2022 Q1 Form 10-Q Financial Statement

#000101054922000122 Filed on May 12, 2022

View on sec.gov

Income Statement

Concept 2022 Q1
Revenue $45.00K
YoY Change 73.08%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $80.00K
YoY Change 8.11%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.000K
YoY Change 0.0%
% of Gross Profit
Operating Expenses $92.00K
YoY Change 0.0%
Operating Profit -$47.00K
YoY Change
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $5.000K
YoY Change -93.67%
Income Tax
% Of Pretax Income
Net Earnings $5.000K
YoY Change -93.67%
Net Earnings / Revenue 11.11%
Basic Earnings Per Share
Diluted Earnings Per Share $974.30
COMMON SHARES
Basic Shares Outstanding 5.132K shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $254.0K
YoY Change 490.7%
Cash & Equivalents $254.0K
Short-Term Investments
Other Short-Term Assets $38.00K
YoY Change -82.73%
Inventory
Prepaid Expenses
Receivables $22.00K
Other Receivables $3.542M
Total Short-Term Assets $3.856M
YoY Change -1.1%
LONG-TERM ASSETS
Property, Plant & Equipment $640.0K
YoY Change -1.99%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $640.0K
YoY Change -19.8%
TOTAL ASSETS
Total Short-Term Assets $3.856M
Total Long-Term Assets $640.0K
Total Assets $4.496M
YoY Change -4.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $66.00K
YoY Change 135.71%
Accrued Expenses $22.00K
YoY Change 22.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $96.00K
YoY Change -46.07%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $96.00K
Total Long-Term Liabilities $0.00
Total Liabilities $96.00K
YoY Change -67.24%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.400M
YoY Change
Total Liabilities & Shareholders Equity $4.496M
YoY Change -4.28%

Cashflow Statement

Concept 2022 Q1
OPERATING ACTIVITIES
Net Income $5.000K
YoY Change -93.67%
Depreciation, Depletion And Amortization $3.000K
YoY Change 0.0%
Cash From Operating Activities $2.000K
YoY Change -92.0%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities 2.000K
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash $0.00
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities $2.000K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
USD
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
USD
CY2022Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
USD

Files In Submission

Name View Source Status
0001010549-22-000122-index-headers.html Edgar Link pending
0001010549-22-000122-index.html Edgar Link pending
0001010549-22-000122.txt Edgar Link pending
0001010549-22-000122-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gbr-20220331.xsd Edgar Link pending
gbr-20220331_cal.xml Edgar Link unprocessable
gbr-20220331_def.xml Edgar Link unprocessable
gbr-20220331_lab.xml Edgar Link unprocessable
gbr-20220331_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
nce10q.htm Edgar Link pending
nce10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending