2021 Q4 Form 10-Q Financial Statement
#000149315222005062 Filed on February 22, 2022
Income Statement
Concept | 2021 Q4 | 2021 Q1 |
---|---|---|
Revenue | ||
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $21.17K | |
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $21.17K | |
YoY Change | ||
Operating Profit | -$15.45K | |
YoY Change | ||
Interest Expense | $230.00 | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $232.00 | |
YoY Change | ||
Pretax Income | -$20.94K | |
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$20.94K | |
YoY Change | ||
Net Earnings / Revenue | ||
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | -$2.095K | |
COMMON SHARES | ||
Basic Shares Outstanding | 3.442M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q4 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $813.6K | |
YoY Change | ||
Cash & Equivalents | $813.6K | |
Short-Term Investments | ||
Other Short-Term Assets | $30.00K | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $843.6K | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $78.78M | |
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $78.78M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $843.6K | |
Total Long-Term Assets | $78.78M | |
Total Assets | $79.62M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.26K | |
YoY Change | ||
Accrued Expenses | $87.63K | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $70.00K | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $167.9K | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $2.730M | |
YoY Change | ||
Total Long-Term Liabilities | $2.730M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $167.9K | |
Total Long-Term Liabilities | $2.730M | |
Total Liabilities | $2.898M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $76.73M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $79.62M | |
YoY Change |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$20.94K | |
YoY Change | ||
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | $71.14K | |
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$78.78M | |
YoY Change | ||
Cash From Investing Activities | -$78.78M | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 79.47M | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 71.14K | |
Cash From Investing Activities | -78.78M | |
Cash From Financing Activities | 79.47M | |
Net Change In Cash | 756.6K | |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | $71.14K | |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
USD | ||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
USD | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
USD | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
USD |