2021 Form 10-K Financial Statement
#000149315221025316 Filed on October 13, 2021
Income Statement
Concept | 2021 | 2020 Q2 | 2020 |
---|---|---|---|
Revenue | $15.00K | $548.4K | |
YoY Change | -97.26% | ||
Cost Of Revenue | $70.85K | ||
YoY Change | |||
Gross Profit | $15.00K | $477.5K | |
YoY Change | -96.86% | ||
Gross Profit Margin | 100.0% | 87.08% | |
Selling, General & Admin | $361.6K | $706.7K | |
YoY Change | -48.83% | ||
% of Gross Profit | 2410.73% | 148.0% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.200K | $3.030K | |
YoY Change | 71.62% | ||
% of Gross Profit | 34.67% | 0.63% | |
Operating Expenses | $366.8K | $709.7K | |
YoY Change | -48.32% | ||
Operating Profit | -$351.8K | -$232.2K | |
YoY Change | 51.49% | ||
Interest Expense | -$730.9K | $554.3K | |
YoY Change | -231.85% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$3.877M | ||
YoY Change | |||
Pretax Income | -$4.229M | -$550.9K | |
YoY Change | 667.54% | ||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$4.229M | -$550.9K | |
YoY Change | 667.54% | ||
Net Earnings / Revenue | -28191.07% | -100.47% | |
Basic Earnings Per Share | $0.00 | ||
Diluted Earnings Per Share | -$282.30 | -$45.20 | |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 | 2020 Q2 | 2020 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $56.30K | $30.00 | |
YoY Change | 187566.67% | ||
Cash & Equivalents | $56.30K | $25.00 | $30.00 |
Short-Term Investments | |||
Other Short-Term Assets | $12.00K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $70.58K | |
Other Receivables | $3.780K | $113.5K | |
Total Short-Term Assets | $72.08K | $184.1K | |
YoY Change | -60.85% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $28.14K | $33.33K | |
YoY Change | -15.57% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $501.5K | $1.380M | |
YoY Change | -63.66% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $72.08K | $184.1K | |
Total Long-Term Assets | $501.5K | $1.380M | |
Total Assets | $573.5K | $1.564M | |
YoY Change | -63.33% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.120K | $512.6K | |
YoY Change | -99.2% | ||
Accrued Expenses | $59.19K | $155.3K | |
YoY Change | -61.89% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $547.7K | $964.7K | |
YoY Change | -43.23% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.619M | $3.053M | |
YoY Change | -46.98% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.619M | $3.053M | |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $1.619M | $3.053M | |
YoY Change | -46.98% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.045M | -$1.489M | -$1.489M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $573.5K | $1.564M | |
YoY Change | -63.33% |
Cashflow Statement
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
USD | |
CY2020Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
USD | |
CY2021Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
USD | |
CY2020Q2 | GTLL |
Accrued Default Interest
AccruedDefaultInterest
|
USD | |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
USD | |
CY2021Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
USD | |
CY2020Q2 | GTLL |
Default Principal Notes Payablethird Parties
DefaultPrincipalNotesPayablethirdParties
|
USD | |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
USD | |
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
USD | |
CY2020 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
USD | |
CY2020 | GTLL |
Writeoff Of Investment
WriteoffOfInvestment
|
USD | |
CY2020 | GTLL |
Forgiveness Of Debt And Accrued Interest
ForgivenessOfDebtAndAccruedInterest
|
USD | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
USD | |
CY2021 | GTLL |
Issuance Of Series L Preferred Stock For Consulting Services
IssuanceOfSeriesLPreferredStockForConsultingServices
|
USD | |
CY2020 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
USD | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2020 | GTLL |
Issuance Of Common Stock For Conversion Fees
IssuanceOfCommonStockForConversionFees
|
USD | |
CY2021 | GTLL |
Issuance Of Series K Preferred Stock For Consulting Services
IssuanceOfSeriesKPreferredStockForConsultingServices
|
USD | |
CY2021 | GTLL |
Transfer Of Shares Of Common Stock Received In Sale Of Hmnrth Products To Jetco Noteholder
TransferOfSharesOfCommonStockReceivedInSaleOfHmnrthProductsToJetcoNoteholder
|
USD | |
CY2021 | GTLL |
Inventory From Acquisition
InventoryFromAcquisition
|
USD | |
CY2020 | GTLL |
Forgiveness Of Debt And Accrued Interest
ForgivenessOfDebtAndAccruedInterest
|
USD | |
CY2020 | GTLL |
Writeoff Of Investment
WriteoffOfInvestment
|
USD | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
USD | |
CY2020 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
USD | |
CY2021 | GTLL |
Increase Decrease In Bank Overdrafts
IncreaseDecreaseInBankOverdrafts
|
USD | |
CY2020 | GTLL |
Increase Decrease In Accrued Default Interest
IncreaseDecreaseInAccruedDefaultInterest
|
USD | |
CY2020 | GTLL |
Increase Decrease In Default Principle Notes
IncreaseDecreaseInDefaultPrincipleNotes
|
USD | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
CY2020 | GTLL |
Proceeds From Loan
ProceedsFromLoan
|
USD | |
CY2021 | GTLL |
Cash From Acquisition
CashFromAcquisition
|
USD | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
USD | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | |
CY2020 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | |
CY2021 | us-gaap |
Stock Issued1
StockIssued1
|
USD | |
CY2020 | GTLL |
Issuance Of Convertible Note For Acquisition
IssuanceOfConvertibleNoteForAcquisition
|
USD | |
CY2020 | GTLL |
Reduction Of Note In Amount Per Agreement Applied To Acquisition Of Subsidiaries
ReductionOfNoteInAmountPerAgreementAppliedToAcquisitionOfSubsidiaries
|
USD | |
CY2020 | GTLL |
Issuance Of Common Stock For Debt
IssuanceOfCommonStockForDebt
|
USD | |
CY2020 | GTLL |
Issuance Of Series L Preferred Stock For Payment Of Notes Payable And Accrued Interest
IssuanceOfSeriesLPreferredStockForPaymentOfNotesPayableAndAccruedInterest
|
USD | |
CY2020 | GTLL |
Issuance Of Series L Preferred Stock For Payment Of Accounts Payable
IssuanceOfSeriesLPreferredStockForPaymentOfAccountsPayable
|
USD | |
CY2020 | GTLL |
Issuance Of Series L Preferred Stock For Return Of Common Stock
IssuanceOfSeriesLPreferredStockForReturnOfCommonStock
|
USD | |
CY2021 | GTLL |
Transfer Of Shares Of Common Stock Received In Sales Of Hmnrth Products To Jetco Noteholder
TransferOfSharesOfCommonStockReceivedInSalesOfHmnrthProductsToJetcoNoteholder
|
USD | |
CY2021Q2 | us-gaap |
Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
|
USD | |
CY2020 | GTLL |
Forgiveness Of Debt And Accrued Interest
ForgivenessOfDebtAndAccruedInterest
|
USD | |
CY2020Q2 | GTLL |
Default Principal Note Payablethird Parties
DefaultPrincipalNotePayablethirdParties
|
USD | |
CY2020Q2 | GTLL |
Accrued Default Interest
AccruedDefaultInterest
|
USD | |
CY2021Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
USD | |
CY2021Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
USD | |
CY2020 | GTLL |
Embedded Derivative Change Resulting From Conversions Embedded Derivative Net
EmbeddedDerivativeChangeResultingFromConversionsEmbeddedDerivativeNet
|
USD | |
CY2020 | GTLL |
Income Tax Reconciliation Nondeductible Default Principle
IncomeTaxReconciliationNondeductibleDefaultPrinciple
|
USD | |
CY2020 | GTLL |
Income Tax Reconciliation Nondeductible Loss On Issuance Of Convertible Nots
IncomeTaxReconciliationNondeductibleLossOnIssuanceOfConvertibleNots
|
USD | |
CY2020 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
|
USD | |
CY2020 | GTLL |
Income Tax Reconciliation Nondeductible Expense Forgiveness Of Debt And Accrued Interest
IncomeTaxReconciliationNondeductibleExpenseForgivenessOfDebtAndAccruedInterest
|
USD | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
USD | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2019Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
70580 | USD |
CY2019Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
36363 | USD |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
1346646 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
36363 | USD |
CY2020Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
36363 | USD |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8226 | USD |
CY2020Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3030 | USD |