2021 Form 10-K Financial Statement

#000166357722000244 Filed on April 15, 2022

View on sec.gov

Income Statement

Concept 2021
Revenue $64.70M
YoY Change 44.07%
Cost Of Revenue $63.17M
YoY Change 43.74%
Gross Profit $1.534M
YoY Change 59.37%
Gross Profit Margin 2.37%
Selling, General & Admin $4.320M
YoY Change 8.42%
% of Gross Profit 281.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $91.47K
YoY Change 33.34%
% of Gross Profit 5.96%
Operating Expenses $4.412M
YoY Change 8.84%
Operating Profit -$2.878M
YoY Change -6.89%
Interest Expense -$358.4K
YoY Change -88.98%
% of Operating Profit
Other Income/Expense, Net $7.110K
YoY Change -109.0%
Pretax Income -$3.864M
YoY Change -42.32%
Income Tax
% Of Pretax Income
Net Earnings -$3.838M
YoY Change -41.62%
Net Earnings / Revenue -5.93%
Basic Earnings Per Share
Diluted Earnings Per Share -$28.35K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2021
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.335M
YoY Change 342.68%
Cash & Equivalents $3.335M
Short-Term Investments
Other Short-Term Assets $23.32K
YoY Change
Inventory
Prepaid Expenses
Receivables $2.541M
Other Receivables $667.9K
Total Short-Term Assets $6.567M
YoY Change 83.34%
LONG-TERM ASSETS
Property, Plant & Equipment $409.4K
YoY Change 16.79%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $446.4K
YoY Change -2.96%
Total Long-Term Assets $2.493M
YoY Change 5.19%
TOTAL ASSETS
Total Short-Term Assets $6.567M
Total Long-Term Assets $2.493M
Total Assets $9.060M
YoY Change 52.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.475M
YoY Change -46.13%
Accrued Expenses $266.8K
YoY Change 29.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $554.8K
YoY Change -84.76%
Total Short-Term Liabilities $2.363M
YoY Change -70.13%
LONG-TERM LIABILITIES
Long-Term Debt $119.3K
YoY Change -56.4%
Other Long-Term Liabilities $156.4K
YoY Change -2.97%
Total Long-Term Liabilities $275.7K
YoY Change -36.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.363M
Total Long-Term Liabilities $275.7K
Total Liabilities $1.643M
YoY Change -77.62%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.417M
YoY Change
Total Liabilities & Shareholders Equity $9.060M
YoY Change 52.22%

Cashflow Statement

Concept 2021
OPERATING ACTIVITIES
Net Income -$3.838M
YoY Change -41.62%
Depreciation, Depletion And Amortization $91.47K
YoY Change 33.34%
Cash From Operating Activities -$3.152M
YoY Change 48.96%
INVESTING ACTIVITIES
Capital Expenditures -$230.9K
YoY Change 156.02%
Acquisitions
YoY Change
Other Investing Activities -$280.5K
YoY Change 27395.1%
Cash From Investing Activities -$511.4K
YoY Change 460.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.251M
YoY Change 134.76%
NET CHANGE
Cash From Operating Activities -3.152M
Cash From Investing Activities -511.4K
Cash From Financing Activities 6.251M
Net Change In Cash 2.587M
YoY Change 468.2%
FREE CASH FLOW
Cash From Operating Activities -$3.152M
Capital Expenditures -$230.9K
Free Cash Flow -$2.921M
YoY Change 44.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 IQST Stock Issued During Period Value New Issues With Subscription
StockIssuedDuringPeriodValueNewIssuesWithSubscription
1000000 USD
CY2021Q4 us-gaap Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
USD
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
USD
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
USD
CY2020 IQST Preferred Stock Issued For Conversion Of Common Stock Value
PreferredStockIssuedForConversionOfCommonStockValue
USD
CY2020 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
USD
CY2020 IQST Acquisition Of Iot Labs
AcquisitionOfIOTLabs
USD
CY2021 IQST Preferred Stock Issued For Conversion Of Common Stock Value
PreferredStockIssuedForConversionOfCommonStockValue
USD
CY2020 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
USD
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
USD
CY2021 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
USD
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD
CY2021 IQST Derivative Liabilities Recognized As Debt Discount
DerivativeLiabilitiesRecognizedAsDebtDiscount
USD
CY2020 IQST Common Stock Payable Value
CommonStockPayableValue
USD
CY2021 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
USD
CY2020 IQST Related Party Debt To Equity Swap Value
RelatedPartyDebtToEquitySwapValue
USD
CY2021 IQST Amount Owing For Acquisition Of Iot
AmountOwingForAcquisitionOfIOT
USD
CY2021 IQST Replacement Of Convertible Noites To Notes Payable
ReplacementOfConvertibleNoitesToNotesPayable
USD
CY2020 IQST Subscription Receivable
SubscriptionReceivable
USD
CY2020Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
USD
CY2020Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
USD
CY2021Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
USD
CY2020Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
USD
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
USD
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
USD
CY2021Q4 IQST Loans Payable Net Of Discount
LoansPayableNetOfDiscount
USD
CY2021Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
USD
CY2021Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
USD
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
shares
CY2020Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
CY2020Q4 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
CY2021 us-gaap Dividends
Dividends
USD
CY2020 us-gaap Dividends
Dividends
USD
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
USD
CY2021 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
USD

Files In Submission

Name View Source Status
0001663577-22-000244-index-headers.html Edgar Link pending
0001663577-22-000244-index.html Edgar Link pending
0001663577-22-000244.txt Edgar Link pending
0001663577-22-000244-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
iqst-20211231.xsd Edgar Link pending
iqst-20211231_cal.xml Edgar Link unprocessable
iqst-20211231_def.xml Edgar Link unprocessable
iqst-20211231_lab.xml Edgar Link unprocessable
iqst-20211231_pre.xml Edgar Link unprocessable
iqst10k.htm Edgar Link pending
iqst10k_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending