2023 Q2 Form 10-Q Financial Statement
#000137647423000289 Filed on May 09, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
Revenue | $1.054M | $1.047M | $1.037M |
YoY Change | -0.8% | -6.23% | -5.63% |
Cost Of Revenue | $250.7K | $244.6K | $235.4K |
YoY Change | 16.54% | 7.51% | 3.7% |
Gross Profit | $803.1K | $802.3K | $801.6K |
YoY Change | -5.21% | -9.75% | -8.06% |
Gross Profit Margin | 76.21% | 76.64% | 77.3% |
Selling, General & Admin | $616.3K | $627.2K | $688.6K |
YoY Change | -1.77% | 1.2% | 2.73% |
% of Gross Profit | 76.73% | 78.17% | 85.91% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.130K | $4.410K | $4.440K |
YoY Change | -5.28% | 72.94% | 74.8% |
% of Gross Profit | 0.51% | 0.55% | 0.55% |
Operating Expenses | $620.4K | $631.6K | $693.1K |
YoY Change | -1.79% | 1.49% | 2.99% |
Operating Profit | $182.7K | $170.7K | $108.5K |
YoY Change | -15.23% | -35.98% | -45.45% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $41.07K | $28.86K | $55.59K |
YoY Change | 950.38% | 7300.0% | 34643.75% |
Pretax Income | $223.8K | $199.6K | $164.1K |
YoY Change | 1.97% | -25.27% | -17.57% |
Income Tax | $56.88K | $50.92K | $42.21K |
% Of Pretax Income | 25.42% | 25.52% | 25.72% |
Net Earnings | $166.9K | $148.7K | $102.7K |
YoY Change | 2.2% | -25.32% | -34.57% |
Net Earnings / Revenue | 15.84% | 14.2% | 9.9% |
Basic Earnings Per Share | $0.01 | $0.01 | |
Diluted Earnings Per Share | $0.01 | $0.01 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 19.57M shares | 19.18M shares | |
Diluted Shares Outstanding | 19.63M shares | 19.68M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.018M | $2.884M | $2.754M |
YoY Change | 15.44% | -2.69% | 3.71% |
Cash & Equivalents | $3.018M | $2.884M | $2.754M |
Short-Term Investments | |||
Other Short-Term Assets | $33.13K | $43.51K | $36.74K |
YoY Change | -55.68% | -7.41% | 47.31% |
Inventory | |||
Prepaid Expenses | $33.13K | $43.51K | $36.74K |
Receivables | $5.671K | $1.059K | $1.580K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.057M | $2.929M | $2.792M |
YoY Change | 13.55% | -2.75% | 3.02% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $78.63K | $82.76K | $366.3K |
YoY Change | -16.69% | -80.72% | 525.01% |
Goodwill | $20.62K | $20.94K | $18.25K |
YoY Change | 12.96% | -11.6% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $20.62K | $20.94K | $18.25K |
YoY Change | 12.99% | 10.27% | -69.07% |
Total Long-Term Assets | $312.9K | $350.4K | $384.5K |
YoY Change | -31.13% | -21.82% | -25.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.057M | $2.929M | $2.792M |
Total Long-Term Assets | $312.9K | $350.4K | $384.5K |
Total Assets | $3.370M | $3.279M | $3.176M |
YoY Change | 7.09% | -5.22% | -1.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.26K | $20.36K | $19.00K |
YoY Change | -85.56% | -59.32% | -64.25% |
Accrued Expenses | $444.6K | $435.4K | $609.1K |
YoY Change | -3.08% | -27.85% | 31.55% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.697M | $1.680M | $1.629M |
YoY Change | -1.29% | 1.46% | 2.12% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $74.26K | $110.2K | $145.5K |
YoY Change | -65.25% | -55.32% | -47.88% |
Total Long-Term Liabilities | $74.26K | $110.2K | $145.5K |
YoY Change | -65.25% | -55.32% | -47.88% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.697M | $1.680M | $1.629M |
Total Long-Term Liabilities | $74.26K | $110.2K | $145.5K |
Total Liabilities | $1.771M | $1.790M | $1.775M |
YoY Change | -8.36% | -5.9% | -5.32% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $196.00 | $192.00 | $192.00 |
YoY Change | 2.08% | 12.28% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.598M | $1.489M | $1.402M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.370M | $3.279M | $3.176M |
YoY Change | 7.09% | -5.22% | -1.65% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $166.9K | $148.7K | $102.7K |
YoY Change | 2.2% | -25.32% | -34.57% |
Depreciation, Depletion And Amortization | $4.130K | $4.410K | $4.440K |
YoY Change | -5.28% | 72.94% | 74.8% |
Cash From Operating Activities | $193.0K | $255.9K | $26.46K |
YoY Change | -6.86% | -29.16% | -85.94% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $1.630K |
YoY Change | -100.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | -$1.630K |
YoY Change | -100.0% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $50.00K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -59.21K | -$125.2K | -7.580K |
YoY Change | -88.39% | 144.75% | -619.18% |
NET CHANGE | |||
Cash From Operating Activities | 193.0K | $255.9K | 26.46K |
Cash From Investing Activities | 0.000 | $0.00 | -1.630K |
Cash From Financing Activities | -59.21K | -$125.2K | -7.580K |
Net Change In Cash | 133.7K | $130.7K | 17.25K |
YoY Change | -138.23% | -57.7% | -90.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | $193.0K | $255.9K | $26.46K |
Capital Expenditures | $0.00 | $0.00 | $1.630K |
Free Cash Flow | $193.0K | $255.9K | $24.83K |
YoY Change | -24.04% | -29.36% | -86.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
000-27031 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
FULLNET COMMUNICATIONS INC. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
OK | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
73-1473361 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
201 Robert S. Kerr Avenue, Suite 210 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Oklahoma City | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OK | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
73102 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
405 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
236-8200 | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19565087 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2884285 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2753551 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1059 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1584 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
43514 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
36740 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2928858 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2791875 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
82764 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
87173 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
20940 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
18250 | usd |
CY2023Q1 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
246730 | usd |
CY2022Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
279086 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
3279292 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
3176384 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20364 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18999 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
435444 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
413646 | usd |
CY2023Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
61826 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
136497 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
133637 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1087854 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1001298 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1680159 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1629406 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
110233 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
145449 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
1790392 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
1774855 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
618257 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
618257 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
618257 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
618257 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
409531 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
409531 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19182754 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19182754 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19182754 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19182754 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
192 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
192 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9110465 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9108410 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-8031288 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-8116604 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1488900 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1401529 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3279292 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3176384 | usd |
CY2023Q1 | fil |
Total Revenue
TotalRevenue
|
1046873 | usd |
CY2022Q1 | fil |
Total Revenue
TotalRevenue
|
1116446 | usd |
CY2023Q1 | fil |
Cost Of Revenue1
CostOfRevenue1
|
244554 | usd |
CY2022Q1 | fil |
Cost Of Revenue1
CostOfRevenue1
|
227467 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
802319 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
888979 | usd |
CY2023Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
179611 | usd |
CY2022Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
162287 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
447577 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
457460 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4410 | usd |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2554 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
631598 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
622301 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
170721 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
266678 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
28857 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
385 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
199578 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
267063 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
50924 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
68002 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
148654 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
199061 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
17002 | usd |
CY2022Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
15105 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
131652 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
183956 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19182754 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17146121 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19676734 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19665241 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1401530 | usd |
CY2023Q1 | us-gaap |
Dividends
Dividends
|
63339 | usd |
CY2023Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
2055 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
148654 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1488900 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1354954 | usd |
CY2022Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
3219 | usd |
CY2022Q1 | fil |
Amortization Of Increasing Dividend Rate Preferred Stock Discount2
AmortizationOfIncreasingDividendRatePreferredStockDiscount2
|
0 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
199061 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1557234 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
148654 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
199061 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4410 | usd |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2554 | usd |
CY2023Q1 | fil |
Noncash Lease Expense
NoncashLeaseExpense
|
32356 | usd |
CY2022Q1 | fil |
Noncash Lease Expense
NoncashLeaseExpense
|
29728 | usd |
CY2023Q1 | us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
0 | usd |
CY2022Q1 | us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
38359 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2055 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3219 | usd |
CY2023Q1 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
250 | usd |
CY2022Q1 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
-974 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-275 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-30492 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9464 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
20398 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1365 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-3093 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
21798 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
15097 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
86556 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
96896 | usd |
CY2023Q1 | fil |
Operating Lease Obligation
OperatingLeaseObligation
|
-32356 | usd |
CY2022Q1 | fil |
Operating Lease Obligation
OperatingLeaseObligation
|
-29728 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
255899 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
361213 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1043 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1043 | usd |
CY2023Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
61826 | usd |
CY2022Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
51143 | usd |
CY2023Q1 | fil |
Payment Of Dividends Payable Common Stock
PaymentOfDividendsPayableCommonStock
|
63339 | usd |
CY2022Q1 | fil |
Payment Of Dividends Payable Common Stock
PaymentOfDividendsPayableCommonStock
|
0 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-125165 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-51143 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
130734 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
309027 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2753551 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2655112 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2884285 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2964139 | usd |
CY2023Q1 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
0 | usd |
CY2022Q1 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
899 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
148654 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
199061 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
17002 | usd |
CY2022Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
15105 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
131652 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
183956 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19182754 | shares |
CY2023Q1 | fil |
Aggregate Outstanding Accumulated Arrearages Of Cumulative Dividend
AggregateOutstandingAccumulatedArrearagesOfCumulativeDividend
|
17002 | usd |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17146121 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19676734 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19665241 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19182754 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17146121 | shares |
CY2023Q1 | fil |
Effect Of Dilutive Stock Options
EffectOfDilutiveStockOptions
|
493980 | usd |
CY2022Q1 | fil |
Effect Of Dilutive Stock Options
EffectOfDilutiveStockOptions
|
2231210 | usd |
CY2023Q1 | fil |
Effect Of Dilutive Warrants
EffectOfDilutiveWarrants
|
0 | usd |
CY2022Q1 | fil |
Effect Of Dilutive Warrants
EffectOfDilutiveWarrants
|
287910 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19676734 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19665241 | shares |
CY2023Q1 | fil |
Preferred Stock
PreferredStock
|
618257 | shares |
CY2022Q1 | fil |
Preferred Stock
PreferredStock
|
568257 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
618257 | shares |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
568257 | shares |
CY2023Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
61826 | usd |
CY2023Q1 | fil |
Aggregate Outstanding Accumulated Arrearages Of Cumulative Dividend Shares
AggregateOutstandingAccumulatedArrearagesOfCumulativeDividendShares
|
44742 | shares |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
266406 | usd |
CY2023Q1 | fil |
Noncash Lease Expense
NoncashLeaseExpense
|
32356 | usd |
CY2023Q1 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
246730 | usd |
CY2022Q1 | fil |
Cash Paid For Amounts Included In The Measurement Of Our Lease Liability
CashPaidForAmountsIncludedInTheMeasurementOfOurLeaseLiability
|
38058 | usd |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
114174 | usd |
CY2023Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
|
152232 | usd |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
266406 | usd |
CY2023Q1 | fil |
Present Value Of Discount
PresentValueOfDiscount
|
-19676 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
136497 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
110233 | usd |
CY2023Q2 | us-gaap |
Subsequent Events Date
SubsequentEventsDate
|
2023-04-06 | |
CY2023Q2 | us-gaap |
Subsequent Event Description
SubsequentEventDescription
|
we issued 382,333 restricted shares of our common stock | |
CY2023Q2 | us-gaap |
Sale Of Stock Description Of Transaction
SaleOfStockDescriptionOfTransaction
|
we issued 382,333 restricted shares of our common stock | |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
382333 | shares |
CY2023Q2 | us-gaap |
Stock Issued1
StockIssued1
|
5383 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19565087 | shares |