2023 Q4 Form 10-Q Financial Statement

#000149315223042154 Filed on November 20, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q4
Revenue $4.179M $3.367M $0.00
YoY Change
Cost Of Revenue $4.252M $3.197M
YoY Change -70.69%
Gross Profit -$73.13K $170.4K
YoY Change -83.02%
Gross Profit Margin -1.75% 5.06%
Selling, General & Admin $2.955M $4.388M $169.6K
YoY Change 1642.93% 2239.84%
% of Gross Profit 2574.58%
Research & Development $47.08K $48.82K
YoY Change 4.09%
% of Gross Profit 28.65%
Depreciation & Amortization $33.81K $34.25K
YoY Change
% of Gross Profit 20.09%
Operating Expenses $3.003M $4.437M $169.6K
YoY Change 1670.7% 2265.87% 241.6%
Operating Profit -$3.076M -$4.267M
YoY Change 2175.03%
Interest Expense -$79.52K $24.10K $3.703M
YoY Change -102.15% -97.51% -204.32%
% of Operating Profit
Other Income/Expense, Net $70.00 -$24.04K
YoY Change
Pretax Income -$3.155M -$4.291M $3.533M
YoY Change -189.3% -650.25% -198.17%
Income Tax $2.460K
% Of Pretax Income
Net Earnings -$3.204M -$4.291M $3.533M
YoY Change -190.69% -650.25% -198.17%
Net Earnings / Revenue -76.67% -127.42%
Basic Earnings Per Share -$0.61
Diluted Earnings Per Share -$0.51 -$0.61 $0.39
COMMON SHARES
Basic Shares Outstanding 9.015M shares 8.715M shares
Diluted Shares Outstanding 7.018M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.101M $903.9K $13.05M
YoY Change -83.9% 224.02% 2023.43%
Cash & Equivalents $2.101M $903.9K $211.7K
Short-Term Investments $12.83M
Other Short-Term Assets $190.1K $157.9K $3.590K
YoY Change 5194.46% 849.07% 4387.5%
Inventory
Prepaid Expenses
Receivables $96.54K $206.0K $224.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.187M $2.068M $215.3K
YoY Change 1380.26% 599.5% -64.96%
LONG-TERM ASSETS
Property, Plant & Equipment $7.604K $8.241K $5.814K
YoY Change 30.79%
Goodwill
YoY Change
Intangibles $73.83K $85.54K $155.0K
YoY Change -52.37%
Long-Term Investments $208.4K $208.4K
YoY Change
Other Assets $689.8K $689.8K $12.83M
YoY Change -94.63% -99.41% -89.0%
Total Long-Term Assets $2.552M $2.693M $12.83M
YoY Change -80.12% -97.7% -89.0%
TOTAL ASSETS
Total Short-Term Assets $3.187M $2.068M $215.3K
Total Long-Term Assets $2.552M $2.693M $12.83M
Total Assets $5.739M $4.761M $13.05M
YoY Change -56.02% -95.95% -88.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.657M $2.881M $242.9K
YoY Change 582.07%
Accrued Expenses $2.417M $825.6K $97.98K
YoY Change 2366.92% 5576.08% 444.34%
Deferred Revenue
YoY Change
Short-Term Debt $588.0K $520.8K $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.952M $6.166M $101.8K
YoY Change 6726.16% 42290.33% 465.79%
LONG-TERM LIABILITIES
Long-Term Debt $1.702M $1.702M $575.0K
YoY Change 196.0%
Other Long-Term Liabilities $1.021M $1.150M $4.395M
YoY Change -76.76% -84.92% -60.39%
Total Long-Term Liabilities $2.723M $2.852M $4.970M
YoY Change -45.2% -62.61% -55.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.952M $6.166M $101.8K
Total Long-Term Liabilities $2.723M $2.852M $4.970M
Total Liabilities $9.675M $9.018M $5.072M
YoY Change 90.77% 18.0% -54.36%
SHAREHOLDERS EQUITY
Retained Earnings -$39.27M -$36.11M -$4.857M
YoY Change 708.62% -35828.54% 37.12%
Common Stock $975.00 $916.00 $445.00
YoY Change 119.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.936M -$4.257M -$4.856M
YoY Change
Total Liabilities & Shareholders Equity $5.739M $4.761M $13.05M
YoY Change -56.02% -95.95% -88.88%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q4
OPERATING ACTIVITIES
Net Income -$3.204M -$4.291M $3.533M
YoY Change -190.69% -650.25% -198.17%
Depreciation, Depletion And Amortization $33.81K $34.25K
YoY Change
Cash From Operating Activities -$1.039M -$825.4K -$67.26K
YoY Change 1444.51% 489.61% 59.5%
INVESTING ACTIVITIES
Capital Expenditures $21.46K $12.89K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 -$35.00K $104.8M
YoY Change -100.0%
Cash From Investing Activities -$21.47K -$47.88K $104.8M
YoY Change -100.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.257M 1.139M -104.8M
YoY Change -102.15%
NET CHANGE
Cash From Operating Activities -1.039M -825.4K -67.26K
Cash From Investing Activities -21.47K -47.88K 104.8M
Cash From Financing Activities 2.257M 1.139M -104.8M
Net Change In Cash 1.197M 265.7K -67.26K
YoY Change -1879.11% -289.78% 59.5%
FREE CASH FLOW
Cash From Operating Activities -$1.039M -$825.4K -$67.26K
Capital Expenditures $21.46K $12.89K
Free Cash Flow -$1.060M -$838.3K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001861622
CY2022Q4 JTAI Prepaid Offering Costs And Accounts Payable
PrepaidOfferingCostsAndAccountsPayable
usd
CY2022Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
usd
CY2022Q4 us-gaap Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
usd
us-gaap Interest Expense
InterestExpense
usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
usd
JTAI Return Of Aircraft Deposit
ReturnOfAircraftDeposit
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
JTAI Proceeds From Related Party Notes Payable
ProceedsFromRelatedPartyNotesPayable
usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
usd
JTAI Proceeds From Business Combination
ProceedsFromBusinessCombination
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
JTAI Subscription Receivable From Sale Of Nonvoting Common Stock
SubscriptionReceivableFromSaleOfNonvotingCommonStock
usd
JTAI Operating Lease Rightofuse Assets And Liabilities
OperatingLeaseRightofuseAssetsAndLiabilities
usd
JTAI Increase In Accounts Payable Due To Business Combination
IncreaseInAccountsPayableDueToBusinessCombination
usd
JTAI Increase In Prepaid Offering Costs And Accounts Payable
IncreaseInPrepaidOfferingCostsAndAccountsPayable
usd
JTAI Increase In Redeemable Preferred Stock Due To Business Combination
IncreaseInRedeemablePreferredStockDueToBusinessCombination
usd
CY2023Q3 us-gaap Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
P3Y
CY2022Q4 us-gaap Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
P3Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40725
dei Entity Registrant Name
EntityRegistrantName
Jet.AI Inc.
dei Entity Address Address Line1
EntityAddressAddressLine1
10845 Griffith Peak Dr.
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
dei Entity Address City Or Town
EntityAddressCityOrTown
Las Vegas
dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89135
dei City Area Code
CityAreaCode
(702)
dei Local Phone Number
LocalPhoneNumber
747-4000
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9015414 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
903909 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1527391 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
205977 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
223954 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
157926 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
133907 usd
CY2023Q3 JTAI Prepaid Offering Costs And Accounts Payable
PrepaidOfferingCostsAndAccountsPayable
800000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
2067812 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1885252 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8241 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5814 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
85538 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
155009 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1701152 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2081568 usd
CY2023Q3 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
100000 usd
CY2023Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
798111 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
762976 usd
CY2023Q3 us-gaap Assets
Assets
4760854 usd
CY2022Q4 us-gaap Assets
Assets
4890619 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2880901 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
242933 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
825586 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
951689 usd
CY2023Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1432126 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
933361 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
506228 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
494979 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6165674 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2622962 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1150274 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1531364 usd
CY2023Q3 us-gaap Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
1702000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
9017948 usd
CY2022Q4 us-gaap Liabilities
Liabilities
4154326 usd
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1702 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1702 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
55000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
55000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9164364 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9164364 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4454665 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4454665 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
916 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
445 usd
CY2023Q3 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
6724 usd
CY2022Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
15544 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31863479 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
27407372 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36114765 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26655980 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-4257094 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
736293 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4760854 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4890619 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3367189 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11909588 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8035505 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19650567 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
3196748 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
10905766 usd
us-gaap Cost Of Revenue
CostOfRevenue
8140905 usd
us-gaap Cost Of Revenue
CostOfRevenue
17833726 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
170441 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1003822 usd
us-gaap Gross Profit
GrossProfit
-105400 usd
us-gaap Gross Profit
GrossProfit
1816841 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2669071 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2060703 usd
us-gaap Share Based Compensation
ShareBasedCompensation
5424158 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4431950 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4231142 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2835745 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8834864 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6255723 usd
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
156991 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
118301 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
380699 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
281442 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
48823 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
46905 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
113778 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
93077 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
4436956 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
3000951 usd
us-gaap Operating Expenses
OperatingExpenses
9329341 usd
us-gaap Operating Expenses
OperatingExpenses
6630242 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4266515 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1997129 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-9434741 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4813401 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
24095 usd
us-gaap Interest Expense
InterestExpense
24095 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
51 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
51 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24044 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24044 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4290559 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1997129 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9458785 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4813398 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-4290559 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1997129 usd
us-gaap Net Income Loss
NetIncomeLoss
-9458785 usd
us-gaap Net Income Loss
NetIncomeLoss
-4814198 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7018212 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7018212 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4424267 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4424267 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5354931 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5354931 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4398303 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4398303 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.61
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.61
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.45
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.77
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.77
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.09
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1155807 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2060703 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
801963 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-324908 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1997129 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1696436 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-525120 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2669071 usd
CY2023Q3 JTAI Stock Issued During Period Value Receipt Of Subscription Receivable
StockIssuedDuringPeriodValueReceiptOfSubscriptionReceivable
18755 usd
CY2023Q3 JTAI Adjustments To Additional Paid In Capital Recapitalization
AdjustmentsToAdditionalPaidInCapitalRecapitalization
-2128545 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-696 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-4290559 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-4257094 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
897469 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4431950 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2451079 usd
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-1269864 usd
us-gaap Net Income Loss
NetIncomeLoss
-4814198 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1696436 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
736293 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
736293 usd
us-gaap Share Based Compensation
ShareBasedCompensation
5424158 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1512260 usd
JTAI Stock Issued During Period Value Receipt Of Subscription Receivable
StockIssuedDuringPeriodValueReceiptOfSubscriptionReceivable
95190 usd
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-437665 usd
JTAI Adjustments To Additional Paid In Capital Recapitalization
AdjustmentsToAdditionalPaidInCapitalRecapitalization
-2128545 usd
us-gaap Net Income Loss
NetIncomeLoss
-9458785 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-4257094 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-4257094 usd
us-gaap Net Income Loss
NetIncomeLoss
-9458785 usd
us-gaap Net Income Loss
NetIncomeLoss
-4814198 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
101439 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
100788 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
20833 usd
us-gaap Share Based Compensation
ShareBasedCompensation
5424158 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4431950 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
380416 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
369499 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-17977 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
24019 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
108491 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
790530 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-65322 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-126103 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
107109 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
498765 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
756799 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-369841 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-358924 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2744630 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
419210 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4339 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
30056 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
100000 usd
JTAI Return Of Aircraft Deposit
ReturnOfAircraftDeposit
200000 usd
JTAI Payments For Proceeds From Deposits And Other Assets
PaymentsForProceedsFromDepositsAndOtherAssets
35135 usd
JTAI Payments For Proceeds From Deposits And Other Assets
PaymentsForProceedsFromDepositsAndOtherAssets
-110582 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-169530 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
310582 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
42000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
242196 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
275000 usd
JTAI Proceeds From Related Party Notes Payable
ProceedsFromRelatedPartyNotesPayable
225000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
194727 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
437665 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1269864 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1607450 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2451079 usd
JTAI Proceeds From Business Combination
ProceedsFromBusinessCombination
620893 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2290678 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
786292 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-623482 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1516084 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1527391 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
643494 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
903909 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2159578 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
800 usd
JTAI Subscription Receivable From Sale Of Nonvoting Common Stock
SubscriptionReceivableFromSaleOfNonvotingCommonStock
6724 usd
JTAI Operating Lease Rightofuse Assets And Liabilities
OperatingLeaseRightofuseAssetsAndLiabilities
2506711 usd
JTAI Increase In Accounts Payable Due To Business Combination
IncreaseInAccountsPayableDueToBusinessCombination
1047438 usd
JTAI Increase In Prepaid Offering Costs And Accounts Payable
IncreaseInPrepaidOfferingCostsAndAccountsPayable
800000 usd
JTAI Increase In Redeemable Preferred Stock Due To Business Combination
IncreaseInRedeemablePreferredStockDueToBusinessCombination
1702000 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_840_eus-gaap--UseOfEstimates_z2HhW8K3ZVYg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_866_z1UhyNQleaVa">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of expenses during the reporting period. Making estimates requires management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The material estimate that is particularly susceptible to significant change in the near-term relate to the fair value of the derivative warrant liabilities. Although considerable variability is likely to be inherent in this estimate, management believes that the amounts provided are reasonable. This estimate is continually reviewed and adjusted if necessary. Such adjustment is reflected in current operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
500000 usd
us-gaap Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
<p id="xdx_84B_eus-gaap--PropertyPlantAndEquipmentImpairment_zv4nzF9zIg2b" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_86D_zxPoi4Ofcicc">Property and Equipment</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Property and equipment are recorded at cost, less accumulated depreciation. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance, and repairs are charged to expense as incurred. When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in the results of operations for the respective period. Depreciation is provided over the estimated useful lives of the related assets using the straight-line method for financial statement purposes. As of September 30, 2023 and December 31, 2022, property and equipment consisted entirely of equipment which is being depreciated over a <span id="xdx_90E_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dxL_c20230930_ziH1A2bH95hf" title="Useful lives::XDX::P3Y"><span id="xdx_90B_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dxL_c20221231_zRRmyb2vwsmi" title="Useful lives::XDX::P3Y"><span style="-sec-ix-hidden: xdx2ixbrl0679"><span style="-sec-ix-hidden: xdx2ixbrl0681">three</span></span></span></span>-year period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
398000 usd
CY2022 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
398000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
99527 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
99527 usd
CY2023Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
364925 usd
CY2023Q3 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
100000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3367189 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11909588 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8035505 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19650567 usd
us-gaap Other Selling And Marketing Expense
OtherSellingAndMarketingExpense
342628 usd
us-gaap Other Selling And Marketing Expense
OtherSellingAndMarketingExpense
273271 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_845_eus-gaap--ConcentrationRiskCreditRisk_zAiBnsBxDBq8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_86C_zB8t095kqNBg">Concentration of Credit Risk</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company maintains its cash with several major financial institutions located in the United States of America which it believes to be creditworthy. Balances are insured by the Federal Deposit Insurance Corporation up to $<span id="xdx_903_eus-gaap--CashFDICInsuredAmount_iI_c20230930_zyRjmBzHouoi" title="Cash FDIC insured amount">250,000</span>. At times, the Company may maintain balances in excess of the federally insured limits.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p>
CY2023Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
108361 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
73226 usd
CY2023Q3 JTAI Lease Maintenance Reserve
LeaseMaintenanceReserve
689750 usd
CY2022Q4 JTAI Lease Maintenance Reserve
LeaseMaintenanceReserve
689750 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
798111 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
762976 usd
CY2023Q3 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
500000 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
125000 usd
CY2023Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.05 pure
CY2023Q3 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2024-03-11
CY2023Q3 us-gaap Debt Instrument Redemption Description
DebtInstrumentRedemptionDescription
The Company is required to redeem the notes with one hundred percent (100%) of the proceeds of any equity or debt financing, on a pro rata basis, at a redemption premium of one hundred and ten percent (110%) of the principal amount of the notes. The Company anticipates redeeming the notes in full with proceeds expected to be received over the next several months from existing financing arrangements.
CY2023Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
125000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
20833 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
24095 usd
us-gaap Interest Expense
InterestExpense
24095 usd
CY2023Q3 us-gaap Debt Conversion Description
DebtConversionDescription
In an event of default, the outstanding principal of the notes shall increase by one hundred and twenty percent (120%), and investors may convert the notes into common stock of the Company at the lower of (a) the Fixed Conversion Price or (b) the lowest daily volume-weighted average price reported by Bloomberg (“VWAP”) of the Common Stock during the ten (10) business days before the conversion date. If the daily VWAP of the common stock is below $1.00 for ten (10) consecutive trading days, the Conversion Price shall be 95% of the lowest daily VWAP ten (10) days before conversion date.
us-gaap Operating Lease Expense
OperatingLeaseExpense
871409 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
548049 usd
CY2023Q3 JTAI Operating Lease Right Of Use Of Asset
OperatingLeaseRightOfUseOfAsset
2576036 usd
CY2023Q3 JTAI Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
-874884 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1701152 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
506228 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1150274 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1656502 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M18D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.03 pure
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
274500 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
549000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
549000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
503250 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1875750 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
219248 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1656502 usd
CY2023Q3 us-gaap Prepayment Fees On Advances Net
PrepaymentFeesOnAdvancesNet
625000 usd
JTAI Adjustment To Settlement Price Per Share
AdjustmentToSettlementPricePerShare
2.00
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
59000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1702 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1702 shares
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5760000 shares
CY2023Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.50
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3674488 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.16
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3284488 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0355 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0394 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0143 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0410 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.90 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.80 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023Q3 us-gaap Share Price
SharePrice
4.61
CY2022Q4 us-gaap Share Price
SharePrice
17.47
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4143188 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4431350 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
6196000 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
933361 usd
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
2507806 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-592171 usd
JTAI Revenue From Current Period Sales
RevenueFromCurrentPeriodSales
-1416870 usd
CY2023Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1432126 usd

Files In Submission

Name View Source Status
jtai-20230930_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
0001493152-23-042154-index-headers.html Edgar Link pending
0001493152-23-042154-index.html Edgar Link pending
0001493152-23-042154.txt Edgar Link pending
0001493152-23-042154-xbrl.zip Edgar Link pending
ex10-4.htm Edgar Link pending
ex10-4_001.jpg Edgar Link pending
ex10-4_002.jpg Edgar Link pending
ex10-4_003.jpg Edgar Link pending
ex10-4_004.jpg Edgar Link pending
ex10-4_005.jpg Edgar Link pending
ex10-4_006.jpg Edgar Link pending
ex10-4_007.jpg Edgar Link pending
ex10-4_008.jpg Edgar Link pending
ex10-4_009.jpg Edgar Link pending
ex10-4_010.jpg Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex4-3.htm Edgar Link pending
ex4-4.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
jtai-20230930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
jtai-20230930_def.xml Edgar Link unprocessable
jtai-20230930_lab.xml Edgar Link unprocessable
jtai-20230930_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending