2023 Q1 Form 10-K Financial Statement
#000087401523000105 Filed on February 22, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $130.5M | $151.9M | $587.4M |
YoY Change | -8.03% | -65.48% | -27.53% |
Cost Of Revenue | $1.343M | $3.686M | $14.12M |
YoY Change | -67.79% | 65.59% | 30.2% |
Gross Profit | $129.2M | $148.2M | $573.3M |
YoY Change | -6.22% | -66.15% | -28.31% |
Gross Profit Margin | 98.97% | 97.57% | 97.6% |
Selling, General & Admin | $45.52M | $47.95M | $150.3M |
YoY Change | 33.37% | 27.53% | -12.08% |
% of Gross Profit | 35.23% | 32.35% | 26.22% |
Research & Development | $197.8M | $308.3M | $833.1M |
YoY Change | 22.77% | 71.67% | 31.21% |
% of Gross Profit | 153.13% | 208.01% | 145.34% |
Depreciation & Amortization | $2.604M | $3.637M | $14.33M |
YoY Change | -39.34% | -17.97% | -19.68% |
% of Gross Profit | 2.02% | 2.45% | 2.5% |
Operating Expenses | $45.52M | $356.2M | $150.3M |
YoY Change | -76.69% | 64.03% | -81.35% |
Operating Profit | -$114.1M | -$208.0M | -$410.2M |
YoY Change | 98.5% | -194.29% | 6425.47% |
Interest Expense | $1.608M | $13.44M | $8.122M |
YoY Change | -123.81% | 180.62% | -24.78% |
% of Operating Profit | |||
Other Income/Expense, Net | $230.0K | $649.0K | -$7.274M |
YoY Change | 22.99% | -236.06% | 542.01% |
Pretax Income | -$112.9M | -$44.33M | -$258.0M |
YoY Change | 76.28% | -119.71% | 785.09% |
Income Tax | $11.40M | $8.100M | $11.74M |
% Of Pretax Income | |||
Net Earnings | -$124.3M | -$52.43M | -$269.7M |
YoY Change | 90.78% | -123.34% | 843.18% |
Net Earnings / Revenue | -95.25% | -34.52% | -45.92% |
Basic Earnings Per Share | -$0.87 | -$0.37 | -$1.90 |
Diluted Earnings Per Share | -$0.87 | -$0.37 | -$1.90 |
COMMON SHARES | |||
Basic Shares Outstanding | 143.0M | 142.1M | 141.8M |
Diluted Shares Outstanding | 142.7M | 141.8M |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.783B | $1.488B | $1.987B |
YoY Change | -13.13% | -29.64% | -6.06% |
Cash & Equivalents | $309.0M | $276.5M | $276.5M |
Short-Term Investments | $1.474B | $1.212B | $1.710B |
Other Short-Term Assets | $159.7M | $168.3M | $168.3M |
YoY Change | 6.07% | 17.35% | 17.35% |
Inventory | $22.20M | $22.03M | $22.03M |
Prepaid Expenses | |||
Receivables | $13.91M | $25.54M | $25.54M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.543B | $2.203B | $2.203B |
YoY Change | 12.85% | -6.07% | -6.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $85.16M | $74.29M | $255.8M |
YoY Change | -52.08% | -62.11% | 30.48% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $78.30M | $75.34M | $75.34M |
YoY Change | 32.82% | 81.26% | 81.26% |
Total Long-Term Assets | $342.6M | $331.2M | $331.2M |
YoY Change | 28.81% | 24.21% | 24.21% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.543B | $2.203B | $2.203B |
Total Long-Term Assets | $342.6M | $331.2M | $331.2M |
Total Assets | $2.885B | $2.534B | $2.534B |
YoY Change | 14.53% | -2.98% | -2.98% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $10.50M | $17.92M | $17.92M |
YoY Change | -34.89% | 50.55% | 50.55% |
Accrued Expenses | $112.7M | $140.1M | $196.5M |
YoY Change | -2.66% | 7.79% | 51.18% |
Deferred Revenue | $92.34M | $90.58M | |
YoY Change | -7.3% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $8.239M | $151.0K | $320.0K |
YoY Change | 95.89% | -83.69% | -65.44% |
Total Short-Term Liabilities | $259.2M | $311.6M | $311.6M |
YoY Change | 13.47% | 29.52% | 29.52% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.184B | $1.176B | $1.183B |
YoY Change | -5.09% | -4.26% | -3.69% |
Other Long-Term Liabilities | $7.487M | $7.126M | $466.7M |
YoY Change | -97.75% | -98.08% | 25.67% |
Total Long-Term Liabilities | $7.487M | $1.183B | $1.649B |
YoY Change | -99.53% | -26.04% | 3.13% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $259.2M | $311.6M | $311.6M |
Total Long-Term Liabilities | $7.487M | $1.183B | $1.649B |
Total Liabilities | $2.399B | $1.961B | $1.961B |
YoY Change | 32.56% | 6.58% | 6.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.554B | -$1.430B | |
YoY Change | 23.25% | ||
Common Stock | $2.090B | $2.060B | |
YoY Change | 4.87% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $486.6M | $572.9M | $572.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.885B | $2.534B | $2.534B |
YoY Change | 14.53% | -2.98% | -2.98% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$124.3M | -$52.43M | -$269.7M |
YoY Change | 90.78% | -123.34% | 843.18% |
Depreciation, Depletion And Amortization | $2.604M | $3.637M | $14.33M |
YoY Change | -39.34% | -17.97% | -19.68% |
Cash From Operating Activities | -$134.0M | -$200.2M | -$274.4M |
YoY Change | 323.36% | -198.29% | -990.84% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $10.47M | $4.139M | $15.72M |
YoY Change | -487.13% | -265.43% | -231.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$315.2M | $216.3M | -$246.9M |
YoY Change | 10.65% | 121.58% | -219.36% |
Cash From Investing Activities | -$325.6M | $212.1M | -$262.6M |
YoY Change | 13.25% | 123.06% | -234.75% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 492.1M | -51.02M | -55.30M |
YoY Change | -6817.91% | -18.36% | -122.48% |
NET CHANGE | |||
Cash From Operating Activities | -134.0M | -200.2M | -274.4M |
Cash From Investing Activities | -325.6M | 212.1M | -262.6M |
Cash From Financing Activities | 492.1M | -51.02M | -55.30M |
Net Change In Cash | 32.56M | -39.07M | -592.7M |
YoY Change | -109.97% | -116.53% | -225.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$134.0M | -$200.2M | -$274.4M |
Capital Expenditures | $10.47M | $4.139M | $15.72M |
Free Cash Flow | -$144.5M | -$204.3M | -$290.1M |
YoY Change | 399.1% | -199.1% | -778.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2020 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-35480000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-269722000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-28597000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1577459000 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-444263000 | |
CY2020 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
3729000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-35480000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-294534000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-40194000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-440044000 | |
CY2020 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
13410000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
743282000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-28597000 | |
CY2021 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-11486000 | |
CY2021 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-111000 | |
CY2021 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
11564000 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
120678000 | |
CY2021 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
16725000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
771737000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-269722000 | |
CY2022 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-24395000 | |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-417000 | |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
6373000 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
100264000 | |
CY2022 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
10953000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
572887000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-479743000 | |
CY2022 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
0 | |
CY2021 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
0 | |
CY2020 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
341729000 | |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
46695000 | |
CY2021 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-8381000 | |
CY2020 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
32424000 | |
CY2022 | ions |
Early Repayment Of Convertible Debt
EarlyRepaymentOfConvertibleDebt
|
0 | |
CY2021 | ions |
Early Repayment Of Convertible Debt
EarlyRepaymentOfConvertibleDebt
|
256963000 | |
CY2020 | ions |
Early Repayment Of Convertible Debt
EarlyRepaymentOfConvertibleDebt
|
0 | |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | |
CY2021 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | |
CY2020 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
90548000 | |
CY2022 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-269722000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-269722000 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.9 | |
CY2022Q4 | ions |
Accrued Clinical Expenses
AccruedClinicalExpenses
|
116460000 | |
CY2021Q4 | ions |
Accrued Clinical Expenses
AccruedClinicalExpenses
|
65730000 | |
CY2022Q4 | ions |
Accrued In Licensing Fees Current
AccruedInLicensingFeesCurrent
|
7945000 | |
CY2021Q4 | ions |
Accrued In Licensing Fees Current
AccruedInLicensingFeesCurrent
|
8044000 | |
CY2022Q4 | ions |
Accrued Commercial Expenses Current
AccruedCommercialExpensesCurrent
|
3498000 | |
CY2021Q4 | ions |
Accrued Commercial Expenses Current
AccruedCommercialExpensesCurrent
|
2471000 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
12198000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
12315000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
140101000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
88560000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
18646000 | |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2109000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5770000 | |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
164000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
390000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
22033000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
24806000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
87716000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
102653000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
74294000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
178069000 | |
CY2022 | ions |
Other Comprehensive Income Loss Adjustments From Purchase Of Noncontrolling Interest Of Subsidiary
OtherComprehensiveIncomeLossAdjustmentsFromPurchaseOfNoncontrollingInterestOfSubsidiary
|
0 | |
CY2021 | ions |
Other Comprehensive Income Loss Adjustments From Purchase Of Noncontrolling Interest Of Subsidiary
OtherComprehensiveIncomeLossAdjustmentsFromPurchaseOfNoncontrollingInterestOfSubsidiary
|
0 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | |
CY2022Q4 | ions |
Deferred Tax Assets Interest Expense Limitation
DeferredTaxAssetsInterestExpenseLimitation
|
0 | |
CY2021Q4 | ions |
Deferred Tax Assets Interest Expense Limitation
DeferredTaxAssetsInterestExpenseLimitation
|
6996000 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000874015 | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
42 | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-19125 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
Ionis Pharmaceuticals, Inc | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
33-0336973 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2855 Gazelle Court | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Carlsbad | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92010 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
760 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
931-9200 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $.001 Par Value | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
IONS | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
3804704734 | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
142953993 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Ernst & Young LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
San Diego, California | |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
7126000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6946000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-28597000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-479743000 | |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-444263000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-269722000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-28597000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-479743000 | |
CY2022 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-24395000 | |
CY2021 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-11486000 | |
CY2020 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
3729000 | |
CY2022 | ions |
Other Comprehensive Income Loss Adjustments From Purchase Of Noncontrolling Interest Of Subsidiary
OtherComprehensiveIncomeLossAdjustmentsFromPurchaseOfNoncontrollingInterestOfSubsidiary
|
0 | |
CY2021 | ions |
Other Comprehensive Income Loss Adjustments From Purchase Of Noncontrolling Interest Of Subsidiary
OtherComprehensiveIncomeLossAdjustmentsFromPurchaseOfNoncontrollingInterestOfSubsidiary
|
0 | |
CY2020 | ions |
Other Comprehensive Income Loss Adjustments From Purchase Of Noncontrolling Interest Of Subsidiary
OtherComprehensiveIncomeLossAdjustmentsFromPurchaseOfNoncontrollingInterestOfSubsidiary
|
-127000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-294534000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-40194000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-475524000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | |
CY2020 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
617000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
52034000 | |
CY2020 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
544686000 | |
CY2020 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
90549000 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
230117000 | |
CY2020 | ions |
Adjustments To Additional Paid In Capital Deferred Tax Liability Adjustment
AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityAdjustment
|
7714000 | |
CY2020 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
-35480000 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
89752000 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-136620000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-28597000 | |
CY2022 | ions |
Increase Decrease In Income Taxes Receivable Payable
IncreaseDecreaseInIncomeTaxesReceivablePayable
|
0 | |
CY2021 | ions |
Increase Decrease In Income Taxes Receivable Payable
IncreaseDecreaseInIncomeTaxesReceivablePayable
|
-1008000 | |
CY2020 | ions |
Increase Decrease In Income Taxes Receivable Payable
IncreaseDecreaseInIncomeTaxesReceivablePayable
|
89000 | |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
632500000 | |
CY2020 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | |
CY2022 | ions |
Royalty Monetization Issuance Costs
RoyaltyMonetizationIssuanceCosts
|
29000 | |
CY2021 | ions |
Royalty Monetization Issuance Costs
RoyaltyMonetizationIssuanceCosts
|
0 | |
CY2020 | ions |
Royalty Monetization Issuance Costs
RoyaltyMonetizationIssuanceCosts
|
0 | |
CY2022 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | |
CY2021 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
15609000 | |
CY2020 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | |
CY2021 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | |
CY2020 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
544686000 | |
CY2022 | ions |
Number Of Significant Customers
NumberOfSignificantCustomers
|
1 | |
CY2021 | ions |
Number Of Significant Customers
NumberOfSignificantCustomers
|
2 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.2 | |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-444464000 | |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
139612000 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.18 | |
CY2020 | ions |
Other Comprehensive Income Loss Adjustments From Purchase Of Noncontrolling Interest Of Subsidiary
OtherComprehensiveIncomeLossAdjustmentsFromPurchaseOfNoncontrollingInterestOfSubsidiary
|
-127000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-24812000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11597000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4219000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
19760000 | |
CY2022Q4 | ions |
Net Proceeds From Sale Of Buildings And Land
NetProceedsFromSaleOfBuildingsAndLand
|
202600000 | |
CY2022 | us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
150100000 | |
CY2020 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2019Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
125000000 | |
CY2019 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
535000 | |
CY2019 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
34400000 | |
CY2020Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
1500000 | |
CY2020Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
90500000 | |
CY2021Q4 | ions |
Incremental Common Shares Attributable To Employee Stock Purchase Plan
IncrementalCommonSharesAttributableToEmployeeStockPurchasePlan
|
34000 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
226210000 | |
CY2022 | ions |
Effective Income Tax Rate Reconciliation Acquisition Of Noncontrolling Interest Amount
EffectiveIncomeTaxRateReconciliationAcquisitionOfNoncontrollingInterestAmount
|
0 | |
CY2022 | ions |
Effective Income Tax Rate Reconciliation Acquisition Of Noncontrolling Interest Percent
EffectiveIncomeTaxRateReconciliationAcquisitionOfNoncontrollingInterestPercent
|
0 | |
CY2021 | ions |
Effective Income Tax Rate Reconciliation Acquisition Of Noncontrolling Interest Amount
EffectiveIncomeTaxRateReconciliationAcquisitionOfNoncontrollingInterestAmount
|
0 | |
CY2021 | ions |
Effective Income Tax Rate Reconciliation Acquisition Of Noncontrolling Interest Percent
EffectiveIncomeTaxRateReconciliationAcquisitionOfNoncontrollingInterestPercent
|
0 | |
CY2020 | ions |
Effective Income Tax Rate Reconciliation Acquisition Of Noncontrolling Interest Amount
EffectiveIncomeTaxRateReconciliationAcquisitionOfNoncontrollingInterestAmount
|
-22032000 | |
CY2020 | ions |
Effective Income Tax Rate Reconciliation Acquisition Of Noncontrolling Interest Percent
EffectiveIncomeTaxRateReconciliationAcquisitionOfNoncontrollingInterestPercent
|
0.164 | |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-52430000 | |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
224613000 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
224612000 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
141205000 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.59 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
160340000 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.41 |