2024 Q2 Form 10-Q Financial Statement

#000089148224000018 Filed on May 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $73.49M $69.92M
YoY Change 23.76% 39.55%
Cost Of Revenue $34.81M $33.29M
YoY Change 24.52% 47.95%
Gross Profit $38.69M $36.64M
YoY Change 23.09% 32.71%
Gross Profit Margin 52.64% 52.39%
Selling, General & Admin $25.29M $24.94M
YoY Change 17.18% 36.79%
% of Gross Profit 65.36% 68.06%
Research & Development $3.000K $0.00
YoY Change -82.35% -100.0%
% of Gross Profit 0.01% 0.0%
Depreciation & Amortization $10.33M $10.63M
YoY Change 26.62% 81.34%
% of Gross Profit 26.69% 29.0%
Operating Expenses $25.29M $24.94M
YoY Change 17.18% 36.79%
Operating Profit $2.315M -$606.0K
YoY Change 289.73% -91.33%
Interest Expense -$11.02M -$10.25M
YoY Change 95.69% 112.7%
% of Operating Profit -476.16%
Other Income/Expense, Net -$11.02M -$10.25M
YoY Change 95.69% 129.61%
Pretax Income -$8.708M -$10.86M
YoY Change 72.81% -5.19%
Income Tax -$79.00K $416.0K
% Of Pretax Income
Net Earnings -$8.629M -$11.27M
YoY Change 54.09% -1.25%
Net Earnings / Revenue -11.74% -16.12%
Basic Earnings Per Share -$0.25 -$0.33
Diluted Earnings Per Share -$0.25 -$0.33
COMMON SHARES
Basic Shares Outstanding 34.64M 34.59M
Diluted Shares Outstanding 34.71M 34.59M

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $31.06M $25.68M
YoY Change -12.51% -37.07%
Cash & Equivalents $31.06M $25.68M
Short-Term Investments
Other Short-Term Assets $17.95M $24.61M
YoY Change -78.63% -77.16%
Inventory $2.015M $1.935M
Prepaid Expenses $4.312M $3.999M
Receivables $5.512M $5.050M
Other Receivables $0.00 $0.00
Total Short-Term Assets $56.54M $57.27M
YoY Change -55.66% -63.21%
LONG-TERM ASSETS
Property, Plant & Equipment $505.4M $505.8M
YoY Change 9.93% 16.32%
Goodwill $21.29M $21.29M
YoY Change 0.0% 0.0%
Intangibles $89.34M $84.71M
YoY Change 46.2% 38.62%
Long-Term Investments
YoY Change
Other Assets $1.316M $1.330M
YoY Change -10.23% -13.69%
Total Long-Term Assets $617.4M $613.2M
YoY Change 13.57% 18.19%
TOTAL ASSETS
Total Short-Term Assets $56.54M $57.27M
Total Long-Term Assets $617.4M $613.2M
Total Assets $673.9M $670.4M
YoY Change 0.41% -0.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.01M $13.63M
YoY Change 85.93% 90.28%
Accrued Expenses $18.63M $19.84M
YoY Change 58.44% 75.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.768M $1.731M
YoY Change 10.16% 10.11%
Total Short-Term Liabilities $69.99M $62.63M
YoY Change 5.38% -4.13%
LONG-TERM LIABILITIES
Long-Term Debt $466.6M $465.9M
YoY Change 0.64% 0.63%
Other Long-Term Liabilities $29.84M $24.82M
YoY Change -41.98% -52.16%
Total Long-Term Liabilities $496.5M $490.7M
YoY Change 7.08% 5.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $69.99M $62.63M
Total Long-Term Liabilities $496.5M $490.7M
Total Liabilities $614.5M $603.2M
YoY Change 4.71% 3.04%
SHAREHOLDERS EQUITY
Retained Earnings -$54.52M -$45.89M
YoY Change 103.98% 117.2%
Common Stock $114.6M $114.0M
YoY Change 2.36% 2.41%
Preferred Stock
YoY Change
Treasury Stock (at cost) $613.0K $869.0K
YoY Change -30.66% -19.98%
Treasury Stock Shares
Shareholders Equity $59.45M $67.29M
YoY Change
Total Liabilities & Shareholders Equity $673.9M $670.4M
YoY Change 0.41% -0.6%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$8.629M -$11.27M
YoY Change 54.09% -1.25%
Depreciation, Depletion And Amortization $10.33M $10.63M
YoY Change 26.62% 81.34%
Cash From Operating Activities $10.12M -$4.400M
YoY Change 12.55% -39.66%
INVESTING ACTIVITIES
Capital Expenditures $11.30M $22.64M
YoY Change -69.84% -56.33%
Acquisitions
YoY Change
Other Investing Activities $13.00K -$2.000K
YoY Change
Cash From Investing Activities -$11.29M -$22.64M
YoY Change -69.87% -77.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -424.0K -471.0K
YoY Change 26.95% -100.78%
NET CHANGE
Cash From Operating Activities 10.12M -4.400M
Cash From Investing Activities -11.29M -22.64M
Cash From Financing Activities -424.0K -471.0K
Net Change In Cash -1.591M -27.51M
YoY Change -94.48% -43.61%
FREE CASH FLOW
Cash From Operating Activities $10.12M -$4.400M
Capital Expenditures $11.30M $22.64M
Free Cash Flow -$1.180M -$27.04M
YoY Change -95.86% -54.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAsset
CY2023Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAsset
CY2024Q1 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment Extensible Enumeration
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipmentExtensibleEnumeration
http://www.fullhouseresorts.com/20240331#PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2023 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment Extensible Enumeration
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipmentExtensibleEnumeration
http://www.fullhouseresorts.com/20240331#PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2024Q1 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseRightOfUseAsset
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseRightOfUseAsset
CY2024Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityCurrent
CY2023Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityCurrent
CY2024Q1 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityCurrent
CY2023Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityCurrent
CY2024Q1 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrent
CY2023Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrent
CY2024Q1 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityNoncurrent
CY2023Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityNoncurrent
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
FULL HOUSE RESORTS INC
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000891482
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 us-gaap Lease Practical Expedient Lessor Single Lease Component
LeasePracticalExpedientLessorSingleLeaseComponent
true
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q1 fll Ebitda Measurement Period Preceding Acquisition
EbitdaMeasurementPeriodPrecedingAcquisition
P12M
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
1-32583
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
13-3391527
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
One Summerlin, 1980 Festival Plaza Drive, Suite 680
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Las Vegas
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89135
CY2024Q1 dei City Area Code
CityAreaCode
702
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
221-7800
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value per share
CY2024Q1 dei Trading Symbol
TradingSymbol
FLL
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34637361
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
69924000
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
50106000
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24935000
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
18229000
CY2023Q1 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
7000
CY2024Q1 us-gaap Pre Opening Costs
PreOpeningCosts
1663000
CY2023Q1 us-gaap Pre Opening Costs
PreOpeningCosts
10497000
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10625000
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5859000
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-18000
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
70530000
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
57092000
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-606000
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6986000
CY2024Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
10250000
CY2023Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4819000
CY2023Q1 us-gaap Insurance Recoveries
InsuranceRecoveries
355000
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10250000
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4464000
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10856000
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11450000
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
416000
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-35000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-11272000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-11415000
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25682000
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16075000
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
465895000
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36155000
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
20606000
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
37639000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1299000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1189000
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5050000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5332000
CY2024Q1 us-gaap Inventory Net
InventoryNet
1935000
CY2023Q4 us-gaap Inventory Net
InventoryNet
1839000
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3999000
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3674000
CY2024Q1 us-gaap Assets Current
AssetsCurrent
57272000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
84639000
CY2024Q1 fll Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
459955000
CY2023Q4 fll Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
457907000
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
43900000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
44704000
CY2024Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1983000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2318000
CY2024Q1 us-gaap Goodwill
Goodwill
21286000
CY2023Q4 us-gaap Goodwill
Goodwill
21286000
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8148000
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8140000
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
84713000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
76271000
CY2024Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1330000
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1332000
CY2024Q1 us-gaap Assets
Assets
670439000
CY2023Q4 us-gaap Assets
Assets
688457000
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
13628000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12794000
CY2024Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
489000
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
489000
CY2024Q1 us-gaap Construction Payable Current
ConstructionPayableCurrent
11328000
CY2023Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
20667000
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6156000
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4097000
CY2024Q1 us-gaap Interest Payable Current
InterestPayableCurrent
4655000
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
14248000
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
19838000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
19779000
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4803000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4784000
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1731000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1694000
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
62628000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
78552000
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
39488000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
40248000
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2258000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2705000
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24824000
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-18000
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
255000
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-50000
CY2024Q1 us-gaap Insurance Recoveries
InsuranceRecoveries
0
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
465153000
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2100000
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1684000
CY2024Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
5961000
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6192000
CY2024Q1 us-gaap Liabilities
Liabilities
603154000
CY2023Q4 us-gaap Liabilities
Liabilities
610609000
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35302549
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35302549
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34590150
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34590150
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
4000
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
4000
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
114038000
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
113329000
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
712399
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
712399
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
869000
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
869000
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-45888000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-34616000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
67285000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
77848000
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
670439000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
688457000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
77848000
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
709000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-11272000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
67285000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
99791000
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
17000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
748000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-11415000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
89141000
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-11272000
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-11415000
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10625000
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5859000
