2024 Q4 Form 10-Q Financial Statement

#000147793224007224 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $532.6K $533.2K
YoY Change -0.11% -4.17%
Cost Of Revenue $112.4K $100.9K
YoY Change 11.45% 1.06%
Gross Profit $420.2K $432.4K
YoY Change -2.81% -5.32%
Gross Profit Margin 78.89% 81.08%
Selling, General & Admin $447.2K $469.8K
YoY Change -4.82% 14.67%
% of Gross Profit 106.42% 108.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.00K
YoY Change -57.45%
% of Gross Profit 2.31%
Operating Expenses $447.2K $469.8K
YoY Change -4.82% 14.67%
Operating Profit -$26.96K -$37.46K
YoY Change -28.02% -179.84%
Interest Expense $11.03K $11.11K
YoY Change -0.68% -5.89%
% of Operating Profit
Other Income/Expense, Net -$11.03K -$11.11K
YoY Change -0.68% -5.89%
Pretax Income -$48.57K
YoY Change -238.3%
Income Tax
% Of Pretax Income
Net Earnings -$38.00K -$48.57K
YoY Change -21.77% -238.3%
Net Earnings / Revenue -7.13% -9.11%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00
COMMON SHARES
Basic Shares Outstanding 75.06M shares 75.06M shares 75.06M shares
Diluted Shares Outstanding 75.06M shares 75.06M shares

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $504.4K
YoY Change -32.16%
Cash & Equivalents $139.6K $504.4K
Short-Term Investments
Other Short-Term Assets $19.66K
YoY Change 48.49%
Inventory
Prepaid Expenses
Receivables $23.61K
Other Receivables $0.00
Total Short-Term Assets $178.2K $547.7K
YoY Change -67.46% -29.08%
LONG-TERM ASSETS
Property, Plant & Equipment $3.884K $13.21K
YoY Change -70.59% -43.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $850.00
YoY Change -99.73%
Total Long-Term Assets $458.5K $559.2K
YoY Change -18.0% 64.43%
TOTAL ASSETS
Total Short-Term Assets $178.2K $547.7K
Total Long-Term Assets $458.5K $559.2K
Total Assets $636.8K $1.107M
YoY Change -42.47% -0.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $150.5K $154.6K
YoY Change -2.67% -4.27%
Accrued Expenses $501.8K $501.2K
YoY Change 0.13% 1.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $390.3K
YoY Change 0.08%
Total Short-Term Liabilities $1.045M $1.054M
YoY Change -0.82% -0.08%
LONG-TERM LIABILITIES
Long-Term Debt $155.4K
YoY Change -6.32%
Other Long-Term Liabilities $0.00 $5.770K
YoY Change -100.0% -44.21%
Total Long-Term Liabilities $0.00 $161.1K
YoY Change -100.0% 1457.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.045M $1.054M
Total Long-Term Liabilities $0.00 $161.1K
Total Liabilities $1.195M $1.215M
YoY Change -1.63% -1.3%
SHAREHOLDERS EQUITY
Retained Earnings -$9.933M
YoY Change
Common Stock $751.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$558.3K -$107.9K
YoY Change
Total Liabilities & Shareholders Equity $636.8K $1.107M
YoY Change -42.47% -0.49%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$38.00K -$48.57K
YoY Change -21.77% -238.3%
Depreciation, Depletion And Amortization $10.00K
YoY Change -57.45%
Cash From Operating Activities -$41.92K
YoY Change -158.11%
INVESTING ACTIVITIES
Capital Expenditures $51.53K
YoY Change -204.69%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$51.53K
YoY Change 4.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.570K
YoY Change 2.8%
NET CHANGE
Cash From Operating Activities -41.92K
Cash From Investing Activities -51.53K
Cash From Financing Activities -2.570K
Net Change In Cash -96.02K
YoY Change -570.23%
FREE CASH FLOW
Cash From Operating Activities -$41.92K
Capital Expenditures $51.53K
Free Cash Flow -$93.45K
YoY Change -177.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
frzt Imputed Interest Expense
ImputedInterestExpense
28409 usd
frzt Interest Income Related Parties
InterestIncomeRelatedParties
28410 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001485074
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75056123 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
75056123 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
75056123 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
us-gaap Depreciation
Depreciation
6991 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
0 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
0 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-54267
dei Entity Registrant Name
EntityRegistrantName
FREEZE TAG, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-4532392
dei Entity Address Address Line1
EntityAddressAddressLine1
360 E 1st Street
dei Entity Address Address Line2
EntityAddressAddressLine2
#450
dei Entity Address City Or Town
EntityAddressCityOrTown
Tustin
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92780
dei City Area Code
CityAreaCode
714
dei Local Phone Number
LocalPhoneNumber
210-3850
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
75056123 shares
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
139570 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
383362 usd
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
20401 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
20298 usd
CY2024Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
18258 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
20108 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
178229 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
423768 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3884 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10875 usd
CY2024Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
453036 usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
522084 usd
CY2024Q3 us-gaap Other Assets
OtherAssets
1603 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
853 usd
CY2024Q3 us-gaap Assets
Assets
636752 usd
CY2023Q4 us-gaap Assets
Assets
957580 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
150510 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
143842 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
501801 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
489639 usd
CY2024Q3 frzt Unearned Royalties Current
UnearnedRoyaltiesCurrent
7543 usd
CY2023Q4 frzt Unearned Royalties Current
UnearnedRoyaltiesCurrent
7543 usd
CY2024Q3 frzt Notes Payable Related Party Current
NotesPayableRelatedPartyCurrent
379825 usd
CY2023Q4 frzt Notes Payable Related Party Current
NotesPayableRelatedPartyCurrent
379825 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
5356 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
10569 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1045035 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1031418 usd
CY2024Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
150000 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
152686 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5812 usd
CY2024Q3 us-gaap Liabilities
Liabilities
1195035 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1189916 usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75056123 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
751 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
751 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9357327 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9328813 usd
CY2024Q3 frzt Common Stock Payable
CommonStockPayable
16800 usd
CY2023Q4 frzt Common Stock Payable
CommonStockPayable
16800 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9933230 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9578769 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-558283 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-232336 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
636752 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
957580 usd
CY2024Q3 us-gaap Revenues
Revenues
532637 usd
CY2023Q3 us-gaap Revenues
Revenues
533229 usd
us-gaap Revenues
Revenues
1514159 usd
us-gaap Revenues
Revenues
1624143 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
112425 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
100872 usd
us-gaap Cost Of Revenue
CostOfRevenue
329606 usd
us-gaap Cost Of Revenue
CostOfRevenue
294233 usd
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
447175 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
469817 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1506069 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1366810 usd
CY2024Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
559600 usd
CY2023Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
570689 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1835675 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1661043 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-26963 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-37460 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-321516 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-36900 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
11032 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
11108 usd
us-gaap Interest Expense
InterestExpense
32945 usd
us-gaap Interest Expense
InterestExpense
34307 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11032 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11108 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-32945 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-34307 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-37995 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-48568 usd
us-gaap Net Income Loss
NetIncomeLoss
-354461 usd
us-gaap Net Income Loss
NetIncomeLoss
-71207 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75056123 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75056123 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75056123 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75056123 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75056123 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75056123 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75056123 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75056123 shares
CY2024Q3 frzt Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
0.00
CY2023Q3 frzt Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
0.00
frzt Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
0.00
frzt Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
0.00
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-232336 usd
CY2024Q1 frzt Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
9470 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-218098 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-440964 usd
CY2024Q2 frzt Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
9470 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-98368 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-529862 usd
CY2024Q3 frzt Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
9574 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-37995 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-558283 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-65122 usd
CY2023Q1 frzt Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
9367 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-47841 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-103596 usd
CY2023Q2 frzt Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
9469 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
25202 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-68925 usd
CY2023Q3 frzt Adjustments To Additional Paid In Capital Imputed Interest On Related Party Debt
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyDebt
9574 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-48568 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-107919 usd
us-gaap Profit Loss
ProfitLoss
-354461 usd
us-gaap Profit Loss
ProfitLoss
-71207 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
76039 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
14663 usd
frzt Interest Income Related Parties
InterestIncomeRelatedParties
28514 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
103 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6738 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-1850 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
6194 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
750 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6668 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9904 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6850 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1878 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-500 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2164 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-235893 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-46928 usd
us-gaap Payments For Software
PaymentsForSoftware
0 usd
us-gaap Payments For Software
PaymentsForSoftware
182133 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-182133 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7899 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7672 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7899 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7672 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-243792 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-236733 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
383362 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
741163 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
139570 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
504430 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1500 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1500 usd
us-gaap Interest Paid Net
InterestPaidNet
1458 usd
us-gaap Interest Paid Net
InterestPaidNet
438 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 1 – THE COMPANY AND NATURE OF BUSINESS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><em>Nature of Operations</em></strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Freeze Tag, Inc. (“Freeze Tag” or the “Company”) is a leading creator of mobile location-based games for consumers and businesses. The Company also offers gaming technology and services to businesses that want to leverage mobile gaming in their marketing and branding programs.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">Beginning in the quarter ended March 31, 2020, our wholly-owned subsidiary, Space Coast Geo Store, LLC, a Florida limited liability company, sells merchandise to the geocaching industry. The LLC was filed with the State of Florida on September 3, 2019. </p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Company’s management to make judgments, assumptions and estimates that affect the amounts reported in its financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates and these differences may be material.</p>
frzt Finite Lived Intangible Asset Estimated Useful Life
FiniteLivedIntangibleAssetEstimatedUsefulLife
P5Y
us-gaap Development Costs
DevelopmentCosts
453036 usd
CY2023 us-gaap Development Costs
DevelopmentCosts
522084 usd
frzt Amortization Expense Of Capitalize Software
AmortizationExpenseOfCapitalizeSoftware
69048 usd
frzt Amortization Expense Of Capitalize Software
AmortizationExpenseOfCapitalizeSoftware
7672 usd
us-gaap Net Income Loss
NetIncomeLoss
-354461 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-235893 usd
CY2024Q3 frzt Working Capital Deficit
WorkingCapitalDeficit
-866806 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-558283 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
62392 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
62392 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
58508 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
51517 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3884 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10875 usd
us-gaap Depreciation
Depreciation
6991 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
457400 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
457400 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2023Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
552772 usd
CY2024Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
552772 usd
CY2024Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
99736 usd
CY2023Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
30688 usd
CY2024Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
453036 usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
522084 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
69048 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
7672 usd
CY2024Q3 frzt Capitalized Software Costs Assets Amortization Expense Remainder Of Fiscal Year
CapitalizedSoftwareCostsAssetsAmortizationExpenseRemainderOfFiscalYear
27639 usd
CY2024Q3 frzt Capitalized Software Costs Assets Amortization Expense Next Twelve Months
CapitalizedSoftwareCostsAssetsAmortizationExpenseNextTwelveMonths
110555 usd
CY2024Q3 frzt Capitalized Software Costs Assets Amortization Expense Year Two
CapitalizedSoftwareCostsAssetsAmortizationExpenseYearTwo
110555 usd
CY2024Q3 frzt Capitalized Software Costs Assets Amortization Expense Year Three
CapitalizedSoftwareCostsAssetsAmortizationExpenseYearThree
110555 usd
CY2024Q3 frzt Capitalized Software Costs Assets Amortization Expense Year Four
CapitalizedSoftwareCostsAssetsAmortizationExpenseYearFour
79868 usd
CY2024Q3 frzt Capitalized Software Costs Assets Amortization Expense After Year Four
CapitalizedSoftwareCostsAssetsAmortizationExpenseAfterYearFour
13864 usd
CY2024Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
453036 usd
frzt Imputed Interest Expense
ImputedInterestExpense
28514 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
382495 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2686 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2704 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3305 usd
CY2024Q3 frzt Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
143991 usd
CY2024Q3 us-gaap Notes Payable
NotesPayable
535181 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7762821 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.024
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7762821 shares
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.024

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001477932-24-007224-index-headers.html Edgar Link pending
0001477932-24-007224-index.html Edgar Link pending
0001477932-24-007224.txt Edgar Link pending
0001477932-24-007224-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
frzt-20240930.xsd Edgar Link pending
frzt_10q.htm Edgar Link pending
frzt_ex311.htm Edgar Link pending
frzt_ex312.htm Edgar Link pending
frzt_ex321.htm Edgar Link pending
frzt_ex322.htm Edgar Link pending
frzt_ex36.htm Edgar Link pending
frzt_ex37.htm Edgar Link pending
frzt_ex38.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
frzt-20240930_cal.xml Edgar Link unprocessable
frzt-20240930_def.xml Edgar Link unprocessable
frzt-20240930_lab.xml Edgar Link unprocessable
frzt-20240930_pre.xml Edgar Link unprocessable
frzt_10q_htm.xml Edgar Link completed
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending