2023 Q3 Form 10-Q Financial Statement
#000004501223000046 Filed on July 26, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
Revenue | $5.804B | $5.798B | $5.677B |
YoY Change | 8.34% | 14.27% | 32.52% |
Cost Of Revenue | $4.686B | $4.720B | $4.646B |
YoY Change | -616.08% | 10.05% | 25.6% |
Gross Profit | $1.118B | $1.078B | $1.031B |
YoY Change | -82.15% | 37.32% | 76.24% |
Gross Profit Margin | 19.26% | 18.59% | 18.16% |
Selling, General & Admin | $58.00M | $54.00M | $54.00M |
YoY Change | -1.69% | -19.4% | 3.85% |
% of Gross Profit | 5.19% | 5.01% | 5.24% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $256.0M | $245.0M | $241.0M |
YoY Change | 9.4% | 2.94% | 3.88% |
% of Gross Profit | 22.9% | 22.73% | 23.38% |
Operating Expenses | $81.00M | $67.00M | $54.00M |
YoY Change | -98.51% | 0.0% | 3.85% |
Operating Profit | $1.037B | $1.011B | $977.0M |
YoY Change | 22.58% | 170.32% | 91.19% |
Interest Expense | -$93.00M | -$92.00M | -$79.00M |
YoY Change | 0.0% | -8.91% | -26.17% |
% of Operating Profit | -8.97% | -9.1% | -8.09% |
Other Income/Expense, Net | -$28.00M | -$32.00M | -$69.00M |
YoY Change | -41.67% | -23.81% | 130.0% |
Pretax Income | $916.0M | $783.0M | $829.0M |
YoY Change | 29.93% | 238.96% | 149.7% |
Income Tax | $192.0M | $167.0M | $174.0M |
% Of Pretax Income | 20.96% | 21.33% | 20.99% |
Net Earnings | $716.0M | $610.0M | $651.0M |
YoY Change | 31.62% | 459.63% | 147.53% |
Net Earnings / Revenue | 12.34% | 10.52% | 11.47% |
Basic Earnings Per Share | $800.0K | $680.0K | $720.0K |
Diluted Earnings Per Share | $790.0K | $0.68 | $720.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 898.5M shares | 902.2M shares | 904.1M shares |
Diluted Shares Outstanding | 902.0M shares | 903.0M shares | 907.0M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.036B | $2.105B | $1.879B |
YoY Change | 2.98% | -5.44% | -12.77% |
Cash & Equivalents | $2.036B | $2.105B | $1.879B |
Short-Term Investments | |||
Other Short-Term Assets | $1.104B | $1.151B | $1.038B |
YoY Change | 12.88% | 16.03% | 8.24% |
Inventory | $3.336B | $3.241B | $3.133B |
Prepaid Expenses | |||
Receivables | $5.124B | $4.946B | $5.195B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $11.60B | $11.44B | $11.25B |
YoY Change | 11.42% | 11.51% | 15.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.733B | $5.537B | $4.399B |
YoY Change | 12.61% | 32.94% | 3.02% |
Goodwill | $2.850B | $2.840B | $2.829B |
YoY Change | 0.78% | 0.42% | -0.74% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.710B | $4.253B | $1.632B |
YoY Change | 10.97% | 166.98% | 3.29% |
Total Long-Term Assets | $12.84B | $12.63B | $12.37B |
YoY Change | 5.68% | 3.67% | 0.15% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.60B | $11.44B | $11.25B |
Total Long-Term Assets | $12.84B | $12.63B | $12.37B |
Total Assets | $24.44B | $24.07B | $23.62B |
YoY Change | 8.33% | 7.25% | 7.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.238B | $3.188B | $3.180B |
YoY Change | 5.68% | 14.1% | 24.17% |
Accrued Expenses | $1.223B | $1.170B | $701.0M |
YoY Change | 60.5% | 8.64% | -25.27% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.419B | $5.346B | $5.266B |
YoY Change | 9.08% | 12.17% | 18.5% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.783B | $7.931B | $7.929B |
YoY Change | -1.82% | -6.97% | -7.05% |
Other Long-Term Liabilities | $790.0M | $2.069B | $790.0M |
YoY Change | 5.76% | 174.4% | -0.13% |
Total Long-Term Liabilities | $790.0M | $10.00B | $790.0M |
YoY Change | 5.76% | 1226.26% | -0.13% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.419B | $5.346B | $5.266B |
Total Long-Term Liabilities | $790.0M | $10.00B | $790.0M |
Total Liabilities | $15.25B | $15.38B | $15.17B |
YoY Change | 2.25% | 0.54% | 0.89% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $12.02B | $11.46B | $11.08B |
YoY Change | 19.89% | 19.15% | 13.24% |
Common Stock | $2.689B | $2.663B | $2.664B |
YoY Change | -0.26% | -0.08% | -0.04% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $5.330B | $5.201B | $5.095B |
YoY Change | 8.38% | 4.58% | -2.95% |
Treasury Stock Shares | 167.0M shares | 163.0M shares | |
Shareholders Equity | $9.150B | $8.693B | $8.415B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.44B | $24.07B | $23.62B |
YoY Change | 8.33% | 7.25% | 7.0% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $716.0M | $610.0M | $651.0M |
YoY Change | 31.62% | 459.63% | 147.53% |
Depreciation, Depletion And Amortization | $256.0M | $245.0M | $241.0M |
YoY Change | 9.4% | 2.94% | 3.88% |
Cash From Operating Activities | $874.0M | $1.052B | $122.0M |
YoY Change | 16.07% | 179.79% | -344.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $409.0M | $303.0M | $268.0M |
YoY Change | -262.95% | -237.1% | -241.8% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$19.00M | -$98.00M | $68.00M |
YoY Change | -190.48% | -450.0% | 209.09% |
Cash From Investing Activities | -$428.0M | -$401.0M | -$295.0M |
YoY Change | 86.09% | 107.77% | 90.32% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Financing Activities | -483.0M | -395.0M | -$249.0M |
YoY Change | -32.16% | 426.67% | -62.72% |
NET CHANGE | |||
Cash From Operating Activities | 874.0M | 1.052B | $122.0M |
Cash From Investing Activities | -428.0M | -401.0M | -$295.0M |
Cash From Financing Activities | -483.0M | -395.0M | -$249.0M |
Net Change In Cash | -37.00M | 256.0M | -$467.0M |
YoY Change | -80.42% | 137.04% | -47.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | $874.0M | $1.052B | $122.0M |
Capital Expenditures | $409.0M | $303.0M | $268.0M |
Free Cash Flow | $465.0M | $749.0M | -$146.0M |
YoY Change | -53.69% | 25.46% | -205.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
167000000 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
164000000 | shares |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
103000000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | usd | |
CY2023Q2 | hal |
Number Of Business Segments
NumberOfBusinessSegments
|
2 | division |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
11475000000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
9358000000 | usd | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5074000000 | usd |
us-gaap |
Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
|
one year | ||
CY2023Q2 | hal |
Number Of Customers Exceed Receivables Threshold
NumberOfCustomersExceedReceivablesThreshold
|
0 | customers |
CY2022Q4 | hal |
Number Of Customers Exceed Receivables Threshold
NumberOfCustomersExceedReceivablesThreshold
|
0 | customers |
CY2023Q2 | hal |
Maximum Percentage Gross Trade Receivables From One Customer
MaximumPercentageGrossTradeReceivablesFromOneCustomer
|
0.10 | |
CY2022Q4 | hal |
Maximum Percentage Gross Trade Receivables From One Customer
MaximumPercentageGrossTradeReceivablesFromOneCustomer
|
0.10 | |
CY2023Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2075000000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1859000000 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
1037000000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
953000000 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
129000000 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
111000000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
3241000000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
2923000000 | usd |
CY2023Q2 | hal |
Outstanding Supplier Finance Payment Obligation
OutstandingSupplierFinancePaymentObligation
|
324000000 | usd |
CY2022Q4 | hal |
Outstanding Supplier Finance Payment Obligation
OutstandingSupplierFinancePaymentObligation
|
273000000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
114000000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
6000000 | usd |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.211 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
182000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
563000000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.322 | ||
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7977000000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
655000000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1000000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | |
CY2023Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
145000000 | usd |
CY2023Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
100000000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
60000000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
3000000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8445000000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
616000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1000000 | usd |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | |
CY2023Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
144000000 | usd |
CY2023Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
250000000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
61000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
2000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8727000000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6728000000 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
264000000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5000000 | usd |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2022Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
108000000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
144000000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7033000000 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
117000000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1000000 | usd |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2022Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
109000000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7148000000 | usd |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
8100000 | shares | |
CY2023Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
4500000000 | usd |
CY2023Q2 | hal |
Treasury Stock Shares Acquired From Inception
TreasuryStockSharesAcquiredFromInception
|
242000000 | shares |
CY2023Q2 | hal |
Treasury Stock Value Acquired Cost Method From Inception
TreasuryStockValueAcquiredCostMethodFromInception
|
9600000000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-82000000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-84000000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
102000000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
101000000 | usd |
CY2023Q2 | hal |
Accumulated Other Comprehensive Income Loss Other Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOtherNetOfTax
|
-44000000 | usd |
CY2022Q4 | hal |
Accumulated Other Comprehensive Income Loss Other Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOtherNetOfTax
|
-45000000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-228000000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-230000000 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
901000000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
904000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
902000000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2000000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
5000000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3000000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
903000000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
909000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
905000000 | shares | |
hal |
Numberofdaysfromperiodend
Numberofdaysfromperiodend
|
P2D | ||
hal |
Numberofdaysfromperiodend
Numberofdaysfromperiodend
|
P2D |