CY2024Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
743000
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
547000
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
804000
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
1026000
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
709000
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
748000
CY2023Q1 us-gaap Insurance Recoveries
InsuranceRecoveries
355000
CY2024Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0
CY2023Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
390000
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
416000
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-35000
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-27000
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1520000
CY2024Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
421000
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-18000
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-741000
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-997000
CY2024Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1714000
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
643000
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3849000
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2151000
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4400000
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7292000
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22636000
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51832000
CY2024Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0
CY2023Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
355000
CY2024Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1000
CY2023Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
50250000
CY2024Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000
CY2023Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22635000
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-101727000
CY2024Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0
CY2023Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
40000000
CY2024Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0
CY2023Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6420000
CY2024Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
3000000
CY2023Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
36000000
CY2024Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
3000000
CY2023Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
9000000
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
410000
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
358000
CY2024Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
17000
CY2024Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-61000
CY2023Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-471000
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
60239000
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-27506000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-48780000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
73794000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
191176000
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46288000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
142396000
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
19037000
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
14048000
CY2024Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7136000
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
31375000
CY2024Q1 fll Accrued Liability Related To Asset Acquisition
AccruedLiabilityRelatedToAssetAcquisition
8449000
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
29238000
CY2023Q1 fll Non Cash Activity Of Operating Lease Right Of Use Asset And Liability Remeasurements
NonCashActivityOfOperatingLeaseRightOfUseAssetAndLiabilityRemeasurements
2341000
CY2023Q1 fll Non Cash Investing And Financing Activity Finance Lease Right Of Use Asset And Liability Remeasurement
NonCashInvestingAndFinancingActivityFinanceLeaseRightOfUseAssetAndLiabilityRemeasurement
-207000
CY2024Q1 fll Number Of Casinos Operated
NumberOfCasinosOperated
7
CY2024Q1 fll Number Of Casinos Owned
NumberOfCasinosOwned
6
CY2024Q1 fll Number Of Casinos Located Within Real Estate Owned By Third Party
NumberOfCasinosLocatedWithinRealEstateOwnedByThirdParty
1
CY2024Q1 fll Number Of Sports Skins Operated
NumberOfSportsSkinsOperated
7
CY2024Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
6349000
CY2023Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
6521000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1299000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1189000
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
5050000
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
5332000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1189000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
249000
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
255000
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-50000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
145000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1299000
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
199000
CY2024Q1 fll Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
800000
CY2023Q4 fll Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
800000
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
10653000
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
12367000
CY2024Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;">Reclassifications. </b>The Company made certain minor financial statement presentation reclassifications to prior-period amounts to conform to the current-period presentation. Such reclassifications had no effect on the previously reported results of operations or financial position.</p>
CY2024Q1 fll Number Of Leases In Which Company Is Lessor
NumberOfLeasesInWhichCompanyIsLessor
0
CY2023Q1 fll Land Adjacent Area
LandAdjacentArea
10
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1963000
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1792000
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
22000
CY2024Q1 us-gaap Variable Lease Cost
VariableLeaseCost
263000
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
305000
CY2024Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
375000
CY2023Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
353000
CY2024Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
79000
CY2023Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
111000
CY2024Q1 us-gaap Lease Cost
LeaseCost
2680000
CY2023Q1 us-gaap Lease Cost
LeaseCost
2583000
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
43900000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
44704000
CY2024Q1 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipment
4370000
CY2023Q4 fll Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipment
4409000
CY2024Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1983000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2318000
CY2024Q1 fll Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
50253000
CY2023Q4 fll Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
51431000
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4803000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4784000
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1731000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1694000
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
39488000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
40248000
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2258000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2705000
CY2024Q1 fll Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
48280000
CY2023Q4 fll Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
49431000
CY2024Q1 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
2800000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
2700000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
5835000
CY2024Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1468000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5722000
CY2024Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
1721000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4864000
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
652000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4515000
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
489000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4515000
CY2024Q1 fll Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
312066000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
337517000
CY2024Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
4330000
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
293226000
CY2024Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
341000
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
44291000
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
3989000
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4803000
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1731000
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
39488000
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2258000
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P68Y9M18D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P67Y10M24D
CY2024Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y7M6D
CY2023Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y9M18D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1091
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1091
CY2024Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0734
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0746
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
1901000
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
1763000
CY2024Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
79000
CY2023Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
111000
CY2024Q1 fll Financing Cash Flows For Finance Lease Net Of Non Cash Remeasurements
FinancingCashFlowsForFinanceLeaseNetOfNonCashRemeasurements
410000
CY2023Q1 fll Financing Cash Flows For Finance Lease Net Of Non Cash Remeasurements
FinancingCashFlowsForFinanceLeaseNetOfNonCashRemeasurements
378000
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
11105000
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
11847000
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
465895000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
465153000
CY2023Q1 fll Proceeds From Offering Related Expenses And Discounts
ProceedsFromOfferingRelatedExpensesAndDiscounts
34000000
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.038
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.003
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
709000
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11272000
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11415000
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-11272000
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-11415000
CY2024Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
34590000
CY2023Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
34410000
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34590000
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34410000
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4212000
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3846000
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
69924000
CY2024Q1 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
14484000
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10625000
CY2024Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
2075000
CY2024Q1 us-gaap Pre Opening Costs
PreOpeningCosts
1663000
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-18000
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-606000
CY2024Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
10250000
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10250000
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10856000
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
416000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-11272000
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
50106000
CY2023Q1 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
11904000
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5859000
CY2023Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1779000
CY2023Q1 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
7000
CY2023Q1 us-gaap Pre Opening Costs
PreOpeningCosts
10497000
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
748000
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6986000
CY2023Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4819000
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
355000
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4464000
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11450000
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-35000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-11415000
CY2024Q1 us-gaap Assets
Assets
670439000
CY2023Q4 us-gaap Assets
Assets
688457000

Files In Submission

Name View Source Status
0000891482-24-000018-index-headers.html Edgar Link pending
0000891482-24-000018-index.html Edgar Link pending
0000891482-24-000018.txt Edgar Link pending
0000891482-24-000018-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fll-20240331.xsd Edgar Link pending
fll-20240331x10q.htm Edgar Link pending
fll-20240331xex31d1.htm Edgar Link pending
fll-20240331xex31d2.htm Edgar Link pending
fll-20240331xex32d1.htm Edgar Link pending
fll-20240331xex32d2.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
fll-20240331_cal.xml Edgar Link unprocessable
fll-20240331_def.xml Edgar Link unprocessable
fll-20240331_lab.xml Edgar Link unprocessable
fll-20240331_pre.xml Edgar Link unprocessable
fll-20240331x10q_htm.xml Edgar Link completed
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable