2023 Q2 Form 10-Q Financial Statement
#000149315223015095 Filed on May 02, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $14.50K | $17.00K | $15.00K |
YoY Change | -3.33% | 13.33% | 0.0% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $16.67K | $18.07K | $17.09K |
YoY Change | 9.17% | 5.73% | 8.78% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $16.67K | $18.07K | $17.09K |
YoY Change | 9.17% | 5.74% | 8.78% |
Operating Profit | -$2.174K | -$1.071K | -$2.088K |
YoY Change | 696.34% | -48.71% | |
Interest Expense | $3.775K | $941.00 | -$920.00 |
YoY Change | 308.11% | -202.28% | 0.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.775K | -$941.00 | -$915.00 |
YoY Change | 308.11% | 2.84% | |
Pretax Income | -$5.950K | -$2.010K | -$3.000K |
YoY Change | 395.83% | -33.0% | 85.19% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$5.949K | -$2.012K | -$3.003K |
YoY Change | 396.58% | -33.0% | 84.91% |
Net Earnings / Revenue | -41.03% | -11.84% | -20.02% |
Basic Earnings Per Share | $0.00 | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 | -$111.40 |
COMMON SHARES | |||
Basic Shares Outstanding | 26.92M shares | 26.92M shares | 26.92M shares |
Diluted Shares Outstanding | 26.92M shares | 107.7M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $920.00 | $2.650K | $11.07K |
YoY Change | -87.81% | -76.06% | 120.52% |
Cash & Equivalents | $924.00 | $2.653K | $11.07K |
Short-Term Investments | |||
Other Short-Term Assets | $2.430K | $5.320K | $5.080K |
YoY Change | -72.67% | 4.72% | 1.6% |
Inventory | |||
Prepaid Expenses | $2.425K | $5.320K | |
Receivables | $7.450K | $5.000K | $5.000K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $10.80K | $12.97K | $21.15K |
YoY Change | -34.31% | -38.66% | 40.81% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $580.00 | $580.00 | $580.00 |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Assets | $578.00 | $578.00 | $580.00 |
YoY Change | 0.0% | -0.34% | 0.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.80K | $12.97K | $21.15K |
Total Long-Term Assets | $578.00 | $578.00 | $580.00 |
Total Assets | $11.38K | $13.55K | $21.73K |
YoY Change | -33.15% | -37.64% | 39.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.060K | ||
YoY Change | |||
Accrued Expenses | $14.19K | $10.41K | $6.620K |
YoY Change | 87.95% | 57.25% | 25.14% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $94.12K | $94.12K | $91.50K |
YoY Change | 0.0% | 2.86% | 0.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $108.3K | $104.5K | $105.2K |
YoY Change | 6.53% | -0.62% | 8.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $108.3K | $104.5K | $105.2K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $108.3K | $104.5K | $105.2K |
YoY Change | 6.53% | -0.62% | 8.67% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.422M | -$1.416M | |
YoY Change | 0.87% | ||
Common Stock | $26.92K | $26.92K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$96.93K | -$90.98K | -$83.45K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.38K | $13.55K | $21.73K |
YoY Change | -33.15% | -37.64% | 39.29% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.949K | -$2.012K | -$3.003K |
YoY Change | 396.58% | -33.0% | 84.91% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$1.730K | -$6.420K | -$220.00 |
YoY Change | -71.82% | 2818.18% | -96.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -1.730K | -6.420K | -220.0 |
Cash From Investing Activities | |||
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | -1.730K | -6.420K | -220.0 |
YoY Change | -50.85% | 2818.18% | -96.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.730K | -$6.420K | -$220.00 |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Local Phone Number
LocalPhoneNumber
|
240-0333 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock par value $0.001 | ||
dei |
Trading Symbol
TradingSymbol
|
WSCO | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26922006 | shares |
CY2023Q1 | us-gaap |
Cash
Cash
|
2653 | usd |
CY2022Q3 | us-gaap |
Cash
Cash
|
5812 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5000 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5320 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5080 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
12973 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15892 | usd |
CY2023Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
578 | usd |
CY2022Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
578 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
13551 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
16470 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
10413 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8510 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
94120 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
94120 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
104533 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
102630 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
104533 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
102630 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
195000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
195000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26922006 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26922006 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26922006 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26922006 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
26922 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
26922 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1298056 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1415960 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1298056 | usd |
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-163439 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
WALL STREET MEDIA CO, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-4170100 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
110 Front Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 300 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Jupiter | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33477 | ||
dei |
City Area Code
CityAreaCode
|
(561) | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001473490 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1411138 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-90982 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-86160 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13551 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16470 | usd |
CY2023Q1 | WSCO |
Contracted Servicesrelated Party
ContractedServicesrelatedParty
|
17000 | usd |
CY2022Q1 | WSCO |
Contracted Servicesrelated Party
ContractedServicesrelatedParty
|
15000 | usd |
WSCO |
Contracted Servicesrelated Party
ContractedServicesrelatedParty
|
32000 | usd | |
WSCO |
Contracted Servicesrelated Party
ContractedServicesrelatedParty
|
30000 | usd | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
17000 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
32000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
30000 | usd | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6758 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5174 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11671 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10895 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-10000 | usd | |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
11313 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
11914 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
23248 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
23789 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
18071 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
17088 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
34919 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
24684 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1071 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2088 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2919 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5316 | usd | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
941 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
915 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1903 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1850 | usd | |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-941 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-915 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1903 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1850 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2012 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3003 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4822 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3466 | usd | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26922006 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26922006 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26922006 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26922006 | shares | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-86918 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6469 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-80449 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3003 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-83452 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-86160 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2810 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-88970 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2012 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2012 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-90982 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4822 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3466 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
240 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
80 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7057 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1903 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-530 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3159 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9913 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3159 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
9913 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5812 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1156 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2653 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11069 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2380 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_z9Mxe4aV8M3c" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_864_zEdf79vRPwu5">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The financial statements are prepared in accordance with Accounting Principles Generally Accepted in the United States (“GAAP”). These accounting principles require the Company to make certain estimates, judgments and assumptions. The Company believes that the estimates, judgments and assumptions upon which it relies are reasonable based upon information available at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. The financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> | ||
CY2023Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4822 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3159 | usd | |
CY2023Q1 | WSCO |
Working Capital
WorkingCapital
|
91560 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-90982 | usd |
us-gaap |
Revenues
Revenues
|
32000 | usd | |
us-gaap |
Revenues
Revenues
|
30000 | usd | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
17000 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
15000 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5000 | usd |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
10000 | usd | |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
94120 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
94120 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
10413 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8510 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
941 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
915 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1903 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1850 | usd |