2022 Q1 Form 10-Q Financial Statement
#000101054922000122 Filed on May 12, 2022
Income Statement
Concept | 2022 Q1 |
---|---|
Revenue | $45.00K |
YoY Change | 73.08% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $80.00K |
YoY Change | 8.11% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $3.000K |
YoY Change | 0.0% |
% of Gross Profit | |
Operating Expenses | $92.00K |
YoY Change | 0.0% |
Operating Profit | -$47.00K |
YoY Change | |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $5.000K |
YoY Change | -93.67% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | $5.000K |
YoY Change | -93.67% |
Net Earnings / Revenue | 11.11% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $974.30 |
COMMON SHARES | |
Basic Shares Outstanding | 5.132K shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $254.0K |
YoY Change | 490.7% |
Cash & Equivalents | $254.0K |
Short-Term Investments | |
Other Short-Term Assets | $38.00K |
YoY Change | -82.73% |
Inventory | |
Prepaid Expenses | |
Receivables | $22.00K |
Other Receivables | $3.542M |
Total Short-Term Assets | $3.856M |
YoY Change | -1.1% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $640.0K |
YoY Change | -1.99% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $640.0K |
YoY Change | -19.8% |
TOTAL ASSETS | |
Total Short-Term Assets | $3.856M |
Total Long-Term Assets | $640.0K |
Total Assets | $4.496M |
YoY Change | -4.28% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $66.00K |
YoY Change | 135.71% |
Accrued Expenses | $22.00K |
YoY Change | 22.22% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $96.00K |
YoY Change | -46.07% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | -100.0% |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | -100.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $96.00K |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $96.00K |
YoY Change | -67.24% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $4.400M |
YoY Change | |
Total Liabilities & Shareholders Equity | $4.496M |
YoY Change | -4.28% |
Cashflow Statement
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
USD | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
USD | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
USD | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | |
CY2022Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD |