2024 Q2 Form 10-Q Financial Statement

#000158568924000101 Filed on April 24, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $2.951B $2.573B
YoY Change 10.94% 12.21%
Cost Of Revenue $1.744B $1.630B
YoY Change 15.65% 16.85%
Gross Profit $1.207B $943.0M
YoY Change 4.77% 5.01%
Gross Profit Margin 40.9% 36.65%
Selling, General & Admin $411.0M $351.0M
YoY Change 0.74% 2.63%
% of Gross Profit 34.05% 37.22%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $34.00M $36.00M
YoY Change -8.11% -2.7%
% of Gross Profit 2.82% 3.82%
Operating Expenses $482.0M $417.0M
YoY Change 0.84% 4.25%
Operating Profit $725.0M $526.0M
YoY Change 7.57% 5.62%
Interest Expense $141.0M -$132.0M
YoY Change 27.03% -213.79%
% of Operating Profit 19.45% -25.1%
Other Income/Expense, Net $37.00M -$36.00M
YoY Change 12.12% -271.43%
Pretax Income $591.0M $365.0M
YoY Change 4.05% 20.86%
Income Tax $169.0M $97.00M
% Of Pretax Income 28.6% 26.58%
Net Earnings $421.0M $265.0M
YoY Change 2.43% 28.64%
Net Earnings / Revenue 14.27% 10.3%
Basic Earnings Per Share $1.69 $1.05
Diluted Earnings Per Share $1.67 $1.04
COMMON SHARES
Basic Shares Outstanding 250.0M shares 252.2M shares
Diluted Shares Outstanding 252.0M shares 255.0M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $731.0M $1.346B
YoY Change -9.31% 49.39%
Cash & Equivalents $731.0M $1.346B
Short-Term Investments
Other Short-Term Assets $143.0M $370.0M
YoY Change -4.03% 191.34%
Inventory
Prepaid Expenses $166.0M $193.0M
Receivables $1.578B $1.467B
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.689B $3.183B
YoY Change 4.22% 24.29%
LONG-TERM ASSETS
Property, Plant & Equipment $378.0M $971.0M
YoY Change 27.27% 238.33%
Goodwill $5.042B $5.044B
YoY Change -0.12% 0.06%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $496.0M $643.0M
YoY Change -7.46% 29.9%
Total Long-Term Assets $13.05B $12.75B
YoY Change 2.6% 0.78%
TOTAL ASSETS
Total Short-Term Assets $2.689B $3.183B
Total Long-Term Assets $13.05B $12.75B
Total Assets $15.74B $15.93B
YoY Change 2.88% 4.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.913B $1.935B
YoY Change 12.93% 13.56%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $539.0M $38.00M
YoY Change 1440.0% 8.57%
Total Short-Term Liabilities $4.226B $3.774B
YoY Change 23.03% 11.33%
LONG-TERM LIABILITIES
Long-Term Debt $9.633B $10.14B
YoY Change 10.78% 16.41%
Other Long-Term Liabilities $975.0M $4.467B
YoY Change 41.3% 553.07%
Total Long-Term Liabilities $975.0M $14.60B
YoY Change 41.3% 2034.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.226B $3.774B
Total Long-Term Liabilities $975.0M $14.60B
Total Liabilities $18.82B $18.77B
YoY Change 12.53% 12.88%
SHAREHOLDERS EQUITY
Retained Earnings -$3.597B -$3.981B
YoY Change -22.71% -20.78%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.781B $9.060B
YoY Change 40.61% 39.62%
Treasury Stock Shares
Shareholders Equity -$3.116B -$2.833B
YoY Change
Total Liabilities & Shareholders Equity $15.74B $15.93B
YoY Change 2.88% 4.74%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $421.0M $265.0M
YoY Change 2.43% 28.64%
Depreciation, Depletion And Amortization $34.00M $36.00M
YoY Change -8.11% -2.7%
Cash From Operating Activities $421.0M $346.0M
YoY Change -9.27% 4.85%
INVESTING ACTIVITIES
Capital Expenditures $38.00M $34.00M
YoY Change -28.3% -22.73%
Acquisitions
YoY Change
Other Investing Activities -$253.0M $7.000M
YoY Change 1481.25%
Cash From Investing Activities -$291.0M -$27.00M
YoY Change 321.74% -68.24%
FINANCING ACTIVITIES
Cash Dividend Paid $39.00M
YoY Change -4.88%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -744.0M 238.0M
YoY Change 53.72% -143.51%
NET CHANGE
Cash From Operating Activities 421.0M 346.0M
Cash From Investing Activities -291.0M -27.00M
Cash From Financing Activities -744.0M 238.0M
Net Change In Cash -614.0M 557.0M
YoY Change 589.89% -280.84%
FREE CASH FLOW
Cash From Operating Activities $421.0M $346.0M
Capital Expenditures $38.00M $34.00M
Free Cash Flow $383.0M $312.0M
YoY Change -6.81% 9.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
251032237 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
253488288 shares
CY2024Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
3000000 usd
CY2023Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
3000000 usd
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
84184078 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
80807049 shares
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
9060000000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
8393000000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10954000000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10968000000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3981000000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4207000000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-749000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-731000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-2833000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-2360000000 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
16000000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
13000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2817000000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2347000000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15932000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15401000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
209000000 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2573000000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2293000000 usd
CY2024Q1 hlt Owned And Leased Hotel Expenses
OwnedAndLeasedHotelExpenses
247000000 usd
CY2023Q1 hlt Owned And Leased Hotel Expenses
OwnedAndLeasedHotelExpenses
251000000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
36000000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
37000000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
104000000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
91000000 usd
CY2024Q1 us-gaap Other Expenses
OtherExpenses
30000000 usd
CY2023Q1 us-gaap Other Expenses
OtherExpenses
21000000 usd
CY2024Q1 hlt Costs And Expenses Excluding Cost Of Reimbursable Expense
CostsAndExpensesExcludingCostOfReimbursableExpense
417000000 usd
CY2023Q1 hlt Costs And Expenses Excluding Cost Of Reimbursable Expense
CostsAndExpensesExcludingCostOfReimbursableExpense
400000000 usd
CY2024Q1 hlt Other Expenses From Managed And Franchised Properties
OtherExpensesFromManagedAndFranchisedProperties
1630000000 usd
CY2023Q1 hlt Other Expenses From Managed And Franchised Properties
OtherExpensesFromManagedAndFranchisedProperties
1395000000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
2047000000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
1795000000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
7000000 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
533000000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
498000000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
131000000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
116000000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1000000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 usd
CY2024Q1 hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
0 usd
CY2023Q1 hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
-92000000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-36000000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12000000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
365000000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
302000000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
97000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
93000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
268000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
209000000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
265000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
206000000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.05
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.77
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.77
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2024Q1 us-gaap Profit Loss
ProfitLoss
268000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
209000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
4000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-3000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-27000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
7000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-14000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-18000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-18000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
250000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1286000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
-2000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
4000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-308000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
875000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
191000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
247000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
188000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
268000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
209000000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12000000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10000000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
36000000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
37000000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
7000000 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1000000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 usd
CY2024Q1 hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
0 usd
CY2023Q1 hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
-92000000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
41000000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
33000000 usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-30000000 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-20000000 usd
CY2024Q1 hlt Contract Acquisition Costs Paid
ContractAcquisitionCostsPaid
37000000 usd
CY2023Q1 hlt Contract Acquisition Costs Paid
ContractAcquisitionCostsPaid
105000000 usd
CY2024Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
62000000 usd
CY2023Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
74000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
346000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
330000000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16000000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44000000 usd
CY2024Q1 hlt Issuance Of Financing Receivables
IssuanceOfFinancingReceivables
0 usd
CY2023Q1 hlt Issuance Of Financing Receivables
IssuanceOfFinancingReceivables
8000000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8000000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
CY2024Q1 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
0 usd
CY2023Q1 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
12000000 usd
CY2024Q1 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
18000000 usd
CY2023Q1 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
19000000 usd
CY2024Q1 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
1000000 usd
CY2023Q1 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
2000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-85000000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
1200000000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
0 usd
CY2024Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
209000000 usd
CY2023Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
12000000 usd
CY2024Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
13000000 usd
CY2023Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9000000 usd
CY2024Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
39000000 usd
CY2023Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
41000000 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
666000000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
450000000 usd
CY2024Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
69000000 usd
CY2023Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
51000000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
20000000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
5000000 usd
CY2024Q1 us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
14000000 usd
CY2023Q1 us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
11000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
238000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-547000000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-12000000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-6000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
545000000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
265000000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
206000000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
252000000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
266000000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.05
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.77
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
265000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1420000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
978000000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1521000000 usd
CY2024Q1 hlt Contract With Customer Liability Cash Received
ContractWithCustomerLiabilityCashReceived
185000000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
66000000 usd
CY2024Q1 hlt Other Increase Decrease In Contract With Customer Liability
OtherIncreaseDecreaseInContractWithCustomerLiability
78000000 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1562000000 usd
CY2023Q4 hlt Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
2 hotel
CY2024Q1 hlt Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
2 hotel
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
206000000 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
10256000000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9267000000 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
-83000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
-71000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
38000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
39000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10135000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9157000000 usd
CY2024Q1 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
41000000 usd
CY2023Q1 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
33000000 usd
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
255000000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
269000000 shares
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.77
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2347000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
268000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-18000000 usd
CY2024Q1 us-gaap Dividends
Dividends
39000000 usd
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
667000000 usd
CY2024Q1 hlt Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
-14000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2817000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1098000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-18000000 usd
CY2023Q1 us-gaap Dividends
Dividends
41000000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
449000000 usd
CY2023Q1 hlt Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
-16000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1413000000 usd
CY2024Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2573000000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2293000000 usd
CY2024Q1 us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
12000000 usd
CY2023Q1 us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
10000000 usd
CY2024Q1 hlt Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
20000000 usd
CY2023Q1 hlt Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
14000000 usd
CY2024Q1 hlt Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
-109000000 usd
CY2023Q1 hlt Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
-38000000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
36000000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
37000000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
104000000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
91000000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
7000000 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
533000000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
498000000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
131000000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
116000000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1000000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 usd
CY2024Q1 hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
0 usd
CY2023Q1 hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
-92000000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-36000000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12000000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
365000000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
302000000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
120000000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
101000000 usd
CY2024Q1 us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
14000000 usd
CY2023Q1 us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
11000000 usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
18000000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-25000000 usd
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001585689-24-000101-index-headers.html Edgar Link pending
0001585689-24-000101-index.html Edgar Link pending
0001585689-24-000101.txt Edgar Link pending
0001585689-24-000101-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hilton-2024nqstockoptionag.htm Edgar Link pending
hilton-2024psuagreement.htm Edgar Link pending
hilton-2024rsuagreement.htm Edgar Link pending
hlt-20240331.htm Edgar Link pending
hlt-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
q12024cert311.htm Edgar Link pending
q12024cert312.htm Edgar Link pending
q12024cert321.htm Edgar Link pending
q12024cert322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
hlt-20240331_cal.xml Edgar Link unprocessable
hlt-20240331_def.xml Edgar Link unprocessable
hlt-20240331_lab.xml Edgar Link unprocessable
hlt-20240331_pre.xml Edgar Link unprocessable
hlt-20240331_htm.xml Edgar Link completed
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending