2024 Q1 Form 10-K Financial Statement

#000109690624000682 Filed on April 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $2.850K $0.00 $4.030K
YoY Change 198.12% -100.0% -97.93%
Cost Of Revenue $670.00 $990.00 $16.56K
YoY Change -93.17% -96.02% -91.53%
Gross Profit $2.180K -$990.00 -$12.53K
YoY Change -124.62% -93.55% 3104.6%
Gross Profit Margin 76.49% -310.92%
Selling, General & Admin $365.8K $190.4K $253.9K
YoY Change 2619.55% 23.39% -25.75%
% of Gross Profit 16778.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $42.50K $42.50K
YoY Change -31.93% -31.93%
% of Gross Profit
Operating Expenses $365.8K $190.4K $253.9K
YoY Change 2619.55% 23.39% -25.75%
Operating Profit -$363.6K -$191.4K -$266.4K
YoY Change 1530.2% 12.8% -22.17%
Interest Expense $30.31K
YoY Change -39.32%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00 $34.30K
YoY Change -100.0% -100.0% -101.42%
Pretax Income $836.0K -$161.1K -$232.2K
YoY Change -4402.73% 34.59% -91.59%
Income Tax $0.00
% Of Pretax Income
Net Earnings $836.0K -$161.1K -$232.2K
YoY Change -4402.95% 34.59% -91.59%
Net Earnings / Revenue 29334.04% -5760.79%
Basic Earnings Per Share
Diluted Earnings Per Share $0.03 -$0.01 -$0.01
COMMON SHARES
Basic Shares Outstanding 25.93M shares 25.88M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.760K $39.52K $39.52K
YoY Change 70.14% 128.84% 128.84%
Cash & Equivalents $39.52K
Short-Term Investments
Other Short-Term Assets $32.73K $32.73K $32.73K
YoY Change -57.84% -57.84% -57.84%
Inventory $2.400K $4.800K $4.800K
Prepaid Expenses
Receivables $108.7K $95.44K $95.44K
Other Receivables $300.0K $0.00 $0.00
Total Short-Term Assets $447.6K $172.5K $172.5K
YoY Change 158.44% -9.43% -9.43%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00 $500.4K $500.4K
YoY Change -100.0% -5.8% -7.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00
YoY Change
Total Long-Term Assets $0.00 $500.4K $500.4K
YoY Change -100.0% -7.66% -7.66%
TOTAL ASSETS
Total Short-Term Assets $447.6K $172.5K $172.5K
Total Long-Term Assets $0.00 $500.4K $500.4K
Total Assets $447.6K $672.9K $672.9K
YoY Change -37.4% -8.12% -8.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $206.9K $138.7K $138.7K
YoY Change 2113.12% 8319.55% 8304.24%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $11.13K $12.13K $12.13K
YoY Change -50.62% -39.47% -39.47%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $218.0K $150.8K $150.8K
YoY Change 583.72% 595.48% 595.57%
LONG-TERM LIABILITIES
Long-Term Debt $558.1K $1.697M $1.697M
YoY Change -67.1% -0.47% -0.47%
Other Long-Term Liabilities $40.59K $40.59K $40.59K
YoY Change
Total Long-Term Liabilities $598.7K $1.737M $1.737M
YoY Change -64.71% 1.91% 1.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $218.0K $150.8K $150.8K
Total Long-Term Liabilities $598.7K $1.737M $1.737M
Total Liabilities $816.7K $1.888M $1.888M
YoY Change -52.75% 9.37% 9.37%
SHAREHOLDERS EQUITY
Retained Earnings -$1.927M
YoY Change -330.77%
Common Stock $2.620K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$369.1K -$1.215M -$1.215M
YoY Change
Total Liabilities & Shareholders Equity $447.6K $672.9K $672.9K
YoY Change -37.4% -8.12% -8.12%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income $836.0K -$161.1K -$232.2K
YoY Change -4402.95% 34.59% -91.59%
Depreciation, Depletion And Amortization $42.50K $42.50K
YoY Change -31.93% -31.93%
Cash From Operating Activities -$1.746M -$8.580K -$22.83K
YoY Change 18184.04% -46.64% -92.51%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $1.000K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $1.700M $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities $1.700M $0.00 -$1.000K
YoY Change -174.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.00K 40.59K 46.08K
YoY Change -281.46% -576.41% -85.17%
NET CHANGE
Cash From Operating Activities -1.746M -8.580K -22.83K
Cash From Investing Activities 1.700M 0.000 -1.000K
Cash From Financing Activities 10.00K 40.59K 46.08K
Net Change In Cash -35.76K 32.01K 22.25K
YoY Change 137.47% -230.12% 215.07%
FREE CASH FLOW
Cash From Operating Activities -$1.746M -$8.580K -$22.83K
Capital Expenditures $0.00 $1.000K
Free Cash Flow -$8.580K -$23.83K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 dei Entity Public Float
EntityPublicFloat
0 usd
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-54868
CY2023 dei Entity Registrant Name
EntityRegistrantName
Free Flow Inc.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
45-3838831
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
6269 Caledon Road
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
King George
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
22485
CY2023 dei Entity Address Address Description
EntityAddressAddressDescription
Address of Principal Executive Offices
CY2023 dei City Area Code
CityAreaCode
703
CY2023 dei Local Phone Number
LocalPhoneNumber
789-3344
CY2023 dei Phone Fax Number Description
PhoneFaxNumberDescription
Registrant’s Telephone Number
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25926900 shares
CY2023 dei Auditor Name
AuditorName
Yusufali & Associates, LLC
CY2023 dei Auditor Location
AuditorLocation
Short Hills, New Jersey
CY2023 dei Auditor Firm
AuditorFirmId
3313
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39521 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17274 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
95440 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
94641 usd
CY2023Q4 fil Refund Due From Irs Ertc
RefundDueFromIrsErtc
32730 usd
CY2022Q4 fil Refund Due From Irs Ertc
RefundDueFromIrsErtc
77643 usd
CY2023Q4 fil Rounding Off Decimal Error
RoundingOffDecimalError
-2 usd
CY2022Q4 fil Rounding Off Decimal Error
RoundingOffDecimalError
-2 usd
CY2023Q4 fil Intra Company
IntraCompany
0 usd
CY2022Q4 fil Intra Company
IntraCompany
0 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
4800 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
890 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
172489 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
190446 usd
CY2023Q4 us-gaap Land Improvements
LandImprovements
772413 usd
CY2022Q4 us-gaap Land Improvements
LandImprovements
772413 usd
CY2023Q4 fil Accumulated Depreciation Fixed Assets
AccumulatedDepreciationFixedAssets
283731 usd
CY2022Q4 fil Accumulated Depreciation Fixed Assets
AccumulatedDepreciationFixedAssets
241228 usd
CY2023Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
488682 usd
CY2022Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
531185 usd
CY2023Q4 fil Delivery Trucks At Cost
DeliveryTrucksAtCost
2500 usd
CY2022Q4 fil Delivery Trucks At Cost
DeliveryTrucksAtCost
2500 usd
CY2023Q4 fil Accumulated Depreciation In Other Assets
AccumulatedDepreciationInOtherAssets
-2500 usd
CY2022Q4 fil Accumulated Depreciation In Other Assets
AccumulatedDepreciationInOtherAssets
-2500 usd
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
11697 usd
CY2022Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
10697 usd
CY2023Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
31712 usd
CY2022Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
31712 usd
CY2023Q4 fil Accumulated Depreciation Of Furniture And Equipment
AccumulatedDepreciationOfFurnitureAndEquipment
-31712 usd
CY2022Q4 fil Accumulated Depreciation Of Furniture And Equipment
AccumulatedDepreciationOfFurnitureAndEquipment
-31712 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
11697 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
10697 usd
CY2023Q4 us-gaap Assets
Assets
672867 usd
CY2022Q4 us-gaap Assets
Assets
732328 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
138669 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1647 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2500 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
10402 usd
CY2023Q4 fil Notes Payable Related Parties
NotesPayableRelatedParties
9634 usd
CY2022Q4 fil Notes Payable Related Parties
NotesPayableRelatedParties
9634 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
150803 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21683 usd
CY2023Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
319319 usd
CY2022Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
319319 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
0 usd
CY2022Q4 us-gaap Loans Payable
LoansPayable
0 usd
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
499900 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
499900 usd
CY2023Q4 fil Paypal Advance
PaypalAdvance
29517 usd
CY2022Q4 fil Paypal Advance
PaypalAdvance
33528 usd
CY2023Q4 fil Incredible Bank Property Tax
IncredibleBankPropertyTax
40587 usd
CY2022Q4 fil Incredible Bank Property Tax
IncredibleBankPropertyTax
0 usd
CY2023Q4 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
847817 usd
CY2022Q4 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
851817 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1737141 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1704564 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1887944 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1726247 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25876900 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25876900 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24841900 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24841900 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
2620 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
2620 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
140033 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
129033 usd
CY2022Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0 usd
CY2023Q4 fil Income For The Period January December302020
IncomeForThePeriodJanuaryDecember302020
-232156 usd
CY2022Q4 fil Income For The Period January December302020
IncomeForThePeriodJanuaryDecember302020
-2761312 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1926509 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-304909 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
834803 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2016013 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1794856 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
672866 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
732327 usd
CY2023 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4032 usd
CY2022 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
195137 usd
CY2023 us-gaap Revenues
Revenues
4032 usd
CY2022 us-gaap Revenues
Revenues
195137 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16564 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
195529 usd
CY2023 us-gaap Gross Profit
GrossProfit
-12532 usd
CY2022 us-gaap Gross Profit
GrossProfit
-392 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
253919 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
341971 usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
253919 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
341971 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-266451 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-342363 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
34295 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2418950 usd
CY2023 fil Other Income Additional Inventory Recovered
OtherIncomeAdditionalInventoryRecovered
0 usd
CY2022 fil Other Income Additional Inventory Recovered
OtherIncomeAdditionalInventoryRecovered
0 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-232156 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-2761313 usd
CY2023 fil Basis Income Loss Per Share
BasisIncomeLossPerShare
-0.01
CY2022 fil Basis Income Loss Per Share
BasisIncomeLossPerShare
-0.11
CY2023 fil Weighted Average Number Of Common Shares Outstanding
WeightedAverageNumberOfCommonSharesOutstanding
25876900 shares
CY2022 fil Weighted Average Number Of Common Shares Outstanding
WeightedAverageNumberOfCommonSharesOutstanding
24841900 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
968457 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
2000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-2761313 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-1794855 usd
CY2023 fil Additional Paid In Capital1
AdditionalPaidInCapital1
11000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-232156 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-2016011 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-232156 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-2761312 usd
CY2023 us-gaap Depreciation
Depreciation
42503 usd
CY2022 us-gaap Depreciation
Depreciation
62436 usd
CY2023 fil Loss On Disposal Of Fixed Assets
LossOnDisposalOfFixedAssets
0 usd
CY2022 fil Loss On Disposal Of Fixed Assets
LossOnDisposalOfFixedAssets
339 usd
CY2023 fil Loan Written Off Ppp1
LoanWrittenOffPpp1
0 usd
CY2022 fil Loan Written Off Ppp1
LoanWrittenOffPpp1
-41675 usd
CY2023 fil Pnc Clover Note Written Off
PncCloverNoteWrittenOff
-10402 usd
CY2022 fil Pnc Clover Note Written Off
PncCloverNoteWrittenOff
0 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
0 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
2000 usd
CY2023 fil Increase Decrease Assets Of Iap
IncreaseDecreaseAssetsOfIap
0 usd
CY2022 fil Increase Decrease Assets Of Iap
IncreaseDecreaseAssetsOfIap
-940000 usd
CY2023 fil Inventory
Inventory
0 usd
CY2022 fil Inventory
Inventory
2525484 usd
CY2023 fil Increase Decrease Notes Payable Iap
IncreaseDecreaseNotesPayableIap
0 usd
CY2022 fil Increase Decrease Notes Payable Iap
IncreaseDecreaseNotesPayableIap
937666 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
137022 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-22062 usd
CY2023 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
44913 usd
CY2022 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
0 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
799 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
67563 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3910 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
890 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22829 usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1344 usd
CY2023 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
1000 usd
CY2022 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
0 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1344 usd
CY2023 fil Proceeds From Notes Payable Related Parties
ProceedsFromNotesPayableRelatedParties
0 usd
CY2022 fil Proceeds From Notes Payable Related Parties
ProceedsFromNotesPayableRelatedParties
7645 usd
CY2023 fil Proceeds From Subscription Money
ProceedsFromSubscriptionMoney
11000 usd
CY2022 fil Proceeds From Subscription Money
ProceedsFromSubscriptionMoney
0 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2500 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
5000 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
15687 usd
CY2023 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 usd
CY2022 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
16482 usd
CY2023 fil Proceeds From Pay Pal Advance
ProceedsFromPayPalAdvance
-4011 usd
CY2022 fil Proceeds From Pay Pal Advance
ProceedsFromPayPalAdvance
-14707 usd
CY2023 fil Proceeds From Incredible Bank Property Tax
ProceedsFromIncredibleBankPropertyTax
40587 usd
CY2022 fil Proceeds From Incredible Bank Property Tax
ProceedsFromIncredibleBankPropertyTax
0 usd
CY2023 fil Proceeds From Eidl
ProceedsFromEidl
0 usd
CY2022 fil Proceeds From Eidl
ProceedsFromEidl
353600 usd
CY2023 fil Repayment Of Loan From Incredible Bank
RepaymentOfLoanFromIncredibleBank
-4000 usd
CY2022 fil Repayment Of Loan From Incredible Bank
RepaymentOfLoanFromIncredibleBank
-8742 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
46076 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
310627 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
22247 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
7062 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17274 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10212 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39521 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17274 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="font:11pt Times New Roman;margin-top:14pt;margin-bottom:14pt;color:#000000;text-align:justify"><b>USE OF ESTIMATES</b></p> <p style="font:11pt Times New Roman;margin-top:14pt;margin-bottom:14pt;color:#000000;text-align:justify">Management uses estimates and assumptions in preparing these financial statements in accordance with U.S. generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses.</p>
CY2023 us-gaap Profit Loss
ProfitLoss
-232156 usd
CY2023Q4 fil Net Operating Profit Loss Carry Forward
NetOperatingProfitLossCarryForward
-232156 usd
CY2022Q4 fil Net Operating Profit Loss Carry Forward
NetOperatingProfitLossCarryForward
-2761312 usd
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26221000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25876900 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25876900 shares
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
95440 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
138669 usd
CY2023Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
0 usd
CY2022Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
0 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-232156 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2761312 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
78933 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
938846 usd
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-78933 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
938846 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
806625 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
806625 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
317943 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
275440 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
488682 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
531185 usd
CY2023 fil Depreciation Expense On Property Plant And Equipment
DepreciationExpenseOnPropertyPlantAndEquipment
42503 usd
CY2022 fil Depreciation Expense On Property Plant And Equipment
DepreciationExpenseOnPropertyPlantAndEquipment
62436 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
4800 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
890 usd
us-gaap Net Income Loss
NetIncomeLoss
2016013 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q2 fil Proceeds From Issuance Of Restricted Shares
ProceedsFromIssuanceOfRestrictedShares
14490 usd
CY2019Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
21000 shares
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26221000 shares

Files In Submission

Name View Source Status
0001096906-24-000682-index-headers.html Edgar Link pending
0001096906-24-000682-index.html Edgar Link pending
0001096906-24-000682.txt Edgar Link pending
0001096906-24-000682-xbrl.zip Edgar Link pending
fflo-20231231.htm Edgar Link pending
fflo-20231231.xsd Edgar Link pending
fflo10k_1.jpg Edgar Link pending
fflo_ex31z1.htm Edgar Link pending
fflo_ex32z1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
fflo-20231231_def.xml Edgar Link unprocessable
fflo-20231231_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
fflo-20231231_pre.xml Edgar Link unprocessable
fflo-20231231_htm.xml Edgar Link completed
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
fflo-20231231_cal.xml Edgar Link unprocessable