2024 Q4 Form 10-Q Financial Statement
#000147793224007224 Filed on November 14, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
Revenue | $532.6K | $533.2K | |
YoY Change | -0.11% | -4.17% | |
Cost Of Revenue | $112.4K | $100.9K | |
YoY Change | 11.45% | 1.06% | |
Gross Profit | $420.2K | $432.4K | |
YoY Change | -2.81% | -5.32% | |
Gross Profit Margin | 78.89% | 81.08% | |
Selling, General & Admin | $447.2K | $469.8K | |
YoY Change | -4.82% | 14.67% | |
% of Gross Profit | 106.42% | 108.66% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.00K | ||
YoY Change | -57.45% | ||
% of Gross Profit | 2.31% | ||
Operating Expenses | $447.2K | $469.8K | |
YoY Change | -4.82% | 14.67% | |
Operating Profit | -$26.96K | -$37.46K | |
YoY Change | -28.02% | -179.84% | |
Interest Expense | $11.03K | $11.11K | |
YoY Change | -0.68% | -5.89% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$11.03K | -$11.11K | |
YoY Change | -0.68% | -5.89% | |
Pretax Income | -$48.57K | ||
YoY Change | -238.3% | ||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$38.00K | -$48.57K | |
YoY Change | -21.77% | -238.3% | |
Net Earnings / Revenue | -7.13% | -9.11% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | ||
COMMON SHARES | |||
Basic Shares Outstanding | 75.06M shares | 75.06M shares | 75.06M shares |
Diluted Shares Outstanding | 75.06M shares | 75.06M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $504.4K | ||
YoY Change | -32.16% | ||
Cash & Equivalents | $139.6K | $504.4K | |
Short-Term Investments | |||
Other Short-Term Assets | $19.66K | ||
YoY Change | 48.49% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | $23.61K | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $178.2K | $547.7K | |
YoY Change | -67.46% | -29.08% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.884K | $13.21K | |
YoY Change | -70.59% | -43.6% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $850.00 | ||
YoY Change | -99.73% | ||
Total Long-Term Assets | $458.5K | $559.2K | |
YoY Change | -18.0% | 64.43% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $178.2K | $547.7K | |
Total Long-Term Assets | $458.5K | $559.2K | |
Total Assets | $636.8K | $1.107M | |
YoY Change | -42.47% | -0.49% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $150.5K | $154.6K | |
YoY Change | -2.67% | -4.27% | |
Accrued Expenses | $501.8K | $501.2K | |
YoY Change | 0.13% | 1.15% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | $390.3K | ||
YoY Change | 0.08% | ||
Total Short-Term Liabilities | $1.045M | $1.054M | |
YoY Change | -0.82% | -0.08% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $155.4K | ||
YoY Change | -6.32% | ||
Other Long-Term Liabilities | $0.00 | $5.770K | |
YoY Change | -100.0% | -44.21% | |
Total Long-Term Liabilities | $0.00 | $161.1K | |
YoY Change | -100.0% | 1457.87% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.045M | $1.054M | |
Total Long-Term Liabilities | $0.00 | $161.1K | |
Total Liabilities | $1.195M | $1.215M | |
YoY Change | -1.63% | -1.3% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$9.933M | ||
YoY Change | |||
Common Stock | $751.00 | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$558.3K | -$107.9K | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $636.8K | $1.107M | |
YoY Change | -42.47% | -0.49% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$38.00K | -$48.57K | |
YoY Change | -21.77% | -238.3% | |
Depreciation, Depletion And Amortization | $10.00K | ||
YoY Change | -57.45% | ||
Cash From Operating Activities | -$41.92K | ||
YoY Change | -158.11% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | $51.53K | ||
YoY Change | -204.69% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$51.53K | ||
YoY Change | 4.69% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.570K | ||
YoY Change | 2.8% | ||
NET CHANGE | |||
Cash From Operating Activities | -41.92K | ||
Cash From Investing Activities | -51.53K | ||
Cash From Financing Activities | -2.570K | ||
Net Change In Cash | -96.02K | ||
YoY Change | -570.23% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$41.92K | ||
Capital Expenditures | $51.53K | ||
Free Cash Flow | -$93.45K | ||
YoY Change | -177.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
frzt |
Imputed Interest Expense
ImputedInterestExpense
|
28409 | usd | |
frzt |
Interest Income Related Parties
InterestIncomeRelatedParties
|
28410 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001485074 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75056123 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
75056123 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
75056123 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Depreciation
Depreciation
|
6991 | usd | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
0 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
0 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-54267 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FREEZE TAG, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-4532392 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
360 E 1st Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
#450 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tustin | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92780 | ||
dei |
City Area Code
CityAreaCode
|
714 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
210-3850 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
75056123 | shares |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
139570 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
383362 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
20401 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
20298 | usd |
CY2024Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
18258 | usd |
CY2023Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
20108 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
178229 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
423768 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3884 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10875 | usd |
CY2024Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
453036 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
522084 | usd |
CY2024Q3 | us-gaap |
Other Assets
OtherAssets
|
1603 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
853 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
636752 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
957580 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
150510 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
143842 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
501801 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
489639 | usd |
CY2024Q3 | frzt |
Unearned Royalties Current
UnearnedRoyaltiesCurrent
|
7543 | usd |
CY2023Q4 | frzt |
Unearned Royalties Current
UnearnedRoyaltiesCurrent
|
7543 | usd |
CY2024Q3 | frzt |
Notes Payable Related Party Current
NotesPayableRelatedPartyCurrent
|
379825 | usd |
CY2023Q4 | frzt |
Notes Payable Related Party Current
NotesPayableRelatedPartyCurrent
|
379825 | usd |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
5356 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
10569 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1045035 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1031418 | usd |
CY2024Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
150000 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
152686 | usd |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5812 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
1195035 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1189916 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75056123 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
751 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
751 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9357327 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9328813 | usd |
CY2024Q3 | frzt |
Common Stock Payable
CommonStockPayable
|
16800 | usd |
CY2023Q4 | frzt |
Common Stock Payable
CommonStockPayable
|
16800 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9933230 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9578769 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-558283 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-232336 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
636752 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
957580 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
532637 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
533229 | usd |
us-gaap |
Revenues
Revenues
|
1514159 | usd | |
us-gaap |
Revenues
Revenues
|
1624143 | usd | |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
112425 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
100872 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
329606 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
294233 | usd | |
CY2024Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
447175 | usd |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
469817 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1506069 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1366810 | usd | |
CY2024Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
559600 | usd |
CY2023Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
570689 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1835675 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1661043 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-26963 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-37460 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-321516 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36900 | usd | |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
11032 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
11108 | usd |
us-gaap |
Interest Expense
InterestExpense
|
32945 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
34307 | usd | |
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11032 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11108 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-32945 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-34307 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-37995 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-48568 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-354461 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-71207 | usd | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
75056123 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
75056123 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
75056123 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
75056123 | shares | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
75056123 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
75056123 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
75056123 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
75056123 | shares | |
CY2024Q3 | frzt |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
0.00 | |
CY2023Q3 | frzt |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
0.00 | |
frzt |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
0.00 | ||
frzt |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
0.00 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-232336 | usd |
CY2024Q1 | frzt |
Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
|
9470 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-218098 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-440964 | usd |
CY2024Q2 | frzt |
Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
|
9470 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-98368 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-529862 | usd |
CY2024Q3 | frzt |
Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
|
9574 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-37995 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-558283 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-65122 | usd |
CY2023Q1 | frzt |
Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
|
9367 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47841 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-103596 | usd |
CY2023Q2 | frzt |
Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
|
9469 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
25202 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-68925 | usd |
CY2023Q3 | frzt |
Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
|
9574 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-48568 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-107919 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-354461 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-71207 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
76039 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14663 | usd | |
frzt |
Interest Income Related Parties
InterestIncomeRelatedParties
|
28514 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
103 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6738 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-1850 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
6194 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
750 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6668 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-9904 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
6850 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1878 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-500 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2164 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-235893 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-46928 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
0 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
182133 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-182133 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
7899 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
7672 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7899 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7672 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-243792 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-236733 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
383362 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
741163 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
139570 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
504430 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1500 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1500 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1458 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
438 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 1 – THE COMPANY AND NATURE OF BUSINESS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><em>Nature of Operations</em></strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Freeze Tag, Inc. (“Freeze Tag” or the “Company”) is a leading creator of mobile location-based games for consumers and businesses. The Company also offers gaming technology and services to businesses that want to leverage mobile gaming in their marketing and branding programs.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">Beginning in the quarter ended March 31, 2020, our wholly-owned subsidiary, Space Coast Geo Store, LLC, a Florida limited liability company, sells merchandise to the geocaching industry. The LLC was filed with the State of Florida on September 3, 2019. </p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Company’s management to make judgments, assumptions and estimates that affect the amounts reported in its financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates and these differences may be material.</p> | ||
frzt |
Finite Lived Intangible Asset Estimated Useful Life
FiniteLivedIntangibleAssetEstimatedUsefulLife
|
P5Y | ||
us-gaap |
Development Costs
DevelopmentCosts
|
453036 | usd | |
CY2023 | us-gaap |
Development Costs
DevelopmentCosts
|
522084 | usd |
frzt |
Amortization Expense Of Capitalize Software
AmortizationExpenseOfCapitalizeSoftware
|
69048 | usd | |
frzt |
Amortization Expense Of Capitalize Software
AmortizationExpenseOfCapitalizeSoftware
|
7672 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-354461 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-235893 | usd | |
CY2024Q3 | frzt |
Working Capital Deficit
WorkingCapitalDeficit
|
-866806 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-558283 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
62392 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
62392 | usd |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
58508 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
51517 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3884 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10875 | usd |
us-gaap |
Depreciation
Depreciation
|
6991 | usd | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
457400 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
457400 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd | |
CY2023Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
552772 | usd |
CY2024Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
552772 | usd |
CY2024Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
99736 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
30688 | usd |
CY2024Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
453036 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
522084 | usd |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
69048 | usd | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
7672 | usd | |
CY2024Q3 | frzt |
Capitalized Software Costs Assets Amortization Expense Remainder Of Fiscal Year
CapitalizedSoftwareCostsAssetsAmortizationExpenseRemainderOfFiscalYear
|
27639 | usd |
CY2024Q3 | frzt |
Capitalized Software Costs Assets Amortization Expense Next Twelve Months
CapitalizedSoftwareCostsAssetsAmortizationExpenseNextTwelveMonths
|
110555 | usd |
CY2024Q3 | frzt |
Capitalized Software Costs Assets Amortization Expense Year Two
CapitalizedSoftwareCostsAssetsAmortizationExpenseYearTwo
|
110555 | usd |
CY2024Q3 | frzt |
Capitalized Software Costs Assets Amortization Expense Year Three
CapitalizedSoftwareCostsAssetsAmortizationExpenseYearThree
|
110555 | usd |
CY2024Q3 | frzt |
Capitalized Software Costs Assets Amortization Expense Year Four
CapitalizedSoftwareCostsAssetsAmortizationExpenseYearFour
|
79868 | usd |
CY2024Q3 | frzt |
Capitalized Software Costs Assets Amortization Expense After Year Four
CapitalizedSoftwareCostsAssetsAmortizationExpenseAfterYearFour
|
13864 | usd |
CY2024Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
453036 | usd |
frzt |
Imputed Interest Expense
ImputedInterestExpense
|
28514 | usd | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
382495 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2686 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
0 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
2704 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
3305 | usd |
CY2024Q3 | frzt |
Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
|
143991 | usd |
CY2024Q3 | us-gaap |
Notes Payable
NotesPayable
|
535181 | usd |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7762821 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.024 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7762821 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.024 |