2022 Q1 Form 10-Q Financial Statement
#000114036122018051 Filed on May 06, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $238.9M | $236.5M |
YoY Change | 1.04% | 31.8% |
Cost Of Revenue | $97.99M | $101.5M |
YoY Change | -3.42% | 27.01% |
Gross Profit | $141.0M | $135.0M |
YoY Change | 4.39% | 35.64% |
Gross Profit Margin | 58.99% | 57.1% |
Selling, General & Admin | $115.2M | $109.8M |
YoY Change | 4.91% | 12.54% |
% of Gross Profit | 81.69% | 81.28% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.272M | $4.000M |
YoY Change | 6.8% | -21.94% |
% of Gross Profit | 3.03% | 2.96% |
Operating Expenses | $115.3M | $109.7M |
YoY Change | 5.09% | 12.56% |
Operating Profit | $25.65M | $25.31M |
YoY Change | 1.34% | 1124.38% |
Interest Expense | $74.00K | $100.0K |
YoY Change | -26.0% | -50.0% |
% of Operating Profit | 0.29% | 0.4% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $25.72M | $25.36M |
YoY Change | 1.4% | 1002.78% |
Income Tax | $6.359M | $5.958M |
% Of Pretax Income | 24.72% | 23.49% |
Net Earnings | $19.36M | $19.41M |
YoY Change | -0.23% | 966.85% |
Net Earnings / Revenue | 8.1% | 8.21% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $1.030M | $960.4K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $162.3M | $210.1M |
YoY Change | -22.73% | 148.35% |
Cash & Equivalents | $162.3M | $210.1M |
Short-Term Investments | ||
Other Short-Term Assets | $30.93M | $29.00M |
YoY Change | 6.67% | 314.05% |
Inventory | $119.9M | $103.6M |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $313.1M | $342.7M |
YoY Change | -8.63% | 55.64% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $349.8M | $336.9M |
YoY Change | 3.83% | 119.89% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $30.95M | $28.60M |
YoY Change | 8.22% | 211.24% |
Total Long-Term Assets | $380.8M | $365.6M |
YoY Change | 4.15% | 3.07% |
TOTAL ASSETS | ||
Total Short-Term Assets | $313.1M | $342.7M |
Total Long-Term Assets | $380.8M | $365.6M |
Total Assets | $693.9M | $708.3M |
YoY Change | -2.04% | 23.21% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $32.42M | $25.00M |
YoY Change | 29.66% | 48.64% |
Accrued Expenses | $82.80M | $85.20M |
YoY Change | -2.82% | 186.3% |
Deferred Revenue | $98.50M | $104.7M |
YoY Change | -5.92% | 300.02% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $213.7M | $214.9M |
YoY Change | -0.54% | 46.44% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $219.7M | $223.0M |
YoY Change | -1.46% | 920.36% |
Total Long-Term Liabilities | $219.7M | $223.0M |
YoY Change | -1.46% | 920.36% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $213.7M | $214.9M |
Total Long-Term Liabilities | $219.7M | $223.0M |
Total Liabilities | $433.5M | $438.0M |
YoY Change | -1.03% | 35.84% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $260.4M | $270.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $693.9M | $708.3M |
YoY Change | -2.04% | 23.21% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $19.36M | $19.41M |
YoY Change | -0.23% | 966.85% |
Depreciation, Depletion And Amortization | $4.272M | $4.000M |
YoY Change | 6.8% | -21.94% |
Cash From Operating Activities | $20.58M | $19.60M |
YoY Change | 4.99% | -190.83% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$7.107M | -$4.700M |
YoY Change | 51.21% | -289.52% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$7.107M | -$4.700M |
YoY Change | 51.21% | 89.82% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -17.28M | -4.800M |
YoY Change | 259.96% | -114.58% |
NET CHANGE | ||
Cash From Operating Activities | 20.58M | 19.60M |
Cash From Investing Activities | -7.107M | -4.700M |
Cash From Financing Activities | -17.28M | -4.800M |
Net Change In Cash | -3.807M | 10.10M |
YoY Change | -137.69% | 13.91% |
FREE CASH FLOW | ||
Cash From Operating Activities | $20.58M | $19.60M |
Capital Expenditures | -$7.107M | -$4.700M |
Free Cash Flow | $27.69M | $24.30M |
YoY Change | 13.93% | -201.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000216085 | |
CY2022Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-03-31 | |
CY2022Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q1 | dei |
Entity File Number
EntityFileNumber
|
1-14445 | |
CY2022Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
HAVERTY FURNITURE COMPANIES, INC | |
CY2022Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | |
CY2022Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
58-0281900 | |
CY2022Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
780 Johnson Ferry Road, Suite 800 | |
CY2022Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Atlanta | |
CY2022Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | |
CY2022Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30342 | |
CY2022Q1 | dei |
City Area Code
CityAreaCode
|
404 | |
CY2022Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
443-2900 | |
CY2022Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2022Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2022Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q1 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
231509000 | |
CY2021Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
219008000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
238946000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
236491000 | |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
97985000 | |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
101457000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
140961000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
135034000 | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
115154000 | |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
109762000 | |
CY2022Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-161000 | |
CY2021Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
36000 | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
115315000 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
109726000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
25646000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
25308000 | |
CY2022Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
74000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
56000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
25720000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
25364000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6359000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5958000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19361000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19406000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
14000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
16000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-40000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-49000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19401000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19455000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
255970000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19361000 | |
CY2022Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
12501000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-517000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
2307000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
40000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
260400000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
252967000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19406000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
0 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-800000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
2679000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
49000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
270314000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
98500000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
98900000 | |
CY2022Q1 | hvt |
Contract With Customer Liability Revenue Not Recognized
ContractWithCustomerLiabilityRevenueNotRecognized
|
17000000.0 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
238946000 | |
CY2022Q1 | hvt |
Percentage Of Net Sales
PercentageOfNetSales
|
1.000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
236491000 | |
CY2021Q1 | hvt |
Percentage Of Net Sales
PercentageOfNetSales
|
1.000 | |
CY2022Q1 | hvt |
Lessee Operating Lease Lease Not Yet Commenced Number Of Leases
LesseeOperatingLeaseLeaseNotYetCommencedNumberOfLeases
|
1 | |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
11739000 | |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
11806000 | |
CY2022Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1695000 | |
CY2021Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1508000 | |
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
13434000 | |
CY2021Q1 | us-gaap |
Lease Cost
LeaseCost
|
13314000 | |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
9629000 | |
CY2021Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
13093000 | |
CY2022Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
8382000 | |
CY2021Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4125000 |