2022 Q1 Form 10-K Financial Statement

#000184867222000008 Filed on May 13, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2022 2021 Q1
Revenue $24.50K
YoY Change
Cost Of Revenue
YoY Change
Gross Profit $24.50K
YoY Change
Gross Profit Margin 100.0%
Selling, General & Admin $25.24K
YoY Change 2673.63%
% of Gross Profit 103.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.910K
YoY Change
% of Gross Profit 11.88%
Operating Expenses $25.24K
YoY Change 2673.85%
Operating Profit $742.00
YoY Change
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$742.00
YoY Change -18.46%
Net Earnings / Revenue -3.03%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $0.00
COMMON SHARES
Basic Shares Outstanding 2.132M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q1 2022 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $34.71K
YoY Change 34610.0%
Cash & Equivalents $34.71K $34.71K $100.00
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $0.00
Other Receivables $0.00
Total Short-Term Assets $34.71K $34.71K
YoY Change 3084.4%
LONG-TERM ASSETS
Property, Plant & Equipment $3.700K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $3.695K $3.700K
YoY Change
TOTAL ASSETS
Total Short-Term Assets $34.71K $34.71K
Total Long-Term Assets $3.695K $3.700K
Total Assets $38.41K $38.41K
YoY Change 3423.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.500K $5.500K
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $6.010K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $11.51K $11.51K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $11.51K $11.51K
Total Long-Term Liabilities $0.00
Total Liabilities $11.51K $11.51K
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$1.652K
YoY Change
Common Stock $2.664K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $26.90K $26.90K $1.090K
YoY Change
Total Liabilities & Shareholders Equity $38.41K $38.41K
YoY Change 3423.85%

Cashflow Statement

Concept 2022 Q1 2022 2021 Q1
OPERATING ACTIVITIES
Net Income -$742.00
YoY Change -18.46%
Depreciation, Depletion And Amortization $2.910K
YoY Change
Cash From Operating Activities -$8.653K
YoY Change 355.42%
INVESTING ACTIVITIES
Capital Expenditures $6.600K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $6.600K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $32.56K
YoY Change 1528.0%
NET CHANGE
Cash From Operating Activities -$8.653K
Cash From Investing Activities $6.600K
Cash From Financing Activities $32.56K
Net Change In Cash $30.51K $0.00
YoY Change 30407.0%
FREE CASH FLOW
Cash From Operating Activities -$8.653K
Capital Expenditures $6.600K
Free Cash Flow -$15.25K
YoY Change 702.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
USD
CY2021Q1 us-gaap Property Plant And Equipment Net Excluding Capital Leased Assets
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
USD
CY2021Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
USD
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
USD
CY2021Q1 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
USD
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
USD
CY2021Q1 us-gaap Liabilities
Liabilities
USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q1 us-gaap Equipment Expense
EquipmentExpense
USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
CY2021Q1 us-gaap Loans And Leases Receivable Related Parties Period Increase Decrease
LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease
USD
CY2022 us-gaap Interest Paid
InterestPaid
USD
CY2021Q1 us-gaap Interest Paid
InterestPaid
USD
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2021Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2022 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
USD
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
USD
CY2021Q1 us-gaap Revenues
Revenues
USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
USD
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2020Q4 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
USD
CY2020Q4 us-gaap Shares Outstanding
SharesOutstanding
shares
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
USD
CY2021 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
USD

Files In Submission

Name View Source Status
0001848672-22-000008-index-headers.html Edgar Link pending
0001848672-22-000008-index.html Edgar Link pending
0001848672-22-000008.txt Edgar Link pending
0001848672-22-000008-xbrl.zip Edgar Link pending
ex31.htm Edgar Link pending
ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
glidelogic10k.htm Edgar Link pending
glidelogic10k_htm.xml Edgar Link completed
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
none-20220131.xsd Edgar Link pending
none-20220131_cal.xml Edgar Link unprocessable
none-20220131_def.xml Edgar Link unprocessable
none-20220131_lab.xml Edgar Link unprocessable
none-20220131_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending