2021 Q3 Form 10-K Financial Statement
#000149315221018063 Filed on July 29, 2021
Income Statement
Concept | 2021 Q3 |
---|---|
Revenue | |
YoY Change | |
Cost Of Revenue | $0.00 |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $13.56K |
YoY Change | 11.51% |
% of Gross Profit | |
Research & Development | $0.00 |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $13.56K |
YoY Change | 11.51% |
Operating Profit | -$13.56K |
YoY Change | 11.51% |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$13.56K |
YoY Change | 11.51% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$13.56K |
YoY Change | 11.51% |
Net Earnings / Revenue | |
Basic Earnings Per Share | $0.00 |
Diluted Earnings Per Share | -$97.58 |
COMMON SHARES | |
Basic Shares Outstanding | 139.0M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $2.180K |
YoY Change | 3014.29% |
Cash & Equivalents | $2.179K |
Short-Term Investments | |
Other Short-Term Assets | $300.00 |
YoY Change | 0.0% |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $2.480K |
YoY Change | 570.27% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $0.00 |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $2.480K |
Total Long-Term Assets | $0.00 |
Total Assets | $2.480K |
YoY Change | 570.27% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $82.91K |
YoY Change | 5.28% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $97.23K |
YoY Change | 1.33% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $97.23K |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $97.23K |
YoY Change | 1.33% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$94.75K |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.480K |
YoY Change | 570.27% |
Cashflow Statement
Concept | 2021 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$13.56K |
YoY Change | 11.51% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | -$16.36K |
YoY Change | 20350.0% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | $0.00 |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 4.000K |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -16.36K |
Cash From Investing Activities | 0.000 |
Cash From Financing Activities | 4.000K |
Net Change In Cash | -12.36K |
YoY Change | 15350.0% |
FREE CASH FLOW | |
Cash From Operating Activities | -$16.36K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
138964917 | shares |