2021 Q3 Form 10-Q Financial Statement
#000121465921011407 Filed on November 10, 2021
Income Statement
Concept | 2021 Q3 |
---|---|
Revenue | $25.00K |
YoY Change | 0.0% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $53.00K |
YoY Change | -18.46% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $21.00K |
YoY Change | 200.0% |
% of Gross Profit | |
Operating Expenses | $87.00K |
YoY Change | 8.75% |
Operating Profit | -$62.00K |
YoY Change | |
Interest Expense | $54.00K |
YoY Change | 0.0% |
% of Operating Profit | |
Other Income/Expense, Net | $0.00 |
YoY Change | -100.0% |
Pretax Income | -$8.000K |
YoY Change | -109.76% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$8.000K |
YoY Change | -100.37% |
Net Earnings / Revenue | -32.0% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$1.559K |
COMMON SHARES | |
Basic Shares Outstanding | 5.132M shares |
Diluted Shares Outstanding |
Balance Sheet
Cashflow Statement
Concept | 2021 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$8.000K |
YoY Change | -100.37% |
Depreciation, Depletion And Amortization | $21.00K |
YoY Change | 200.0% |
Cash From Operating Activities | $8.000K |
YoY Change | -101.51% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $153.0K |
YoY Change | -71.98% |
Cash From Investing Activities | $153.0K |
YoY Change | -71.98% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -173.0K |
YoY Change | 1341.67% |
NET CHANGE | |
Cash From Operating Activities | 8.000K |
Cash From Investing Activities | 153.0K |
Cash From Financing Activities | -173.0K |
Net Change In Cash | -12.00K |
YoY Change | -500.0% |
FREE CASH FLOW | |
Cash From Operating Activities | $8.000K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2021Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
USD | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
USD | |
CY2021Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
USD | |
CY2021Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
USD | |
CY2021Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
USD | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
USD | ||
CY2021Q3 | GBR |
Gain From Disposal Of Oil Gas Operations
GainFromDisposalOfOilGasOperations
|
USD | |
GBR |
Gain From Disposal Of Oil Gas Operations
GainFromDisposalOfOilGasOperations
|
USD | ||
CY2021Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
USD | ||
GBR |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax One
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTaxOne
|
USD | ||
GBR |
Gain From Disposal Of Oil Gas Operations
GainFromDisposalOfOilGasOperations
|
USD | ||
GBR |
Proceeds For Sale Of Discontinued Operations
ProceedsForSaleOfDiscontinuedOperations
|
USD |