2021 Q3 Form 10-Q Financial Statement

#000182646621000129 Filed on November 09, 2021

View on sec.gov

Income Statement

Concept 2021 Q3
Revenue $19.55M
YoY Change 91.03%
Cost Of Revenue $19.57M
YoY Change 90.87%
Gross Profit -$14.00K
YoY Change -12.5%
Gross Profit Margin -0.07%
Selling, General & Admin $108.0K
YoY Change -2.7%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $108.0K
YoY Change -2.7%
Operating Profit -$122.0K
YoY Change -3.94%
Interest Expense $1.808M
YoY Change 15.31%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $1.686M
YoY Change 17.0%
Income Tax
% Of Pretax Income
Net Earnings $1.686M
YoY Change 17.0%
Net Earnings / Revenue 8.62%
Basic Earnings Per Share $0.11
Diluted Earnings Per Share $108.8K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.950M
YoY Change 16.92%
Cash & Equivalents $3.178M
Short-Term Investments $3.772M
Other Short-Term Assets $46.00K
YoY Change -22.03%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $6.996M
YoY Change 16.54%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $20.55M
YoY Change 0.52%
Other Assets
YoY Change
Total Long-Term Assets $20.55M
YoY Change 0.52%
TOTAL ASSETS
Total Short-Term Assets $6.996M
Total Long-Term Assets $20.55M
Total Assets $27.55M
YoY Change 4.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $2.014M
YoY Change -0.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.014M
YoY Change -0.05%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.014M
Total Long-Term Liabilities $0.00
Total Liabilities $2.014M
YoY Change -0.05%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $25.53M
YoY Change
Total Liabilities & Shareholders Equity $27.55M
YoY Change 4.16%

Cashflow Statement

Concept 2021 Q3
OPERATING ACTIVITIES
Net Income $1.686M
YoY Change 17.0%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$109.0K
YoY Change 39.74%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $957.0K
YoY Change -35.16%
Cash From Investing Activities $957.0K
YoY Change -35.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.000K
YoY Change
NET CHANGE
Cash From Operating Activities -109.0K
Cash From Investing Activities 957.0K
Cash From Financing Activities 1.000K
Net Change In Cash 849.0K
YoY Change -39.27%
FREE CASH FLOW
Cash From Operating Activities -$109.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
USD
CY2021Q3 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
20000 USD
CY2020Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
5000 USD
us-gaap Revenues
Revenues
69389000 USD
us-gaap Revenues
Revenues
36162000 USD

Files In Submission

Name View Source Status
0001826466-21-000129-index-headers.html Edgar Link pending
0001826466-21-000129-index.html Edgar Link pending
0001826466-21-000129.txt Edgar Link pending
0001826466-21-000129-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ggro-20210930x10q.htm Edgar Link pending
ggro-20210930x10q_htm.xml Edgar Link completed
ggro-20210930xex31d1.htm Edgar Link pending
ggro-20210930xex32d1.htm Edgar Link pending
ggro-20210930xex99d1.htm Edgar Link pending
ggro-20211231.xsd Edgar Link pending
ggro-20211231_cal.xml Edgar Link unprocessable
ggro-20211231_def.xml Edgar Link unprocessable
ggro-20211231_lab.xml Edgar Link unprocessable
ggro-20211231_pre.xml Edgar Link unprocessable
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_003.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending