2021 Q4 Form 10-Q Financial Statement

#000165495422000549 Filed on January 18, 2022

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q1 2020 Q4
Revenue $13.29K $0.00
YoY Change
Cost Of Revenue $13.29K $0.00
YoY Change
Gross Profit $0.00 $0.00
YoY Change
Gross Profit Margin 0.0%
Selling, General & Admin $217.9K
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $217.9K $59.91K
YoY Change 263.67%
Operating Profit -$204.6K -$59.91K
YoY Change 241.49%
Interest Expense $8.547K
YoY Change
% of Operating Profit
Other Income/Expense, Net -$5.555K
YoY Change
Pretax Income -$210.1K
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$210.1K -$59.91K
YoY Change 250.76%
Net Earnings / Revenue -1581.18%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$0.01
COMMON SHARES
Basic Shares Outstanding 20.82M shares 20.85M shares
Diluted Shares Outstanding 20.85M shares

Balance Sheet

Concept 2021 Q4 2021 Q1 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.01K
YoY Change
Cash & Equivalents $15.01K $35.06K $66.10K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $168.6K $35.06K
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $9.970K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.050K $0.00
YoY Change
Total Long-Term Assets $870.0K $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $168.6K $35.06K
Total Long-Term Assets $870.0K $0.00
Total Assets $1.039M $35.06K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $85.22K $36.49K
YoY Change
Accrued Expenses $31.73K $35.18K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $325.0K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $452.6K $71.67K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $452.6K $71.67K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $452.6K $71.67K
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$2.374M -$1.647M
YoY Change
Common Stock $20.85K $19.59K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $585.9K -$36.61K $1.434M
YoY Change
Total Liabilities & Shareholders Equity $1.039M $35.06K
YoY Change

Cashflow Statement

Concept 2021 Q4 2021 Q1 2020 Q4
OPERATING ACTIVITIES
Net Income -$210.1K -$59.91K
YoY Change 250.76%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$116.2K
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $5.000K
YoY Change
Cash From Investing Activities $5.000K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 25.00K
YoY Change
NET CHANGE
Cash From Operating Activities -116.2K
Cash From Investing Activities 5.000K
Cash From Financing Activities 25.00K
Net Change In Cash -86.20K
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$116.2K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2021Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20853000 shares
CY2021Q1 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
50000 USD
CY2021Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
452622 USD
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
71667 USD
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
15007 USD
CY2021Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
35055 USD
CY2021Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
145000 USD
CY2021Q1 us-gaap Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
0 USD
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
275000 USD
CY2021Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
0 USD
CY2021Q4 us-gaap Interest Receivable
InterestReceivable
8548 USD
CY2021Q1 us-gaap Interest Receivable
InterestReceivable
0 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
168555 USD
CY2021Q1 us-gaap Assets Current
AssetsCurrent
35055 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2050 USD
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
9967 USD
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 USD
CY2021Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
857990 USD
CY2021Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
0 USD
CY2021Q4 us-gaap Noncurrent Assets
NoncurrentAssets
870007 USD
CY2021Q1 us-gaap Noncurrent Assets
NoncurrentAssets
0 USD
CY2021Q4 us-gaap Assets
Assets
1038562 USD
CY2021Q1 us-gaap Assets
Assets
35055 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
85223 USD
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
36486 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
31727 USD
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
35181 USD
CY2021Q4 us-gaap Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
10672 USD
CY2021Q4 us-gaap Liabilities
Liabilities
452622 USD
CY2021Q1 us-gaap Liabilities
Liabilities
71667 USD
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20853000 shares
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19590000 shares
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
20853 USD
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
19590 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2938729 USD
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1591283 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2373642 USD
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1647485 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
585940 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-36612 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1038562 USD
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35055 USD
CY2021Q4 us-gaap Cost Of Revenue
CostOfRevenue
13289 USD
CY2020Q4 us-gaap Cost Of Revenue
CostOfRevenue
0 USD
us-gaap Cost Of Revenue
CostOfRevenue
28942 USD
us-gaap Cost Of Revenue
CostOfRevenue
2009 USD
CY2020Q4 us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
28942 USD
us-gaap Revenues
Revenues
2009 USD
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
115574 USD
CY2020Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20512 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
469373 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1479019 USD
CY2020Q4 us-gaap Professional Fees
ProfessionalFees
39393 USD
us-gaap Professional Fees
ProfessionalFees
274258 USD
us-gaap Professional Fees
ProfessionalFees
96824 USD
CY2021Q4 us-gaap Professional Fees
ProfessionalFees
102283 USD
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-204568 USD
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-59905 USD
us-gaap Operating Expenses
OperatingExpenses
743631 USD
us-gaap Operating Expenses
OperatingExpenses
1575843 USD
CY2021Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2020Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2021Q4 us-gaap Operating Expenses
OperatingExpenses
217857 USD
CY2020Q4 us-gaap Operating Expenses
OperatingExpenses
59905 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-714689 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1573834 USD
CY2021Q4 us-gaap Interest Income Operating
InterestIncomeOperating
2992 USD
CY2020Q4 us-gaap Interest Income Operating
InterestIncomeOperating
0 USD
us-gaap Interest Income Operating
InterestIncomeOperating
8548 USD
us-gaap Interest Income Operating
InterestIncomeOperating
0 USD
CY2021Q4 us-gaap Costs And Expenses
CostsAndExpenses
8547 USD
CY2020Q4 us-gaap Costs And Expenses
CostsAndExpenses
0 USD
us-gaap Costs And Expenses
CostsAndExpenses
20016 USD
us-gaap Costs And Expenses
CostsAndExpenses
0 USD
CY2021Q4 us-gaap Other Income
OtherIncome
-5555 USD
CY2020Q4 us-gaap Other Income
OtherIncome
0 USD
us-gaap Other Income
OtherIncome
-11468 USD
us-gaap Other Income
OtherIncome
0 USD
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-210123 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-59905 USD
us-gaap Net Income Loss
NetIncomeLoss
-726157 USD
us-gaap Net Income Loss
NetIncomeLoss
-1573834 USD
CY2021Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20853000 shares
CY2020Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19590000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20133047 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19590000 shares
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-36612 USD
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
30420 USD
CY2021Q2 hbr Common Shares And Warrants Issued For License Amount
CommonSharesAndWarrantsIssuedForLicenseAmount
38500 USD
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
252852 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-340414 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-55254 USD
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
55746 USD
CY2021Q3 hbr Common Shares And Warrants Issued For License Amount
CommonSharesAndWarrantsIssuedForLicenseAmount
857990 USD
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
69989 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-175620 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
752851 USD
CY2021Q4 us-gaap Share Based Compensation
ShareBasedCompensation
43212 USD
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-210123 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
585940 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
172843 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-44292 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
128551 USD
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1417640 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1469637 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
76554 USD
CY2020Q4 us-gaap Share Based Compensation
ShareBasedCompensation
1417640 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-59905 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1434289 USD
us-gaap Net Income Loss
NetIncomeLoss
-726157 USD
us-gaap Net Income Loss
NetIncomeLoss
-1573834 USD
us-gaap Share Based Compensation
ShareBasedCompensation
366053 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1417640 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
-125000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
50000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2050 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
87237 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
49447 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3454 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
0 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4151 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-236214 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-106747 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
-200000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
5000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-195000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
400000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
4856 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
0 USD
hbr Note Receivable Impairment
NoteReceivableImpairment
50000 USD
hbr Note Receivable Impairment
NoteReceivableImpairment
0 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-8548 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
86166 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
411166 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-20048 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-106747 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35055 USD
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
172843 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15007 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66096 USD
us-gaap Interest Paid
InterestPaid
3666 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
38500 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
857990 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
hbr Capitalization Of Rou Asset And Liability Operating
CapitalizationOfRouAssetAndLiabilityOperating
14823 USD
hbr Capitalization Of Rou Asset And Liability Operating
CapitalizationOfRouAssetAndLiabilityOperating
0 USD
us-gaap Nature Of Operations
NatureOfOperations
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 1. NATURE OF BUSINESS AND GOING CONCERN</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On September 9, 2019 (commencement of operations), Healthcare Business Resources, Inc. (“we”, “our”, the “Company”), a domestic corporation was organized in Delaware to provide consulting services to healthcare organizations. These services include management consulting related to sales, marketing, business development and advisory board function. The Company’s services are designed to help clients increase revenue, improve overall efficiency and effectiveness of their operations and grow strategically.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On March 5, 2021, HBR Pointclear, LLC, a Delaware limited liability company was incorporated. HBR Pointclear, LLC was formed to enter into an Option Agreement to Purchase Business Assets with PointClear Solutions, Inc.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On June 18, 2021, we and HBR Sub, Inc., a Delaware corporation and our wholly owned subsidiary entered into and closed an Agreement and Plan of Merger (the “Merger Agreement”), with UserTech U.S. LLC, a Delaware limited liability company (“UPlus”) and UPlus Health, LLC, a Delaware limited liability company and a wholly-owned subsidiary of UPlus (“UPlus Health”). Pursuant to the Merger Agreement, and subject to the terms and conditions contained therein, HBR Sub, Inc. was merged with and into UPlus Health, with UPlus Health surviving the merger on the terms and subject to the conditions set forth in the Merger Agreement and certain ancillary agreements. UPlus Health is now our Company’s wholly owned subsidiary. UPlus helps companies across multiple industries with continuous innovation and market development through the implementation of its proprietary technology called the U+Method, which is a is a step-by-step product development methodology that focuses on front–loading the risky parts of product development before starting large buildouts (the “U+Method Technology”). UPlus has licensed to UPlus Health the U+Method Technology and related intellectual property for use in the health care and medical services industry (the “Medical Industry”), pursuant to the license attached to the Merger Agreement as Exhibit A (the “License Agreement”). UPlus and the Company believe that their individual capabilities and expertise could be combined to provide a unique integrated solution to clients in the Medical Industry; and UPlus’ post transaction participation in providing the anticipated integrated solution is set forth in the services agreement (the “Services Agreement”), a copy of which is set forth as Exhibit B to the Merger Agreement. The Company’s post transaction financial metrics plan for UPlus Health and the anticipated integrated solution is set forth in UPlus Health’s financial metrics plan (“Financial Metrics Plan”), a copy of which is set forth as Exhibit C to the Agreement. UPlus Health will be managed by the Company’s current management team.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The consideration for the merger consisted of our Company’s issuance to UPlus of 1,000,000 shares of our common stock and a three-year warrant to purchase 1,400,000 shares of our common stock for $0.50 per share, subject to the Special Adjustments described in the Merger Agreement, which includes UPlus’ right to unwind the merger in the event we fail to meet the Financial Metrics Plan described in the Merger Agreement. As of August 31, 2021, the total purchase price for the acquisition was determined to be $857,990, which consisted of 1,000,000 shares of common stock with a fair value of $500,000 and 1,400,000 stock warrants with a fair value of $357,990. The Company concluded the transaction qualified as an asset acquisition and all such acquisition costs have been capitalized.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In this filing, unless context requires otherwise, references to “we,” “our,” “us” and “our Company” refer to Healthcare Business Resources Inc., a Delaware corporation, and its subsidiaries HBR Pointclear, LLC, HBR Business Development, LLC and UPlus Health, LLC.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Liquidity and Going Concern</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">These consolidated financial statements have been prepared on a going concern basis, which assumes the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the ability of the Company to obtain equity financings to continue operations. The Company has a history of and expects to continue to report negative cash flows from operations and a net loss. Management believes that the cash on hand is sufficient to fund its planned operations into but not beyond the near term. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern twelve months from the issuance of these consolidated financial statements. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company may seek additional funding through a combination of equity offerings, debt financings, or other third-party funding.</p>
CY2021Q3 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
150000 USD
CY2021Q3 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
150000 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</p>
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
50000 USD
CY2021Q4 us-gaap Due From Related Parties
DueFromRelatedParties
8548 USD
CY2021Q4 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
25000 USD
CY2021Q3 us-gaap Debt Instrument Description
DebtInstrumentDescription
Promissory Note will be due and payable two hundred seventy (270) days from the date the principal amount is received by the Company. Interest on the $150,000 Promissory Note will accrue at a rate of 12.0% per annum, beginning on the date the principal amount is received by the Company until the principal amount and all accrued but unpaid interest shall have been paid
CY2021Q3 us-gaap Unsecured Debt
UnsecuredDebt
150000 USD
hbr Schedule Of Stock Warrant Activity
ScheduleOfStockWarrantActivity
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;"/><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Weighted </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Average </strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Number of</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Warrants</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Exercise Price </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Per Share</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Outstanding at February 28, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,400,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.50</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Exercised</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Forfeited and expired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Outstanding at November 30, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">1,400,000</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.50</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2021Q4 hbr Lease Expense
LeaseExpense
2881 USD
hbr Lease Expense
LeaseExpense
4805 USD
CY2021Q4 hbr Long Term Debt Maturities Repayments Of Principal In Next Rolling
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRolling
1025 USD
CY2021Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
10250 USD
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
11275 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
10672 USD
CY2021Q4 hbr Consideration Amount Of Shares
ConsiderationAmountOfShares
10.00
CY2021Q4 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
32000 shares

Files In Submission

Name View Source Status
0001654954-22-000549-index-headers.html Edgar Link pending
0001654954-22-000549-index.html Edgar Link pending
0001654954-22-000549.txt Edgar Link pending
0001654954-22-000549-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hbr-20211130.xsd Edgar Link pending
hbr-20211130_cal.xml Edgar Link unprocessable
hbr-20211130_def.xml Edgar Link unprocessable
hbr-20211130_lab.xml Edgar Link unprocessable
hbr-20211130_pre.xml Edgar Link unprocessable
hbr_10q.htm Edgar Link pending
hbr_10q_htm.xml Edgar Link completed
hbr_ex109.htm Edgar Link pending
hbr_ex109img66.jpg Edgar Link pending
hbr_ex109img67.jpg Edgar Link pending
hbr_ex109img68.jpg Edgar Link pending
hbr_ex109img69.jpg Edgar Link pending
hbr_ex109img70.jpg Edgar Link pending
hbr_ex109img71.jpg Edgar Link pending
hbr_ex109img72.jpg Edgar Link pending
hbr_ex109img73.jpg Edgar Link pending
hbr_ex109img74.jpg Edgar Link pending
hbr_ex109img75.jpg Edgar Link pending
hbr_ex109img76.jpg Edgar Link pending
hbr_ex109img77.jpg Edgar Link pending
hbr_ex109img78.jpg Edgar Link pending
hbr_ex109img79.jpg Edgar Link pending
hbr_ex109img80.jpg Edgar Link pending
hbr_ex109img81.jpg Edgar Link pending
hbr_ex109img82.jpg Edgar Link pending
hbr_ex109img83.jpg Edgar Link pending
hbr_ex109img84.jpg Edgar Link pending
hbr_ex109img85.jpg Edgar Link pending
hbr_ex109img86.jpg Edgar Link pending
hbr_ex109img87.jpg Edgar Link pending
hbr_ex109img88.jpg Edgar Link pending
hbr_ex311.htm Edgar Link pending
hbr_ex312.htm Edgar Link pending
hbr_ex321.htm Edgar Link pending
hbr_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending