2024 Q1 Form 10-K Financial Statement

#000089148224000007 Filed on March 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $69.92M $60.03M $241.1M
YoY Change 39.55% 66.37% 47.64%
Cost Of Revenue $33.29M $29.56M $109.6M
YoY Change 47.95% 67.89% 49.92%
Gross Profit $36.64M $30.47M $131.4M
YoY Change 32.71% 64.92% 45.79%
Gross Profit Margin 52.39% 50.75% 54.52%
Selling, General & Admin $24.94M $26.97M $101.4M
YoY Change 36.79% 37.94% 69.88%
% of Gross Profit 68.06% 88.54% 77.18%
Research & Development $0.00 $8.000K $53.00K
YoY Change -100.0% -95.9% -76.75%
% of Gross Profit 0.0% 0.03% 0.04%
Depreciation & Amortization $10.63M $8.610M $31.09M
YoY Change 81.34% 348.91% 292.08%
% of Gross Profit 29.0% 28.26% 23.66%
Operating Expenses $24.94M $35.59M $132.6M
YoY Change 36.79% 64.26% 122.05%
Operating Profit -$606.0K -$5.127M -$1.155M
YoY Change -91.33% 60.47% -109.11%
Interest Expense -$10.25M -$6.658M -$22.98M
YoY Change 112.7% 76.93% -0.05%
% of Operating Profit
Other Income/Expense, Net -$10.25M -$22.59M
YoY Change 129.61% -17.9%
Pretax Income -$10.86M -$11.79M -$23.76M
YoY Change -5.19% 68.43% 60.13%
Income Tax $416.0K $697.0K $1.149M
% Of Pretax Income
Net Earnings -$11.27M -$12.48M -$24.90M
YoY Change -1.25% 78.77% 68.22%
Net Earnings / Revenue -16.12% -20.79% -10.33%
Basic Earnings Per Share -$0.33 -$0.72
Diluted Earnings Per Share -$0.33 -$0.36 -$0.72
COMMON SHARES
Basic Shares Outstanding 34.59M 34.59M 34.52M
Diluted Shares Outstanding 34.59M 34.52M

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $25.68M $36.16M $36.16M
YoY Change -37.07% -36.11% -36.11%
Cash & Equivalents $25.68M $36.16M $36.16M
Short-Term Investments
Other Short-Term Assets $24.61M $41.31M $41.31M
YoY Change -77.16% -70.65% -70.65%
Inventory $1.935M $1.839M $1.839M
Prepaid Expenses $3.999M $3.674M
Receivables $5.050M $5.332M $5.332M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $57.27M $84.64M $84.64M
YoY Change -63.21% -58.29% -58.29%
LONG-TERM ASSETS
Property, Plant & Equipment $505.8M $504.9M $504.9M
YoY Change 16.32% 40.79% 40.79%
Goodwill $21.29M $21.29M
YoY Change 0.0% 0.0%
Intangibles $84.71M $76.27M
YoY Change 38.62% 601.73%
Long-Term Investments
YoY Change
Other Assets $1.330M $1.332M $1.332M
YoY Change -13.69% -17.63% -17.63%
Total Long-Term Assets $613.2M $603.8M $603.8M
YoY Change 18.19% 53.88% 53.88%
TOTAL ASSETS
Total Short-Term Assets $57.27M $84.64M $84.64M
Total Long-Term Assets $613.2M $603.8M $603.8M
Total Assets $670.4M $688.5M $688.5M
YoY Change -0.6% 15.64% 15.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.63M $12.79M $12.79M
YoY Change 90.28% 178.01% 178.01%
Accrued Expenses $19.84M $42.91M $33.82M
YoY Change 75.71% 330.63% 30.53%
Deferred Revenue $6.175M
YoY Change 274.02%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.731M $1.694M $1.694M
YoY Change 10.11% 7.15% 7.15%
Total Short-Term Liabilities $62.63M $78.55M $78.55M
YoY Change -4.13% 19.63% 19.63%
LONG-TERM LIABILITIES
Long-Term Debt $465.9M $467.9M $467.9M
YoY Change 0.63% 16.43% 15.07%
Other Long-Term Liabilities $24.82M $62.52M $62.52M
YoY Change -52.16% 180.66% 180.66%
Total Long-Term Liabilities $490.7M $530.4M $530.4M
YoY Change 5.99% 31.98% 23.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $62.63M $78.55M $78.55M
Total Long-Term Liabilities $490.7M $530.4M $530.4M
Total Liabilities $603.2M $610.6M $610.6M
YoY Change 3.04% 23.22% 23.22%
SHAREHOLDERS EQUITY
Retained Earnings -$45.89M -$34.62M
YoY Change 117.2% 256.43%
Common Stock $114.0M $113.3M
YoY Change 2.41% 2.48%
Preferred Stock
YoY Change
Treasury Stock (at cost) $869.0K $869.0K
YoY Change -19.98% -20.35%
Treasury Stock Shares
Shareholders Equity $67.29M $77.85M $77.85M
YoY Change
Total Liabilities & Shareholders Equity $670.4M $688.5M $688.5M
YoY Change -0.6% 15.64% 15.64%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$11.27M -$12.48M -$24.90M
YoY Change -1.25% 78.77% 68.22%
Depreciation, Depletion And Amortization $10.63M $8.610M $31.09M
YoY Change 81.34% 348.91% 292.08%
Cash From Operating Activities -$4.400M $19.14M $22.35M
YoY Change -39.66% 341.27% 410.51%
INVESTING ACTIVITIES
Capital Expenditures $22.64M $28.69M $148.6M
YoY Change -56.33% -47.64% -13.08%
Acquisitions
YoY Change
Other Investing Activities -$2.000K -$277.0K -$50.17M
YoY Change 211.24% -4370.04%
Cash From Investing Activities -$22.64M -$28.96M -$198.8M
YoY Change -77.75% -47.22% 15.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $79.00K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -471.0K -372.0K 59.03M
YoY Change -100.78% 238.18% -36.95%
NET CHANGE
Cash From Operating Activities -4.400M 19.14M 22.35M
Cash From Investing Activities -22.64M -28.96M -198.8M
Cash From Financing Activities -471.0K -372.0K 59.03M
Net Change In Cash -27.51M -10.20M -117.4M
YoY Change -43.61% -79.87% 58.37%
FREE CASH FLOW
Cash From Operating Activities -$4.400M $19.14M $22.35M
Capital Expenditures $22.64M $28.69M $148.6M
Free Cash Flow -$27.04M -$9.549M -$126.2M
YoY Change -54.27% -81.07% -24.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0000891482
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAsset
CY2023 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment Extensible Enumeration
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipmentExtensibleEnumeration
http://www.fullhouseresorts.com/20231231#PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2023Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityCurrent
CY2023Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityCurrent
CY2023Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrent
CY2023Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityNoncurrent
CY2023 dei Entity Registrant Name
EntityRegistrantName
FULL HOUSE RESORTS INC
CY2022Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAsset
CY2022 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment Extensible Enumeration
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipmentExtensibleEnumeration
http://www.fullhouseresorts.com/20231231#PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseRightOfUseAsset
CY2022Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityCurrent
CY2022Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityCurrent
CY2022Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrent
CY2022Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityNoncurrent
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-32583
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
13-3391527
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
One Summerlin, 1980 Festival Plaza Drive, Suite 680
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Las Vegas
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89135
CY2023 dei City Area Code
CityAreaCode
702
CY2023 dei Local Phone Number
LocalPhoneNumber
221-7800
CY2023 dei Security12b Title
Security12bTitle
Common Stock, $0.0001 per Share
CY2023 dei Trading Symbol
TradingSymbol
FLL
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
true
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
218400000
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34590150
CY2023 dei Auditor Firm
AuditorFirmId
34
CY2023 dei Auditor Name
AuditorName
Deloitte & Touche LLP
CY2023 dei Auditor Location
AuditorLocation
Las Vegas, Nevada
CY2023 dei Auditor Name
AuditorName
Deloitte & Touche LLP
CY2023 dei Auditor Location
AuditorLocation
Las Vegas, Nevada
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
241060000
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
163281000
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
85746000
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
59706000
CY2023 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
53000
CY2022 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
228000
CY2023 us-gaap Pre Opening Costs
PreOpeningCosts
15685000
CY2022 us-gaap Pre Opening Costs
PreOpeningCosts
9558000
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
31092000
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7930000
CY2023 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-7000
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-42000
CY2023 us-gaap Costs And Expenses
CostsAndExpenses
242222000
CY2022 us-gaap Costs And Expenses
CostsAndExpenses
150598000
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-1162000
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
12683000
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
22977000
CY2022 us-gaap Interest Expense Debt
InterestExpenseDebt
22988000
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4530000
CY2023 us-gaap Insurance Recoveries
InsuranceRecoveries
384000
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22593000
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27518000
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23755000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14835000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1149000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-31000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-24904000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14804000
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.72
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.72
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34519993
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34354847
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34519993
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34354847
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36155000
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56589000
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
37639000
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
134587000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1189000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
249000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5332000
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4082000
CY2023Q4 us-gaap Inventory Net
InventoryNet
1839000
CY2022Q4 us-gaap Inventory Net
InventoryNet
1479000
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3674000
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6184000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
84639000
CY2022Q4 us-gaap Assets Current
AssetsCurrent
202921000
CY2023Q4 fll Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
457907000
CY2022Q4 fll Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
339057000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
44704000
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
15771000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2318000
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
3808000
CY2023Q4 us-gaap Goodwill
Goodwill
21286000
CY2022Q4 us-gaap Goodwill
Goodwill
21286000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
76271000
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10869000
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1332000
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1617000
CY2023Q4 us-gaap Assets
Assets
688457000
CY2022Q4 us-gaap Assets
Assets
595329000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12794000
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4602000
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
489000
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
0
CY2023Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
20667000
CY2022Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
30279000
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4097000
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3784000
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
14248000
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
12966000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
19779000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9964000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4784000
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2485000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1694000
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1581000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
78552000
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
65661000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
40248000
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
13418000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2705000
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
4727000
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16075000
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
465153000
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
401852000
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1684000
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1024000
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6192000
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8856000
CY2023Q4 us-gaap Liabilities
Liabilities
610609000
CY2022Q4 us-gaap Liabilities
Liabilities
495538000
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35302549
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35302549
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34590150
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34407654
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
4000
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
4000
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
113329000
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
110590000
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
712399
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
894895
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
869000
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1091000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-34616000
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9712000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
77848000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
99791000
CY2023 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
42950000
CY2023 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
15950000
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1477000
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
514000
CY2023 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
79000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
688457000
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
595329000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
112715000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14804000
CY2022 fll Stock Issued During Period Value Stock Options Exercised And Restricted Stocks Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStocksVested
187000
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1693000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
99791000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-24904000
CY2023 fll Stock Issued During Period Value Stock Options Exercised And Restricted Stocks Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStocksVested
79000
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2882000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
77848000
CY2023 us-gaap Profit Loss
ProfitLoss
-24904000
CY2022 us-gaap Profit Loss
ProfitLoss
-14804000
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
31092000
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7930000
CY2023 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2793000
CY2022 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1649000
CY2023 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
3586000
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
3397000
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
2882000
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
1693000
CY2023 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-7000
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-42000
CY2023 us-gaap Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
940000
CY2022 us-gaap Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
-8000
CY2023 us-gaap Insurance Recoveries
InsuranceRecoveries
384000
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4530000
CY2023 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
506000
CY2022 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
319000
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
660000
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-31000
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2190000
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-619000
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2150000
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2277000
CY2022 fll Increases And Decreases Operating Lease Right Of Use Assets
IncreasesAndDecreasesOperatingLeaseRightOfUseAssets
-386000
CY2023 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
489000
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-3390000
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-3509000
CY2023 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1889000
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
3970000
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6219000
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1243000
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22345000
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4377000
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
148585000
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
170939000
CY2023 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
355000
CY2023 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
50528000
CY2022 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1175000
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-198758000
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-172114000
CY2023 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
40000000
CY2022 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
100000000
CY2022 fll Proceeds From Premium On Senior Secured Notes
ProceedsFromPremiumOnSeniorSecuredNotes
2000000
CY2023 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6493000
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7945000
CY2022 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
187000
CY2023 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-78000
CY2022 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-108000
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
59031000
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
93620000
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-117382000
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-74117000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
191176000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
265293000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
73794000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
191176000
CY2023 us-gaap Interest Paid Net
InterestPaidNet
22463000
CY2022 us-gaap Interest Paid Net
InterestPaidNet
19589000
CY2023 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
22507000
CY2022 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
30995000
CY2023 us-gaap Notes Assumed1
NotesAssumed1
1500000
CY2023 fll Accrued Liability Related To Asset Acquisition
AccruedLiabilityRelatedToAssetAcquisition
14905000
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
30178000
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1121000
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
3498000
CY2023 fll Non Cash Activity Of Operating Lease Right Of Use Asset And Liability Remeasurements
NonCashActivityOfOperatingLeaseRightOfUseAssetAndLiabilityRemeasurements
2341000
CY2022 fll Non Cash Activity Of Operating Lease Right Of Use Asset And Liability Remeasurements
NonCashActivityOfOperatingLeaseRightOfUseAssetAndLiabilityRemeasurements
1846000
CY2023 fll Non Cash Investing And Financing Activity Finance Lease Right Of Use Asset And Liability Remeasurement
NonCashInvestingAndFinancingActivityFinanceLeaseRightOfUseAssetAndLiabilityRemeasurement
-150000
CY2023Q4 fll Number Of Casinos Operated
NumberOfCasinosOperated
7
CY2023Q4 fll Number Of Casinos Owned
NumberOfCasinosOwned
6
CY2023Q4 fll Number Of Casinos Located Within Real Estate Owned By Third Party
NumberOfCasinosLocatedWithinRealEstateOwnedByThirdParty
1
CY2023Q4 fll Number Of Sports Skins Operated
NumberOfSportsSkinsOperated
7
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1189000
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;text-align:justify;text-indent:0pt;margin:0pt 0pt 12pt 0pt;"><b style="font-style:normal;font-weight:bold;">Use of Estimates. </b><span style="font-style:normal;font-weight:normal;">The consolidated financial statements have been prepared in conformity with GAAP. These principles require the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p>
CY2023Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
6521000
CY2022Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
4331000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1189000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
249000
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
5332000
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
4082000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
249000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
257000
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
940000
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-8000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
249000
CY2023Q4 us-gaap Lease Practical Expedient Lessor Single Lease Component
LeasePracticalExpedientLessorSingleLeaseComponent
true
CY2023Q4 fll Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
800000
CY2022Q4 fll Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
700000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1500000
CY2023Q3 fll Number Of Idle Skins Created Each In Indiana And Colorado
NumberOfIdleSkinsCreatedEachInIndianaAndColorado
1
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
12367000
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
10507000
CY2023 us-gaap Advertising Expense
AdvertisingExpense
8500000
CY2022 us-gaap Advertising Expense
AdvertisingExpense
2700000
CY2023 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;text-align:justify;text-indent:0pt;margin:0pt;"><b style="font-style:normal;font-weight:bold;">Reclassifications.</b><span style="font-style:normal;font-weight:normal;"> </span><span style="font-style:normal;font-weight:normal;">To conform to the current-period presentation, the Company made certain minor financial statement presentation reclassifications to prior-period amounts. Such reclassifications had no effect on the previously reported results of operations or financial position.</span></p>
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-24904000
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14804000
CY2023 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-24904000
CY2022 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-14804000
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34520000
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34355000
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34520000
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34355000
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4015000
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3710000
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
571686000
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
425551000
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
113779000
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
86494000
CY2023Q4 fll Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
457907000
CY2022Q4 fll Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
339057000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
7135000
CY2022Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
7726000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
2726000
CY2022Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
3160000
CY2023Q4 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipment
4409000
CY2022Q4 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipment
4566000
CY2023Q3 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
600000
CY2021Q4 us-gaap Goodwill
Goodwill
21286000
CY2022Q4 us-gaap Goodwill
Goodwill
21286000
CY2023Q4 us-gaap Goodwill
Goodwill
21286000
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
11184000
CY2023Q4 fll Intangible Assets Gross Excluding Goodwill Additions
IntangibleAssetsGrossExcludingGoodwillAdditions
65433000
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
346000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
76271000
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
11184000
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
315000
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10869000
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2023 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
31000
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
31000
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
77000
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
86000
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
86000
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
86000
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
86000
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
928000
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1349000
CY2023Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
4399000
CY2022Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
3010000
CY2023Q4 fll Chip Liability Outstanding
ChipLiabilityOutstanding
527000
CY2022Q4 fll Chip Liability Outstanding
ChipLiabilityOutstanding
416000
CY2023Q4 fll Accrued Wagers And Other
AccruedWagersAndOther
338000
CY2022Q4 fll Accrued Wagers And Other
AccruedWagersAndOther
122000
CY2023Q4 fll Gaming Related Accruals
GamingRelatedAccruals
505000
CY2022Q4 fll Gaming Related Accruals
GamingRelatedAccruals
421000
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6175000
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1651000
CY2023Q4 fll Accrued Gaming Taxes
AccruedGamingTaxes
2737000
CY2022Q4 fll Accrued Gaming Taxes
AccruedGamingTaxes
1497000
CY2023Q4 fll Accrual Real Estate And Personal Property Taxes
AccrualRealEstateAndPersonalPropertyTaxes
3048000
CY2022Q4 fll Accrual Real Estate And Personal Property Taxes
AccrualRealEstateAndPersonalPropertyTaxes
1745000
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
40000
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
232000
CY2023Q4 us-gaap Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
252000
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1758000
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
870000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
19779000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9964000
CY2023Q1 fll Proceeds From Offering Related Expenses And Discounts
ProceedsFromOfferingRelatedExpensesAndDiscounts
34000000
CY2021Q1 fll Line Of Credit Facility Additional Borrowing Capacity
LineOfCreditFacilityAdditionalBorrowingCapacity
25000000.0
CY2023Q1 fll Line Of Credit Facility Additional Borrowing Capacity
LineOfCreditFacilityAdditionalBorrowingCapacity
40000000.0
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
11847000
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8148000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
465153000
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
401852000
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
27000000
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
450000000
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
477000000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
44704000
CY2023 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
39860000
CY2022 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
33496000
CY2023 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2793000
CY2022 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1649000
CY2023 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
15938000
CY2022 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
10802000
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
3738000
CY2022 us-gaap Interest And Other Income
InterestAndOtherIncome
1355000
CY2023 us-gaap Interest Costs Incurred
InterestCostsIncurred
22977000
CY2022 us-gaap Interest Costs Incurred
InterestCostsIncurred
22988000
CY2023 fll Number Of Leases In Which Company Is Lessor
NumberOfLeasesInWhichCompanyIsLessor
0
CY2023Q1 fll Land Adjacent Area
LandAdjacentArea
10
CY2023 fll Area Of Land Subject To Purchase Option
AreaOfLandSubjectToPurchaseOption
4
CY2023 fll Ebitda Measurement Period Preceding Acquisition
EbitdaMeasurementPeriodPrecedingAcquisition
P12M
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
7933000
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
4833000
CY2023 us-gaap Short Term Lease Cost
ShortTermLeaseCost
22000
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
136000
CY2023 us-gaap Variable Lease Cost
VariableLeaseCost
1213000
CY2022 us-gaap Variable Lease Cost
VariableLeaseCost
1366000
CY2023 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1496000
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
266000
CY2023 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
371000
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
138000
CY2023 us-gaap Lease Cost
LeaseCost
11035000
CY2022 us-gaap Lease Cost
LeaseCost
6739000
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
15771000
CY2023Q4 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipment
4409000
CY2022Q4 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipment
4566000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2318000
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
3808000
CY2023Q4 fll Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
51431000
CY2022Q4 fll Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
24145000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4784000
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2485000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1694000
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1581000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
40248000
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
13418000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2705000
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
4727000
CY2023Q4 fll Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
49431000
CY2022Q4 fll Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
22211000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
2700000
CY2023Q4 fll Finance Lease Right Of Use Asset Disposals
FinanceLeaseRightOfUseAssetDisposals
600000
CY2022Q4 fll Finance Lease Right Of Use Asset Disposals
FinanceLeaseRightOfUseAssetDisposals
3200000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
7735000
CY2023Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
1957000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
5722000
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
1721000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4864000
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
652000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4515000
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
489000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
4515000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
312066000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
339417000
CY2023Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
4819000
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
294385000
CY2023Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
420000
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
45032000
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
4399000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4784000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1694000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
40248000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2705000
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P67Y10M24D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P23Y2M12D
CY2023Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y9M18D
CY2022Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y8M12D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1091
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0973
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0746
CY2022Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0708
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
7737000
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
4944000
CY2023 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
371000
CY2022 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
138000
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1477000
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
514000
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.359
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
5325000
CY2023 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.007
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
168000
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.005
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
77000
CY2023 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
-0.008
CY2023 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
191000
CY2022 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
-0.007
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
489000
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
489000
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-5007000
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-4077000
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-3108000
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-1279000
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-8775000
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-5325000
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
660000
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-31000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1149000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-31000
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-4988000
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-3115000
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.110
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-2621000
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.086
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-1279000
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.369
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
8775000
CY2022 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
110000
CY2023 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
6000
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.063
CY2022 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-929000
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.048
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1149000
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.002
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-31000
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
2452000
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
1673000
CY2023Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
6071000
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
3972000
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
12158000
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
8364000
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
804000
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
603000
CY2023Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
1152000
CY2022Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
916000
CY2023Q4 fll Deferred Tax Asset Loan Fees
DeferredTaxAssetLoanFees
1269000
CY2022Q4 fll Deferred Tax Asset Loan Fees
DeferredTaxAssetLoanFees
1206000
CY2023Q4 fll Deferred Tax Assets Interest Limitation
DeferredTaxAssetsInterestLimitation
4418000
CY2022Q4 fll Deferred Tax Assets Interest Limitation
DeferredTaxAssetsInterestLimitation
1668000
CY2023Q4 fll Deferred Tax Assets Lease Liabilities
DeferredTaxAssetsLeaseLiabilities
12085000
CY2022Q4 fll Deferred Tax Assets Lease Liabilities
DeferredTaxAssetsLeaseLiabilities
4718000
CY2023Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
1781000
CY2022Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
789000
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
23966000
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
15191000
CY2023Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
354000
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
144000
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
18578000
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
8862000
CY2023Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
1777000
CY2022Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
423000
CY2023Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
5621000
CY2022Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
4021000
CY2023Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
12033000
CY2022Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
4739000
CY2023Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
831000
CY2022Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
703000
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
20262000
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
9886000
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1684000
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1024000
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14900000
CY2023 fll Payment Of Position Fees
PaymentOfPositionFees
35000000.0
CY2023 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
300000
CY2022 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
200000
CY2022 us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
0.50
CY2023 us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
0.50
CY2022 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.04
CY2023 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.04
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2882000
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1693000
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.6954
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.6838
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0372
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0256
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.79
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.39
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
241060000
CY2023 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
53099000
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
31092000
CY2023 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
4542000
CY2023 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
53000
CY2023 us-gaap Pre Opening Costs
PreOpeningCosts
15685000
CY2023 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-7000
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
2882000
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-1162000
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
22977000
CY2023 us-gaap Insurance Recoveries
InsuranceRecoveries
384000
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22593000
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23755000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1149000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-24904000
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
163281000
CY2022 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
37723000
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7930000
CY2022 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
5589000
CY2022 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
228000
CY2022 us-gaap Pre Opening Costs
PreOpeningCosts
9558000
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-42000
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
1693000
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
12683000
CY2022 us-gaap Interest Expense Debt
InterestExpenseDebt
22988000
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4530000
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27518000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14835000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-31000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14804000
CY2023Q4 us-gaap Assets
Assets
688457000
CY2022Q4 us-gaap Assets
Assets
595329000
CY2023Q4 fll Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
457907000
CY2022Q4 fll Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
339057000
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000891482-24-000007-index-headers.html Edgar Link pending
0000891482-24-000007-index.html Edgar Link pending
0000891482-24-000007.txt Edgar Link pending
0000891482-24-000007-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fll-20231231.xsd Edgar Link pending
fll-20231231x10k.htm Edgar Link pending
fll-20231231xex21d1.htm Edgar Link pending
fll-20231231xex23d1.htm Edgar Link pending
fll-20231231xex31d1.htm Edgar Link pending
fll-20231231xex31d2.htm Edgar Link pending
fll-20231231xex32d1.htm Edgar Link pending
fll-20231231xex32d2.htm Edgar Link pending
fll-20231231xex4d1.htm Edgar Link pending
fll-20231231xex97d1.htm Edgar Link pending
fll-20231231xex99d1.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
fll-20231231_cal.xml Edgar Link unprocessable
fll-20231231_def.xml Edgar Link unprocessable
fll-20231231_lab.xml Edgar Link unprocessable
fll-20231231_pre.xml Edgar Link unprocessable
fll-20231231x10k_htm.xml Edgar Link completed
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending