exc Defined Benefit Plan Amounts Recognized In Regulatory Liabilities Before Tax
DefinedBenefitPlanAmountsRecognizedInRegulatoryLiabilitiesBeforeTax
5000000 usd
CY2023Q1 us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
-27000000 usd
CY2023 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
109000000 usd
CY2023Q1 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax
10000000 usd
CY2023Q1 exc Defined Benefit Plan Amounts Recognized In Regulatory Assets Before Tax
DefinedBenefitPlanAmountsRecognizedInRegulatoryAssetsBeforeTax
18000000 usd
CY2023Q1 exc Defined Benefit Plan Amounts Recognized In Regulatory Liabilities Before Tax
DefinedBenefitPlanAmountsRecognizedInRegulatoryLiabilitiesBeforeTax
1000000 usd
CY2023Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
296000000 usd
CY2022Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
257000000 usd
CY2023Q4 exc Qualified Defined Benefit Plan Estimated Future Employer Contributions In Next Fiscal Year
QualifiedDefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear
93000000 usd
CY2023Q4 us-gaap Defined Benefit Plan Expected Future Employer Contributions Next Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear
15000000 usd
CY2023Q4 exc Defined Other Postretirement Benefit Plan Estimated Future Employer Contributions In Next Fiscal Year
DefinedOtherPostretirementBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear
47000000 usd
CY2023Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
51000000 usd
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
11000000 usd
CY2023Q4 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
3351000000 usd
CY2022Q4 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
3434000000 usd
CY2023Q4 exc Net Assets Pending Transactions Excluded
NetAssetsPendingTransactionsExcluded
388000000 usd
CY2022Q4 exc Net Assets Pending Transactions Excluded
NetAssetsPendingTransactionsExcluded
318000000 usd
CY2023Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
582000000 usd
CY2022Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
626000000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1403000000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1802000000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1403000000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1327000000 usd
CY2022 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
91000000 usd
CY2021 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
90000000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
40889000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
36779000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
80000000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
74000000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1615000000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1023000000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1990000000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
33921000000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
41279000000 usd
CY2023Q4 us-gaap Other Commitment
OtherCommitment
638000000 usd
CY2023Q4 us-gaap Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
231000000 usd
CY2023Q4 us-gaap Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
7000000 usd
CY2023Q4 us-gaap Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
6000000 usd
CY2023Q4 us-gaap Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
4000000 usd
CY2023Q4 us-gaap Other Commitment Due In Fifth Year
OtherCommitmentDueInFifthYear
84000000 usd
CY2023Q4 us-gaap Other Commitment Due After Fifth Year
OtherCommitmentDueAfterFifthYear
306000000 usd
CY2023Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
61000000 usd
CY2023Q4 us-gaap Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
428000000 usd
CY2022Q4 us-gaap Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
409000000 usd
CY2023 us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
200000000 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2022Q3 us-gaap Share Price
SharePrice
43.32
CY2022Q3 us-gaap Share Price
SharePrice
43.32
CY2022Q3 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
563000000 usd
CY2022Q3 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
575000000 usd
CY2022Q3 exc Equity Distribution Agreement
EquityDistributionAgreement
1000000000 usd
CY2023Q4 exc Equity Distribution Agreement
EquityDistributionAgreement
858000000 usd
CY2023Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
0 shares
CY2023Q4 exc Preference Stock Shares Authorized
PreferenceStockSharesAuthorized
0 shares
CY2022Q4 exc Preference Stock Shares Authorized
PreferenceStockSharesAuthorized
0 shares
CY2023 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
875000000 usd
CY2023 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
401000000 usd
CY2023 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
124000000 usd
CY2022 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
878000000 usd
CY2022 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
377000000 usd
CY2022 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
117000000 usd
CY2021 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
774000000 usd
CY2021 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
364000000 usd
CY2021 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
124000000 usd
CY2023 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
151000000 usd
CY2023 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-18000000 usd
CY2022 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
150000000 usd
CY2022 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
63000000 usd
CY2021 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
136000000 usd
CY2021 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
91000000 usd
CY2023 us-gaap Depreciation
Depreciation
2778000000 usd
CY2023 us-gaap Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
720000000 usd
CY2023 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
3506000000 usd
CY2022 us-gaap Depreciation
Depreciation
2690000000 usd
CY2022 us-gaap Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
718000000 usd
CY2022 us-gaap Amortization Of Nuclear Fuel Lease
AmortizationOfNuclearFuelLease
66000000 usd
CY2022 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
44000000 usd
CY2022 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
3533000000 usd
CY2021 us-gaap Depreciation
Depreciation
5384000000 usd
CY2021 us-gaap Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
594000000 usd
CY2021 us-gaap Amortization Of Nuclear Fuel Lease
AmortizationOfNuclearFuelLease
992000000 usd
CY2021 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
514000000 usd
CY2021 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
7573000000 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
1616000000 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
1434000000 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
73000000 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
1505000000 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
281000000 usd
CY2023 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
198000000 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
125000000 usd
CY2023 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
39000000 usd
CY2023 us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
37000000 usd
CY2022 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
164000000 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
173000000 usd
CY2022 exc Other Decommissioning Related Activity
OtherDecommissioningRelatedActivity
36000000 usd
CY2022 exc Energy Related Options
EnergyRelatedOptions
60000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1101000000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
407000000 usd
CY2022 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
42000000 usd
CY2022 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
56000000 usd
CY2021 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
411000000 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
160000000 usd
CY2021 exc Other Decommissioning Related Activity
OtherDecommissioningRelatedActivity
-946000000 usd
CY2021 exc Energy Related Options
EnergyRelatedOptions
125000000 usd
CY2021 us-gaap Restructuring Costs
RestructuringCosts
-57000000 usd
CY2021 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
137000000 usd
CY2021 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
183000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
445000000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
482000000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
174000000 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
566000000 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
117000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1090000000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
672000000 usd
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
321000000 usd
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
44000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
582000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1619000000 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
432000000 usd
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
349000000 usd
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
53000000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
332000000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1166000000 usd
CY2023Q4 us-gaap Other Investments
OtherInvestments
5000000 usd
CY2023Q4 us-gaap Long Term Investments
LongTermInvestments
251000000 usd
CY2022Q4 us-gaap Long Term Investments
LongTermInvestments
232000000 usd
CY2023Q4 exc Accrued Compensation Current
AccruedCompensationCurrent
661000000 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
221000000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
414000000 usd
CY2022Q4 exc Accrued Compensation Current
AccruedCompensationCurrent
613000000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
211000000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
338000000 usd
CY2023 dei Auditor Firm
AuditorFirmId
238

Files In Submission

Name View Source Status
0001109357-24-000053-index-headers.html Edgar Link pending
0001109357-24-000053-index.html Edgar Link pending
0001109357-24-000053.txt Edgar Link pending
0001109357-24-000053-xbrl.zip Edgar Link pending
exc-20231231.htm Edgar Link pending
exc-20231231.xsd Edgar Link pending
exc-20231231x10kxexh1015.htm Edgar Link pending
exc-20231231x10kxexh1015001.jpg Edgar Link pending
exc-20231231x10kxexh1015002.jpg Edgar Link pending
exc-20231231x10kxexh1015003.jpg Edgar Link pending
exc-20231231x10kxexh1015004.jpg Edgar Link pending
exc-20231231x10kxexh1015005.jpg Edgar Link pending
exc-20231231x10kxexh1015006.jpg Edgar Link pending
exc-20231231x10kxexh1015007.jpg Edgar Link pending
exc-20231231x10kxexh1015008.jpg Edgar Link pending
exc-20231231x10kxexh1015009.jpg Edgar Link pending
exc-20231231x10kxexh1015010.jpg Edgar Link pending
exc-20231231x10kxexh1015011.jpg Edgar Link pending
exc-20231231x10kxexh1015012.jpg Edgar Link pending
exc-20231231x10kxexh1015013.jpg Edgar Link pending
exc-20231231x10kxexh1015014.jpg Edgar Link pending
exc-20231231x10kxexh1015015.jpg Edgar Link pending
exc-20231231x10kxexh1015016.jpg Edgar Link pending
exc-20231231x10kxexh1015017.jpg Edgar Link pending
exc-20231231x10kxexh1015018.jpg Edgar Link pending
exc-20231231x10kxexh1015019.jpg Edgar Link pending
exc-20231231x10kxexh1022.htm Edgar Link pending
exc-20231231x10kxexh1022001.jpg Edgar Link pending
exc-20231231x10kxexh1022002.jpg Edgar Link pending
exc-20231231x10kxexh1022003.jpg Edgar Link pending
exc-20231231x10kxexh1022004.jpg Edgar Link pending
exc-20231231x10kxexh141.htm Edgar Link pending
exc-20231231x10kxexh141001.jpg Edgar Link pending
exc-20231231x10kxexh141002.jpg Edgar Link pending
exc-20231231x10kxexh141003.jpg Edgar Link pending
exc-20231231x10kxexh141004.jpg Edgar Link pending
exc-20231231x10kxexh141005.jpg Edgar Link pending
exc-20231231x10kxexh141006.jpg Edgar Link pending
exc-20231231x10kxexh141007.jpg Edgar Link pending
exc-20231231x10kxexh141008.jpg Edgar Link pending
exc-20231231x10kxexh141009.jpg Edgar Link pending
exc-20231231x10kxexh141010.jpg Edgar Link pending
exc-20231231x10kxexh141011.jpg Edgar Link pending
exc-20231231x10kxexh141012.jpg Edgar Link pending
exc-20231231x10kxexh141013.jpg Edgar Link pending
exc-20231231x10kxexh141014.jpg Edgar Link pending
exc-20231231x10kxexh141015.jpg Edgar Link pending
exc-20231231x10kxexh141016.jpg Edgar Link pending
exc-20231231x10kxexh141017.jpg Edgar Link pending
exc-20231231x10kxexh141018.jpg Edgar Link pending
exc-20231231x10kxexh141019.jpg Edgar Link pending
exc-20231231x10kxexh141020.jpg Edgar Link pending
exc-20231231x10kxexh141021.jpg Edgar Link pending
exc-20231231x10kxexh141022.jpg Edgar Link pending
exc-20231231x10kxexh141023.jpg Edgar Link pending
exc-20231231x10kxexh141024.jpg Edgar Link pending
exc-20231231x10kxexh141025.jpg Edgar Link pending
exc-20231231x10kxexh141026.jpg Edgar Link pending
exc-20231231x10kxexh141027.jpg Edgar Link pending
exc-20231231x10kxexh141028.jpg Edgar Link pending
exc-20231231x10kxexh141029.jpg Edgar Link pending
exc-20231231x10kxexh141030.jpg Edgar Link pending
exc-20231231x10kxexh141031.jpg Edgar Link pending
exc-20231231x10kxexh141032.jpg Edgar Link pending
exc-20231231x10kxexh141033.jpg Edgar Link pending
exc-20231231x10kxexh141034.jpg Edgar Link pending
exc-20231231x10kxexh141035.jpg Edgar Link pending
exc-20231231x10kxexh141036.jpg Edgar Link pending
exc-20231231x10kxexh141037.jpg Edgar Link pending
exc-20231231x10kxexh141038.jpg Edgar Link pending
exc-20231231x10kxexh141039.jpg Edgar Link pending
exc-20231231x10kxexh141040.jpg Edgar Link pending
exc-20231231x10kxexh141041.jpg Edgar Link pending
exc-20231231x10kxexh141042.jpg Edgar Link pending
exc-20231231x10kxexh141043.jpg Edgar Link pending
exc-20231231x10kxexh141044.jpg Edgar Link pending
exc-20231231x10kxexh141045.jpg Edgar Link pending
exc-20231231x10kxexh141046.jpg Edgar Link pending
exc-20231231x10kxexh141047.jpg Edgar Link pending
exc-20231231x10kxexh141048.jpg Edgar Link pending
exc-20231231x10kxexh141049.jpg Edgar Link pending
exc-20231231x10kxexh141050.jpg Edgar Link pending
exc-20231231x10kxexh141051.jpg Edgar Link pending
exc-20231231x10kxexh141052.jpg Edgar Link pending
exc-20231231x10kxexh141053.jpg Edgar Link pending
exc-20231231x10kxexh141054.jpg Edgar Link pending
exc-20231231x10kxexh141055.jpg Edgar Link pending
exc-20231231x10kxexh141056.jpg Edgar Link pending
exc-20231231x10kxexh141057.jpg Edgar Link pending
exc-20231231x10kxexh141058.jpg Edgar Link pending
exc-20231231x10kxexh141059.jpg Edgar Link pending
exc-20231231x10kxexh141060.jpg Edgar Link pending
exc-20231231x10kxexh141061.jpg Edgar Link pending
exc-20231231x10kxexh141062.jpg Edgar Link pending
exc-20231231x10kxexh141063.jpg Edgar Link pending
exc-20231231x10kxexh141064.jpg Edgar Link pending
exc-20231231x10kxexh141065.jpg Edgar Link pending
exc-20231231x10kxexh141066.jpg Edgar Link pending
exc-20231231x10kxexh141067.jpg Edgar Link pending
exc-20231231x10kxexh141068.jpg Edgar Link pending
exc-20231231x10kxexh141069.jpg Edgar Link pending
exc-20231231x10kxexh141070.jpg Edgar Link pending
exc-20231231x10kxexh141071.jpg Edgar Link pending
exc-20231231x10kxexh141072.jpg Edgar Link pending
exc-20231231x10kxexh141073.jpg Edgar Link pending
exc-20231231x10kxexh141074.jpg Edgar Link pending
exc-20231231x10kxexh191.htm Edgar Link pending
exc-20231231x10kxexh191001.jpg Edgar Link pending
exc-20231231x10kxexh191002.jpg Edgar Link pending
exc-20231231x10kxexh191003.jpg Edgar Link pending
exc-20231231x10kxexh191004.jpg Edgar Link pending
exc-20231231x10kxexh191005.jpg Edgar Link pending
exc-20231231x10kxexh191006.jpg Edgar Link pending
exc-20231231x10kxexh191007.jpg Edgar Link pending
exc-20231231x10kxexh191008.jpg Edgar Link pending
exc-20231231x10kxexh211.htm Edgar Link pending
exc-20231231x10kxexh212.htm Edgar Link pending
exc-20231231x10kxexh213.htm Edgar Link pending
exc-20231231x10kxexh214.htm Edgar Link pending
exc-20231231x10kxexh215.htm Edgar Link pending
exc-20231231x10kxexh216.htm Edgar Link pending
exc-20231231x10kxexh217.htm Edgar Link pending
exc-20231231x10kxexh218.htm Edgar Link pending
exc-20231231x10kxexh231.htm Edgar Link pending
exc-20231231x10kxexh232.htm Edgar Link pending
exc-20231231x10kxexh233.htm Edgar Link pending
exc-20231231x10kxexh2401.htm Edgar Link pending
exc-20231231x10kxexh2402.htm Edgar Link pending
exc-20231231x10kxexh2403.htm Edgar Link pending
exc-20231231x10kxexh2404.htm Edgar Link pending
exc-20231231x10kxexh2405.htm Edgar Link pending
exc-20231231x10kxexh2406.htm Edgar Link pending
exc-20231231x10kxexh2407.htm Edgar Link pending
exc-20231231x10kxexh2408.htm Edgar Link pending
exc-20231231x10kxexh2409.htm Edgar Link pending
exc-20231231x10kxexh2410.htm Edgar Link pending
exc-20231231x10kxexh2411.htm Edgar Link pending
exc-20231231x10kxexh2412.htm Edgar Link pending
exc-20231231x10kxexh2413.htm Edgar Link pending
exc-20231231x10kxexh2414.htm Edgar Link pending
exc-20231231x10kxexh2415.htm Edgar Link pending
exc-20231231x10kxexh2416.htm Edgar Link pending
exc-20231231x10kxexh2417.htm Edgar Link pending
exc-20231231x10kxexh2418.htm Edgar Link pending
exc-20231231x10kxexh2419.htm Edgar Link pending
exc-20231231x10kxexh2420.htm Edgar Link pending
exc-20231231x10kxexh2421.htm Edgar Link pending
exc-20231231x10kxexh2422.htm Edgar Link pending
exc-20231231x10kxexh2423.htm Edgar Link pending
exc-20231231x10kxexh2424.htm Edgar Link pending
exc-20231231x10kxexh2425.htm Edgar Link pending
exc-20231231x10kxexh2426.htm Edgar Link pending
exc-20231231x10kxexh2427.htm Edgar Link pending
exc-20231231x10kxexh2428.htm Edgar Link pending
exc-20231231x10kxexh2429.htm Edgar Link pending
exc-20231231x10kxexh2430.htm Edgar Link pending
exc-20231231x10kxexh2431.htm Edgar Link pending
exc-20231231x10kxexh2432.htm Edgar Link pending
exc-20231231x10kxexh2433.htm Edgar Link pending
exc-20231231x10kxexh2434.htm Edgar Link pending
exc-20231231x10kxexh2435.htm Edgar Link pending
exc-20231231x10kxexh2436.htm Edgar Link pending
exc-20231231x10kxexh2437.htm Edgar Link pending
exc-20231231x10kxexh2438.htm Edgar Link pending
exc-20231231x10kxexh2439.htm Edgar Link pending
exc-20231231x10kxexh2440.htm Edgar Link pending
exc-20231231x10kxexh2441.htm Edgar Link pending
exc-20231231x10kxexh2442.htm Edgar Link pending
exc-20231231x10kxexh2443.htm Edgar Link pending
exc-20231231x10kxexh2444.htm Edgar Link pending
exc-20231231x10kxexh2445.htm Edgar Link pending
exc-20231231x10kxexh2446.htm Edgar Link pending
exc-20231231x10kxexh2447.htm Edgar Link pending
exc-20231231x10kxexh2448.htm Edgar Link pending
exc-20231231x10kxexh3101.htm Edgar Link pending
exc-20231231x10kxexh3102.htm Edgar Link pending
exc-20231231x10kxexh3103.htm Edgar Link pending
exc-20231231x10kxexh3104.htm Edgar Link pending
exc-20231231x10kxexh3105.htm Edgar Link pending
exc-20231231x10kxexh3106.htm Edgar Link pending
exc-20231231x10kxexh3107.htm Edgar Link pending
exc-20231231x10kxexh3108.htm Edgar Link pending
exc-20231231x10kxexh3109.htm Edgar Link pending
exc-20231231x10kxexh3110.htm Edgar Link pending
exc-20231231x10kxexh3111.htm Edgar Link pending
exc-20231231x10kxexh3112.htm Edgar Link pending
exc-20231231x10kxexh3113.htm Edgar Link pending
exc-20231231x10kxexh3114.htm Edgar Link pending
exc-20231231x10kxexh3115.htm Edgar Link pending
exc-20231231x10kxexh3116.htm Edgar Link pending
exc-20231231x10kxexh3201.htm Edgar Link pending
exc-20231231x10kxexh3202.htm Edgar Link pending
exc-20231231x10kxexh3203.htm Edgar Link pending
exc-20231231x10kxexh3204.htm Edgar Link pending
exc-20231231x10kxexh3205.htm Edgar Link pending
exc-20231231x10kxexh3206.htm Edgar Link pending
exc-20231231x10kxexh3207.htm Edgar Link pending
exc-20231231x10kxexh3208.htm Edgar Link pending
exc-20231231x10kxexh3209.htm Edgar Link pending
exc-20231231x10kxexh3210.htm Edgar Link pending
exc-20231231x10kxexh3211.htm Edgar Link pending
exc-20231231x10kxexh3212.htm Edgar Link pending
exc-20231231x10kxexh3213.htm Edgar Link pending
exc-20231231x10kxexh3214.htm Edgar Link pending
exc-20231231x10kxexh3215.htm Edgar Link pending
exc-20231231x10kxexh3216.htm Edgar Link pending
exc-20231231x10kxexh971.htm Edgar Link pending
exc-20231231x10kxexh971001.jpg Edgar Link pending
exc-20231231x10kxexh971002.jpg Edgar Link pending
exc-20231231x10kxexh971003.jpg Edgar Link pending
exc-20231231x10kxexh971004.jpg Edgar Link pending
exc-20231231x10kxexh971005.jpg Edgar Link pending
exc-20231231x10kxexh971006.jpg Edgar Link pending
exc-20231231_g1.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R114.htm Edgar Link pending
R115.htm Edgar Link pending
R116.htm Edgar Link pending
R117.htm Edgar Link pending
R118.htm Edgar Link pending
R119.htm Edgar Link pending
R12.htm Edgar Link pending
R120.htm Edgar Link pending
R121.htm Edgar Link pending
R122.htm Edgar Link pending
R123.htm Edgar Link pending
R124.htm Edgar Link pending
exc-20231231_def.xml Edgar Link unprocessable
exc-20231231_lab.xml Edgar Link unprocessable
exc-20231231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
exc-20231231_htm.xml Edgar Link completed
R125.htm Edgar Link pending
R126.htm Edgar Link pending
R127.htm Edgar Link pending
R128.htm Edgar Link pending
R129.htm Edgar Link pending
R13.htm Edgar Link pending
R130.htm Edgar Link pending
R131.htm Edgar Link pending
R132.htm Edgar Link pending
R133.htm Edgar Link pending
R134.htm Edgar Link pending
R135.htm Edgar Link pending
R136.htm Edgar Link pending
R137.htm Edgar Link pending
R138.htm Edgar Link pending
R139.htm Edgar Link pending
R14.htm Edgar Link pending
R140.htm Edgar Link pending
R141.htm Edgar Link pending
R142.htm Edgar Link pending
R143.htm Edgar Link pending
R144.htm Edgar Link pending
R145.htm Edgar Link pending
R146.htm Edgar Link pending
R147.htm Edgar Link pending
R148.htm Edgar Link pending
R149.htm Edgar Link pending
R15.htm Edgar Link pending
R150.htm Edgar Link pending
R151.htm Edgar Link pending
R152.htm Edgar Link pending
R153.htm Edgar Link pending
R154.htm Edgar Link pending
R155.htm Edgar Link pending
R156.htm Edgar Link pending
R157.htm Edgar Link pending
R158.htm Edgar Link pending
R159.htm Edgar Link pending
R16.htm Edgar Link pending
R160.htm Edgar Link pending
R161.htm Edgar Link pending
R162.htm Edgar Link pending
R163.htm Edgar Link pending
R164.htm Edgar Link pending
R165.htm Edgar Link pending
R166.htm Edgar Link pending
R167.htm Edgar Link pending
R168.htm Edgar Link pending
R169.htm Edgar Link pending
R17.htm Edgar Link pending
R170.htm Edgar Link pending
R171.htm Edgar Link pending
R172.htm Edgar Link pending
R173.htm Edgar Link pending
R174.htm Edgar Link pending
R175.htm Edgar Link pending
R176.htm Edgar Link pending
R177.htm Edgar Link pending
R178.htm Edgar Link pending
R179.htm Edgar Link pending
R18.htm Edgar Link pending
R180.htm Edgar Link pending
R181.htm Edgar Link pending
R182.htm Edgar Link pending
R183.htm Edgar Link pending
R184.htm Edgar Link pending
R185.htm Edgar Link pending
R186.htm Edgar Link pending
R187.htm Edgar Link pending
R188.htm Edgar Link pending
R189.htm Edgar Link pending
R19.htm Edgar Link pending
R190.htm Edgar Link pending
R191.htm Edgar Link pending
R192.htm Edgar Link pending
R193.htm Edgar Link pending
R194.htm Edgar Link pending
R195.htm Edgar Link pending
R196.htm Edgar Link pending
R197.htm Edgar Link pending
R198.htm Edgar Link pending
R199.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R200.htm Edgar Link pending
R201.htm Edgar Link pending
R202.htm Edgar Link pending
R203.htm Edgar Link pending
R204.htm Edgar Link pending
R205.htm Edgar Link pending
R206.htm Edgar Link pending
R207.htm Edgar Link pending
R208.htm Edgar Link pending
R209.htm Edgar Link pending
R21.htm Edgar Link pending
R210.htm Edgar Link pending
R211.htm Edgar Link pending
R212.htm Edgar Link pending
R213.htm Edgar Link pending
R214.htm Edgar Link pending
R215.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
exc-20231231_cal.xml Edgar Link unprocessable