2024 Q2 Form 10-Q Financial Statement

#000143774924015367 Filed on May 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $7.784M $6.940M
YoY Change 36.54% 17.31%
Cost Of Revenue $1.081M $1.046M
YoY Change 20.38% 12.47%
Gross Profit $6.703M $5.894M
YoY Change 39.56% 18.21%
Gross Profit Margin 86.11% 84.93%
Selling, General & Admin $4.059M $3.918M
YoY Change 20.73% 17.38%
% of Gross Profit 60.55% 66.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $59.00K $57.00K
YoY Change 0.0% 1.79%
% of Gross Profit 0.88% 0.97%
Operating Expenses $5.199M $5.021M
YoY Change 20.38% 16.12%
Operating Profit $2.585M $1.919M
YoY Change 87.05% 20.54%
Interest Expense $569.0K $568.0K
YoY Change 0.71% 1.07%
% of Operating Profit 22.01% 29.6%
Other Income/Expense, Net
YoY Change
Pretax Income $2.788M $2.122M
YoY Change 82.46% 31.8%
Income Tax $759.0K $582.0K
% Of Pretax Income 27.22% 27.43%
Net Earnings $2.029M $1.540M
YoY Change 81.81% 28.87%
Net Earnings / Revenue 26.07% 22.19%
Basic Earnings Per Share $0.26 $0.20
Diluted Earnings Per Share $0.26 $0.20
COMMON SHARES
Basic Shares Outstanding 7.679M 7.675M
Diluted Shares Outstanding 7.732M 7.700M

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $62.03M $59.60M
YoY Change 4.41% 2.98%
Cash & Equivalents $62.02M $59.59M
Short-Term Investments $11.00K $11.00K
Other Short-Term Assets $390.0K $732.0K
YoY Change -48.0% -16.82%
Inventory
Prepaid Expenses $390.0K $732.0K
Receivables $2.630M $2.556M
Other Receivables $294.0K $273.0K
Total Short-Term Assets $65.60M $63.43M
YoY Change 5.27% 4.07%
LONG-TERM ASSETS
Property, Plant & Equipment $333.0K $295.0K
YoY Change 4.39% -10.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $183.0K $182.0K
YoY Change 16.56% 15.92%
Total Long-Term Assets $83.86M $83.91M
YoY Change 2.17% 2.29%
TOTAL ASSETS
Total Short-Term Assets $65.60M $63.43M
Total Long-Term Assets $83.86M $83.91M
Total Assets $149.5M $147.3M
YoY Change 3.51% 3.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $649.0K $672.0K
YoY Change 21.54% -68.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.773M $3.169M
YoY Change 8.14% 20.27%
LONG-TERM LIABILITIES
Long-Term Debt $39.40M $39.32M
YoY Change 0.79% 0.78%
Other Long-Term Liabilities $781.0K $864.0K
YoY Change 829.03%
Total Long-Term Liabilities $40.18M $40.18M
YoY Change 2.79% 2.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.773M $3.169M
Total Long-Term Liabilities $40.18M $40.18M
Total Liabilities $59.30M $58.41M
YoY Change 4.08% 4.52%
SHAREHOLDERS EQUITY
Retained Earnings $67.56M $66.58M
YoY Change 2.9% 1.53%
Common Stock $22.61M $22.34M
YoY Change 3.84% 3.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $90.16M $88.92M
YoY Change
Total Liabilities & Shareholders Equity $149.5M $147.3M
YoY Change 3.51% 3.05%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $2.029M $1.540M
YoY Change 81.81% 28.87%
Depreciation, Depletion And Amortization $59.00K $57.00K
YoY Change 0.0% 1.79%
Cash From Operating Activities $3.552M $1.873M
YoY Change 32.0% -5.74%
INVESTING ACTIVITIES
Capital Expenditures $93.00K $860.0K
YoY Change -32.61% 493.1%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$93.00K -$860.0K
YoY Change -32.61% 493.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.035M -1.025M
YoY Change 1.17% 0.2%
NET CHANGE
Cash From Operating Activities 3.552M 1.873M
Cash From Investing Activities -93.00K -860.0K
Cash From Financing Activities -1.035M -1.025M
Net Change In Cash 2.424M -12.00K
YoY Change 58.43% -101.47%
FREE CASH FLOW
Cash From Operating Activities $3.552M $1.873M
Capital Expenditures $93.00K $860.0K
Free Cash Flow $3.459M $1.013M
YoY Change 35.49% -45.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1422000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2287000 usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
22500000
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
22500000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7678215
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7678215
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7671099
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7671099
us-gaap Investment Company Contractual Fee Waived
InvestmentCompanyContractualFeeWaived
80000.00 usd
CY2024Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2024-03-04
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-36423
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CA
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
68-0176227
dei Entity Address Address Line1
EntityAddressAddressLine1
7250 Redwood Boulevard, Suite 200
dei Entity Address City Or Town
EntityAddressCityOrTown
Novato
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
94945
dei City Area Code
CityAreaCode
415
dei Local Phone Number
LocalPhoneNumber
899-1555
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7678561
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59593000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60476000 usd
CY2024Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
11000 usd
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
10000 usd
CY2024Q1 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
2556000 usd
CY2023Q3 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
2046000 usd
CY2024Q1 us-gaap Interest Receivable Current
InterestReceivableCurrent
261000 usd
CY2023Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
253000 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
732000 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
669000 usd
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
273000 usd
CY2023Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
247000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
63426000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
63701000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
295000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
305000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1176000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
295000 usd
CY2024Q1 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
82256000 usd
CY2023Q3 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
81262000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
182000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
156000 usd
CY2024Q1 us-gaap Assets
Assets
147335000 usd
CY2023Q3 us-gaap Assets
Assets
145719000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2338000 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3165000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
289000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
279000 usd
CY2024Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
542000 usd
CY2023Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
748000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3169000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4192000 usd
CY2024Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
39318000 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
39164000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
864000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
15062000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
14611000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
58413000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
57967000 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
22340000 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
21800000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
66582000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
65952000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
88922000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
87752000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
147335000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
145719000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6940000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5916000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13084000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12061000 usd
CY2024Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2253000 usd
CY2023Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1930000 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
4119000 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3788000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1464000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1276000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3188000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2845000 usd
CY2024Q1 hnna Distribution Expense
DistributionExpense
201000 usd
CY2023Q1 hnna Distribution Expense
DistributionExpense
132000 usd
hnna Distribution Expense
DistributionExpense
350000 usd
hnna Distribution Expense
DistributionExpense
227000 usd
CY2024Q1 us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
1046000 usd
CY2023Q1 us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
930000 usd
us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
1957000 usd
us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
1899000 usd
CY2024Q1 us-gaap Depreciation
Depreciation
57000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
56000 usd
us-gaap Depreciation
Depreciation
126000 usd
us-gaap Depreciation
Depreciation
105000 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
5021000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
4324000 usd
us-gaap Operating Expenses
OperatingExpenses
9740000 usd
us-gaap Operating Expenses
OperatingExpenses
8864000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1919000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1592000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3344000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3197000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
568000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
562000 usd
us-gaap Interest Expense
InterestExpense
1135000 usd
us-gaap Interest Expense
InterestExpense
1125000 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
771000 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
580000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
1557000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
1047000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2122000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1610000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3766000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3119000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
582000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
415000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1026000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
805000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
1540000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1195000 usd
us-gaap Net Income Loss
NetIncomeLoss
2740000 usd
us-gaap Net Income Loss
NetIncomeLoss
2314000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.2
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.2
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.3
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7676099
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7574360
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7674134
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7573397
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7700203
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7610729
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7684245
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7595000
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
87752000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
1200000 usd
CY2023Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1055000 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
246000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
88161000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
1540000 usd
CY2024Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1055000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
246000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
88922000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
86298000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
1119000 usd
CY2022Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1041000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
262000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
86655000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1195000 usd
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1041000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
262000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
87089000 usd
us-gaap Net Income Loss
NetIncomeLoss
2740000 usd
us-gaap Net Income Loss
NetIncomeLoss
2314000 usd
us-gaap Depreciation
Depreciation
126000 usd
us-gaap Depreciation
Depreciation
105000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
1000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
1000 usd
hnna Change In Right Of Use Asset And Operating Lease Liability
ChangeInRightOfUseAssetAndOperatingLeaseLiability
-7000 usd
hnna Change In Right Of Use Asset And Operating Lease Liability
ChangeInRightOfUseAssetAndOperatingLeaseLiability
-3000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
154000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
144000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
451000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
655000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
492000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
524000 usd
us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
510000 usd
us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
-109000 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
8000 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-0 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
63000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
27000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
26000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-12000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
26000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-827000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1539000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-206000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-337000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2289000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1955000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
116000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
113000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
994000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
413000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1110000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-526000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
2076000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
2051000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2062000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2047000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations
-883000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations
-618000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
60476000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
58487000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
59593000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
57869000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
781000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
487000 usd
us-gaap Interest Paid Net
InterestPaidNet
981000 usd
us-gaap Interest Paid Net
InterestPaidNet
981000 usd
us-gaap Stock Issued1
StockIssued1
34000 usd
us-gaap Stock Issued1
StockIssued1
31000 usd
hnna Management Contracts Purchased Textblock
ManagementContractsPurchasedTextblock
<table border="0" cellpadding="0" cellspacing="0" style="width: 100%; text-indent: 0px;"><tbody><tr style="vertical-align: top;"><td style="width: 36pt;"> <p style="margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><b>(<em style="font: inherit;">2</em>)</b></p> </td><td style="width: auto;"> <p style="margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><b>Management Contracts Purchased</b></p> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;">Throughout its history, the Company has completed 12 purchases of the assets related to the management of 33 investment funds, some of which were reorganized into already existing Hennessy Funds. In accordance with Financial Accounting Standards Board (“FASB”) guidance, the Company periodically reviews the carrying value of its management contracts asset to determine if any impairment has occurred. The fair value of the management contracts asset was estimated as of <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023,</em> by applying the income approach and is based on management estimates and assumptions, including third‑party valuations that utilize appropriate valuation techniques. It was determined there was no impairment as of such date. As of <em style="font: inherit;"> March 31, 2024</em>, management performed a qualitative analysis and determined it was more likely than <em style="font: inherit;">not</em> that there continued to be no impairment.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;">Under Accounting Standards Codification <em style="font: inherit;">350</em> — Intangibles - Goodwill and Other, intangible assets that have indefinite useful lives are <em style="font: inherit;">not</em> amortized but are tested at least annually for impairment. The Company considered various factors, such as likelihood of continued renewal, whether there are foreseeable limits on net cash flows, and whether the Company is dependent on a limited number of investors, in determining the useful life of the management contracts. Based on analysis, the Company considers the management contract asset to be an intangible asset with an indefinite useful life and <em style="font: inherit;">no</em> impairment as of the end of the current period. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt 0pt 0pt 8pt;text-indent:36pt;">The Company completed its most recent asset purchases on <em style="font: inherit;"> November </em><em style="font: inherit;">10,</em> <em style="font: inherit;">2023,</em> and <em style="font: inherit;"> February </em><em style="font: inherit;">23,</em> <em style="font: inherit;">2024,</em> when it purchased assets related to the management of the CCM Small/Mid-Cap Impact Value Fund and the CCM Core Impact Equity Fund (each, a “CCM Fund,” and together, the “CCM Funds”), respectively. These asset purchases added approximately $12 million and $59 million to the Company’s assets under management at the time of closing with respect to the CCM Small/Mid-Cap Impact Value Fund and the CCM Core Impact Equity Fund, respectively. Each purchase was consummated in accordance with the terms and conditions of that certain Transaction Agreement, dated as of <em style="font: inherit;"> April 26, 2023, </em>between the Company and Community Capital Management, LLC. Upon completion of each transaction, the assets of the applicable CCM Fund were reorganized into the Hennessy Stance ESG ETF.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 36pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 36pt;">In the <em style="font: inherit;">six</em> months ended <em style="font: inherit;"> March 31, 2024, </em>the Company capitalized $1.0 million in purchase price and other costs for the purchase of assets related to the management of the CCM Funds. </p>
CY2024Q1 hnna Number Of Purchases Of Assets
NumberOfPurchasesOfAssets
12 pure
CY2024Q1 hnna Number Of Investment Funds
NumberOfInvestmentFunds
33 pure
CY2023 hnna Management Contracts Purchased Impairment
ManagementContractsPurchasedImpairment
0 usd
hnna Management Contracts Purchased Impairment
ManagementContractsPurchasedImpairment
0 usd
CY2024Q1 hnna Number Of Open End Mutual Funds
NumberOfOpenEndMutualFunds
16 pure
CY2024Q1 hnna Notice Period For Termination Of Agreement
NoticePeriodForTerminationOfAgreement
P60D
CY2024Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
59391000 usd
CY2024Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
59391000 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
59392000 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
59392000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1176000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
289000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
864000 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M18D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0615 pure
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1055000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
255000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
387000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
398000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
236000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1276000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
123000 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1153000 usd
CY2024Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1279000 usd
CY2023Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
2260000 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
387000 usd
CY2023Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
310000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
672000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
595000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2338000 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3165000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.272 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.258 pure
us-gaap Investment Company Contractual Fee Waived
InvestmentCompanyContractualFeeWaived
80000.00 usd
CY2024Q1 us-gaap Other Commitment
OtherCommitment
0 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7676099
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7574360
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
24104
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
36369
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7700203
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7610729
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7674134
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7573397
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
10111
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
21603
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7684245
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7595000
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.1375

Files In Submission

Name View Source Status
0001437749-24-015367-index-headers.html Edgar Link pending
0001437749-24-015367-index.html Edgar Link pending
0001437749-24-015367.txt Edgar Link pending
0001437749-24-015367-xbrl.zip Edgar Link pending
ex_632923.htm Edgar Link pending
ex_632924.htm Edgar Link pending
ex_632925.htm Edgar Link pending
ex_632926.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hnna-20240331.xsd Edgar Link pending
hnna20240331_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
hnna-20240331_cal.xml Edgar Link unprocessable
hnna-20240331_lab.xml Edgar Link unprocessable
hnna-20240331_pre.xml Edgar Link unprocessable
hnna-20240331_def.xml Edgar Link unprocessable
hnna20240331_10q_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending