2021 Q3 Form 10-Q Financial Statement
#000182646621000129 Filed on November 09, 2021
Income Statement
Concept | 2021 Q3 |
---|---|
Revenue | $19.55M |
YoY Change | 91.03% |
Cost Of Revenue | $19.57M |
YoY Change | 90.87% |
Gross Profit | -$14.00K |
YoY Change | -12.5% |
Gross Profit Margin | -0.07% |
Selling, General & Admin | $108.0K |
YoY Change | -2.7% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $108.0K |
YoY Change | -2.7% |
Operating Profit | -$122.0K |
YoY Change | -3.94% |
Interest Expense | $1.808M |
YoY Change | 15.31% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $1.686M |
YoY Change | 17.0% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | $1.686M |
YoY Change | 17.0% |
Net Earnings / Revenue | 8.62% |
Basic Earnings Per Share | $0.11 |
Diluted Earnings Per Share | $108.8K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Cashflow Statement
Concept | 2021 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $1.686M |
YoY Change | 17.0% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | -$109.0K |
YoY Change | 39.74% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $957.0K |
YoY Change | -35.16% |
Cash From Investing Activities | $957.0K |
YoY Change | -35.16% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 1.000K |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -109.0K |
Cash From Investing Activities | 957.0K |
Cash From Financing Activities | 1.000K |
Net Change In Cash | 849.0K |
YoY Change | -39.27% |
FREE CASH FLOW | |
Cash From Operating Activities | -$109.0K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
USD | |
CY2021Q3 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
|
20000 | USD |
CY2020Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
|
5000 | USD |
us-gaap |
Revenues
Revenues
|
69389000 | USD | |
us-gaap |
Revenues
Revenues
|
36162000 | USD |