2024 Q1 Form 10-K Financial Statement
#000121465924005800 Filed on April 01, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $36.00K | $37.00K | $152.0K |
YoY Change | -20.0% | -35.09% | -28.3% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $78.00K | $119.0K | $338.0K |
YoY Change | 14.71% | 38.37% | 6.62% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.000K | $3.000K | $13.00K |
YoY Change | 0.0% | 0.0% | 8.33% |
% of Gross Profit | |||
Operating Expenses | $91.00K | $135.0K | $395.0K |
YoY Change | 13.75% | 35.0% | 5.61% |
Operating Profit | -$55.00K | -$243.0K | |
YoY Change | 57.14% | 50.0% | |
Interest Expense | $57.00K | $59.00K | |
YoY Change | 9.62% | 11.32% | |
% of Operating Profit | |||
Other Income/Expense, Net | $57.00K | $0.00 | $222.0K |
YoY Change | 9.62% | -100.0% | -35.28% |
Pretax Income | $2.000K | -$39.00K | -$21.00K |
YoY Change | -88.24% | -454.55% | -111.6% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $2.000K | -$39.00K | -$21.00K |
YoY Change | -88.24% | -454.55% | -111.6% |
Net Earnings / Revenue | 5.56% | -105.41% | -13.82% |
Basic Earnings Per Share | $0.01 | -$0.01 | |
Diluted Earnings Per Share | $0.01 | -$0.01 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.132M shares | 5.132M shares | 5.132K shares |
Diluted Shares Outstanding | 5.132K shares | 5.132K shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $395.0K | $447.0K | $447.0K |
YoY Change | -9.61% | 2.52% | 2.52% |
Cash & Equivalents | $395.0K | $447.0K | $447.0K |
Short-Term Investments | |||
Other Short-Term Assets | $61.00K | $12.00K | $12.00K |
YoY Change | -1.61% | -60.0% | -60.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $456.0K | $459.0K | $459.0K |
YoY Change | -88.72% | -88.55% | -88.55% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $626.0K | $629.0K | $629.0K |
YoY Change | -0.32% | -0.32% | -0.32% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $4.168M | $4.171M | $4.171M |
YoY Change | 563.69% | 561.01% | 561.01% |
TOTAL ASSETS | |||
Total Short-Term Assets | $456.0K | $459.0K | $459.0K |
Total Long-Term Assets | $4.168M | $4.171M | $4.171M |
Total Assets | $4.624M | $4.630M | $4.630M |
YoY Change | -0.96% | -0.19% | -0.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $25.00K | $36.00K | $36.00K |
YoY Change | -54.55% | 140.0% | 140.0% |
Accrued Expenses | $42.00K | $39.00K | $39.00K |
YoY Change | 100.0% | -2.5% | -2.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $67.00K | $75.00K | $75.00K |
YoY Change | -11.84% | 19.05% | 19.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $67.00K | $75.00K | $75.00K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $67.00K | $75.00K | $75.00K |
YoY Change | -11.84% | 19.05% | 19.05% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$59.07M | -$59.08M | |
YoY Change | 0.06% | 0.04% | |
Common Stock | $51.00K | $51.00K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.557M | $4.555M | $4.555M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.624M | $4.630M | $4.630M |
YoY Change | -0.96% | -0.19% | -0.19% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.000K | -$39.00K | -$21.00K |
YoY Change | -88.24% | -454.55% | -111.6% |
Depreciation, Depletion And Amortization | $3.000K | $3.000K | $13.00K |
YoY Change | 0.0% | 0.0% | 8.33% |
Cash From Operating Activities | -$52.00K | -$18.00K | $22.00K |
YoY Change | -5300.0% | -148.65% | -88.04% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.000K | $11.00K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$1.000K | -$11.00K | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -$52.00K | -18.00K | $22.00K |
Cash From Investing Activities | -1.000K | -$11.00K | |
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | -$52.00K | -19.00K | $11.00K |
YoY Change | -5300.0% | -151.35% | -94.02% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$52.00K | -$18.00K | $22.00K |
Capital Expenditures | $1.000K | $11.00K | |
Free Cash Flow | -$19.00K | $11.00K | |
YoY Change | -151.35% | -94.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000105744 | |
CY2022 | GBR |
Interest Income Third Party
InterestIncomeThirdParty
|
usd | |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2022 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
usd | |
CY2021 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
usd | |
CY2023 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
usd | |
CY2022 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
usd | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023 | GBR |
Principal Paid Net
PrincipalPaidNet
|
usd | |
CY2022 | GBR |
Principal Paid Net
PrincipalPaidNet
|
usd | |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
usd | |
CY2023 | GBR |
Net Operating Loss Utilization
NetOperatingLossUtilization
|
usd | |
CY2023 | GBR |
Deferred Tax Asset From Nol Carry Forwards
DeferredTaxAssetFromNolCarryForwards
|
usd | |
CY2023 | us-gaap |
Deferred Taxes Business Combination Valuation Allowance Available To Reduce Income Tax Expense
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense
|
usd | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-08187 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
NEW CONCEPT ENERGY, INC. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
75-2399477 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1603 LBJ Freeway | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 800 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Dallas | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75234 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
(972) | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
407-8400 | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
GBR | |
CY2023 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
4559000 | usd |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5131934 | shares |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
1820 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Swalm & Associates, P.C. | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Richardson, Texas | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
447000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
436000 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
12000 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
30000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
459000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
466000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
629000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
631000 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
3542000 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
3542000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
4630000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
4639000 | usd |
CY2023Q4 | GBR |
Due To Related Parties
DueToRelatedParties
|
8000 | usd |
CY2022Q4 | GBR |
Due To Related Parties
DueToRelatedParties
|
8000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
36000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
23000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
39000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
40000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
75000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
63000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
10 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
10 | |
CY2023Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
100000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
100000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5131934 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5131934 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5131934 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5131934 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
51000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
51000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
63579000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
63579000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-59076000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
181000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-59055000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4555000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4576000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4630000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4639000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
152000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
212000 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
101000 | usd |
CY2023 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
57000 | usd |
CY2022 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
57000 | usd |
CY2021 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
77000 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
338000 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
317000 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
360000 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
395000 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
374000 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
437000 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-243000 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-162000 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-336000 | usd |
CY2023 | GBR |
Interest Income From Relatedparty
InterestIncomeFromRelatedparty
|
213000 | usd |
CY2022 | GBR |
Interest Income From Relatedparty
InterestIncomeFromRelatedparty
|
212000 | usd |
CY2021 | GBR |
Interest Income From Relatedparty
InterestIncomeFromRelatedparty
|
212000 | usd |
CY2023 | GBR |
Interest Income Third Party
InterestIncomeThirdParty
|
9000 | usd |
CY2021 | GBR |
Interest Income Third Party
InterestIncomeThirdParty
|
8000 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
5000 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
131000 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
191000 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
222000 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
343000 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
406000 | usd |
CY2023 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-21000 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
181000 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
70000 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5132 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5132 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5132 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5132 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5132 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5132 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4325000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
181000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4576000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4555000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-21000 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
70000 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13000 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12000 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13000 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-18000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
12000 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-92000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
3000 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-52000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
22000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
184000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
123000 | usd |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
174000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-174000 | usd |
CY2023 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
11000 | usd |
CY2021 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
276000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
276000 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
11000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
184000 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
225000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
436000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
252000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
27000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
447000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
436000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
252000 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
5000 | usd |
CY2021 | GBR |
Principal Paid Net
PrincipalPaidNet
|
174000 | usd |
CY2023 | GBR |
Lease Revenueper Annum
LeaseRevenueperAnnum
|
$101,000 per annum | |
CY2023 | GBR |
Cash Received From Operations And Notes Receivables From Related Parties
CashReceivedFromOperationsAndNotesReceivablesFromRelatedParties
|
3500000 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
13000 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
12000 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
13000 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zV2ADevTZtpg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> <span style="text-decoration: underline"><span><span id="xdx_868_zsK6j5SM8cD8">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2023Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
432000 | usd |
CY2022Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
432000 | usd |
CY2023Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
352000 | usd |
CY2022Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
341000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
784000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
773000 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
155000 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
142000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
629000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
631000 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
7500000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
39000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
15000 | usd |
CY2022 | GBR |
Net Operating Loss Utilization
NetOperatingLossUtilization
|
-39000 | usd |
CY2021 | GBR |
Net Operating Loss Utilization
NetOperatingLossUtilization
|
-15000 | usd |
CY2022 | GBR |
Deferred Tax Asset From Nol Carry Forwards
DeferredTaxAssetFromNolCarryForwards
|
1583000 | usd |
CY2021 | GBR |
Deferred Tax Asset From Nol Carry Forwards
DeferredTaxAssetFromNolCarryForwards
|
1735000 | usd |
CY2022 | us-gaap |
Deferred Taxes Business Combination Valuation Allowance Available To Reduce Income Tax Expense
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense
|
1583000 | usd |
CY2021 | us-gaap |
Deferred Taxes Business Combination Valuation Allowance Available To Reduce Income Tax Expense
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense
|
1735000 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0000 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0000 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | pure |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2023 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.06 | pure |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000000 | usd |