2022 Q1 Form 10-Q Financial Statement

#000138713122006085 Filed on May 13, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $460.0K $524.0K
YoY Change -12.21% 26.57%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $460.0K $524.0K
YoY Change -12.21% 26.57%
Operating Profit -$460.0K -$524.0K
YoY Change -12.21%
Interest Expense $1.252M $1.218M
YoY Change 2.79% -17.65%
% of Operating Profit
Other Income/Expense, Net $0.00 $1.017M
YoY Change -100.0%
Pretax Income $792.0K $1.711M
YoY Change -53.71% 60.66%
Income Tax $166.0K $359.0K
% Of Pretax Income 20.96% 20.98%
Net Earnings $626.0K $1.352M
YoY Change -53.7% 60.76%
Net Earnings / Revenue
Basic Earnings Per Share $0.15 $0.32
Diluted Earnings Per Share $150.2K $324.3K
COMMON SHARES
Basic Shares Outstanding 4.168M shares
Diluted Shares Outstanding 4.168M shares

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.000K $0.00
YoY Change -100.0%
Cash & Equivalents $5.000K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $97.18M $94.31M
Other Receivables $0.00 $0.00
Total Short-Term Assets $97.18M $94.31M
YoY Change 3.05% 7.77%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $11.50M $11.50M
YoY Change 0.0% -15.25%
TOTAL ASSETS
Total Short-Term Assets $97.18M $94.31M
Total Long-Term Assets $11.50M $11.50M
Total Assets $108.7M $105.8M
YoY Change 2.72% 4.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.000K $2.000K
YoY Change 150.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.000K $2.000K
YoY Change 150.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $5.000K $2.000K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $5.000K $2.000K
YoY Change 150.0%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $108.7M $105.8M
YoY Change
Total Liabilities & Shareholders Equity $108.7M $105.8M
YoY Change 2.72% 4.68%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $626.0K $1.352M
YoY Change -53.7% 60.76%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $3.000K -$2.982M
YoY Change -100.1% -332.24%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $2.970M
YoY Change -100.0% -332.94%
Cash From Investing Activities $2.970M
YoY Change -332.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities 3.000K -2.982M
Cash From Investing Activities 2.970M
Cash From Financing Activities
Net Change In Cash $0.00 -12.00K
YoY Change -100.0% -233.33%
FREE CASH FLOW
Cash From Operating Activities $3.000K -$2.982M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Revenues
Revenues
USD
CY2022Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
USD
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
USD
CY2022Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
USD

Files In Submission

Name View Source Status
0001387131-22-006085-index-headers.html Edgar Link pending
0001387131-22-006085-index.html Edgar Link pending
0001387131-22-006085.txt Edgar Link pending
0001387131-22-006085-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ior-10q_033122.htm Edgar Link pending
ior-10q_033122_htm.xml Edgar Link completed
ior-20220331.xsd Edgar Link pending
ior-20220331_cal.xml Edgar Link unprocessable
ior-20220331_def.xml Edgar Link unprocessable
ior-20220331_lab.xml Edgar Link unprocessable
ior-20220331_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending