2023 Q1 Form 10-K Financial Statement

#000173112223000093 Filed on January 30, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $2.526M $3.012M $12.76M
YoY Change -11.12% -94.88% -78.29%
Cost Of Revenue $1.986M $1.910M $11.52M
YoY Change -43.79% -95.92% -75.41%
Gross Profit $540.1K $1.102M $1.241M
YoY Change -178.17% -90.76% -89.6%
Gross Profit Margin 21.38% 36.59% 9.72%
Selling, General & Admin $3.547M $3.834M $15.63M
YoY Change 69.63% -82.89% -30.23%
% of Gross Profit 656.7% 347.84% 1259.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $116.00
YoY Change
% of Gross Profit 0.02%
Operating Expenses $3.547M $3.834M $15.63M
YoY Change 69.63% -82.89% -30.23%
Operating Profit -$3.007M -$2.732M $4.500M
YoY Change 8.08% -73.91% -142.98%
Interest Expense $11.95K $0.00 $0.00
YoY Change -100.0% -100.0%
% of Operating Profit 0.0%
Other Income/Expense, Net $11.95K $4.00
YoY Change -98.99%
Pretax Income -$2.995M -$2.732M -$14.39M
YoY Change 7.65% -73.91% 37.45%
Income Tax -$12.51K -$18.32K
% Of Pretax Income
Net Earnings -$2.995M -$2.719M -$14.37M
YoY Change 7.65% -69.9% 59.08%
Net Earnings / Revenue -118.57% -90.27% -112.61%
Basic Earnings Per Share -$1.12 -$7.60
Diluted Earnings Per Share -$0.05 -$0.05 -$0.36
COMMON SHARES
Basic Shares Outstanding 56.17M shares 1.891M shares
Diluted Shares Outstanding 2.675M shares 1.891M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.774M $3.686M $3.686M
YoY Change -32.5% -52.5% -52.5%
Cash & Equivalents $3.774M $3.686M
Short-Term Investments
Other Short-Term Assets $316.6K $426.4K $426.4K
YoY Change -10.94% 10.89% 10.89%
Inventory $3.761M $1.240M $1.240M
Prepaid Expenses $316.6K $426.4K
Receivables $518.3K $574.6K $574.6K
Other Receivables $2.026M $1.539M $3.147M
Total Short-Term Assets $10.40M $9.073M $9.073M
YoY Change -56.25% -69.89% -69.89%
LONG-TERM ASSETS
Property, Plant & Equipment $1.155M $1.199M $1.199M
YoY Change 2123.6% 2056.42% 2056.42%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.364K
YoY Change
Total Long-Term Assets $2.639M $3.364M $3.364M
YoY Change 4979.27% 5949.67% 5949.66%
TOTAL ASSETS
Total Short-Term Assets $10.40M $9.073M $9.073M
Total Long-Term Assets $2.639M $3.364M $3.364M
Total Assets $13.03M $12.44M $12.44M
YoY Change -45.26% -58.8% -58.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $81.27K $40.02K $40.02K
YoY Change -99.13% -99.69% -99.69%
Accrued Expenses $675.5K $1.099M $1.265M
YoY Change 74.19% 85.47% 113.49%
Deferred Revenue $12.10K $44.97K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.787M $1.585M $1.585M
YoY Change -61.54% -88.53% -88.53%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.006M $1.051M $1.051M
YoY Change 2257.55% 2174.91% 2174.91%
Total Long-Term Liabilities $1.006M $1.051M $1.051M
YoY Change 2257.55% 2174.91% 2174.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.787M $1.585M $1.585M
Total Long-Term Liabilities $1.006M $1.051M $1.051M
Total Liabilities $4.793M $2.636M $2.636M
YoY Change -51.52% -80.99% -80.99%
SHAREHOLDERS EQUITY
Retained Earnings -$22.63M -$19.63M
YoY Change 273.16%
Common Stock $56.17K $56.17K
YoY Change 86.02%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.242M $9.801M $9.801M
YoY Change
Total Liabilities & Shareholders Equity $13.03M $12.44M $12.44M
YoY Change -45.26% -58.8% -58.8%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$2.995M -$2.719M -$14.37M
YoY Change 7.65% -69.9% 59.08%
Depreciation, Depletion And Amortization $116.00
YoY Change
Cash From Operating Activities $91.22K $274.1K -$5.705M
YoY Change -104.28% -109.04% -38.74%
INVESTING ACTIVITIES
Capital Expenditures $3.480K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$3.480K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 53.72K $1.566M
YoY Change -99.46% -83.89%
NET CHANGE
Cash From Operating Activities $91.22K 274.1K -$5.705M
Cash From Investing Activities -$3.480K $0.00
Cash From Financing Activities 53.72K $1.566M
Net Change In Cash $87.74K 327.8K -$4.139M
YoY Change -104.04% -95.24% -1125.76%
FREE CASH FLOW
Cash From Operating Activities $91.22K $274.1K -$5.705M
Capital Expenditures $3.480K
Free Cash Flow $87.74K -$5.705M
YoY Change -104.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001762239
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
usd
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
usd
CY2022Q4 kavl Inventory Deposit Related Party
InventoryDepositRelatedParty
usd
CY2021Q4 us-gaap Other Receivables
OtherReceivables
usd
CY2022Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
usd
CY2021Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
usd
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
usd
CY2022Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022 kavl Converted Series Convertible Preferred Stock
ConvertedSeriesConvertiblePreferredStock
usd
CY2021 us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
usd
CY2022 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
usd
CY2021 kavl Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2021 kavl Conversion Of Series Preferred Stock Shares To Common Stock Shares25000
ConversionOfSeriesPreferredStockSharesToCommonStockShares25000
usd
CY2021 kavl Rou Asset And Operating Lease Obligation Recognized Under Topic842
RouAssetAndOperatingLeaseObligationRecognizedUnderTopic842
usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
usd
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
shares
CY2020Q4 kavl Aggregate Exercise Price Outstanding
AggregateExercisePriceOutstanding
usd
CY2020Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
CY2021 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2021 kavl Aggregate Exercise Price Exercised
AggregateExercisePriceExercised
usd
CY2021 kavl Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercised Options Weighted Average Exercise Price
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisedOptionsWeightedAverageExercisePrice
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
CY2021 kavl Aggregate Exercise Price Cancelled Forfeited Or Expired
AggregateExercisePriceCancelledForfeitedOrExpired
usd
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
CY2022 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2022 kavl Aggregate Exercise Price Exercised
AggregateExercisePriceExercised
usd
CY2022 kavl Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercised Options Weighted Average Exercise Price
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisedOptionsWeightedAverageExercisePrice
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2022 kavl Federal
Federal
usd
CY2021 kavl Federal
Federal
usd
CY2022 kavl State
State
usd
CY2021 kavl State
State
usd
CY2022 kavl Total Deferred Tax Expense
TotalDeferredTaxExpense
usd
CY2021 kavl Total Deferred Tax Expense
TotalDeferredTaxExpense
usd
CY2022 kavl Federal Tax Payment
FederalTaxPayment
usd
CY2021 kavl Federal Tax Payment
FederalTaxPayment
usd
CY2022 kavl State Tax Payment
StateTaxPayment
usd
CY2021 kavl State Tax Payment
StateTaxPayment
usd
CY2022 kavl Total Estimated Tax Payment
TotalEstimatedTaxPayment
usd
CY2021 kavl Total Estimated Tax Payment
TotalEstimatedTaxPayment
usd
CY2021Q4 kavl Deferred Right Of Use Asset
DeferredRightOfUseAsset
usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-10-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-56016
CY2022 dei Entity Registrant Name
EntityRegistrantName
Kaival Brands Innovations Group, Inc.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-3492907
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
4460 Old Dixie Highway
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Grant
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32949
CY2022 dei City Area Code
CityAreaCode
(833)
CY2022 dei Local Phone Number
LocalPhoneNumber
452-4825
CY2022 dei Security12b Title
Security12bTitle
Common Stock, par value $0.001 per share
CY2022 dei Trading Symbol
TradingSymbol
KAVL
CY2022 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
14476455 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
56169090 shares
CY2022 dei Auditor Firm
AuditorFirmId
206
CY2022 dei Auditor Name
AuditorName
MaloneBailey, LLP
CY2022 dei Auditor Location
AuditorLocation
Houston, Texas
CY2022Q4 us-gaap Cash
Cash
3685893 usd
CY2021Q4 us-gaap Cash
Cash
7760228 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
65007 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
574606 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1985186 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1539486 usd
CY2021Q4 kavl Inventory Deposit Related Party
InventoryDepositRelatedParty
2925000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
1239725 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
15326370 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
426407 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
319531 usd
CY2022Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
1607302 usd
CY2021Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
1753594 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
9073419 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
30134916 usd
CY2022Q4 us-gaap Other Receivables
OtherReceivables
2164646 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1198969 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
55604 usd
CY2022Q4 us-gaap Assets
Assets
12437034 usd
CY2021Q4 us-gaap Assets
Assets
30190520 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
40023 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
242829 usd
CY2021Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
12667769 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1099157 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
579604 usd
CY2022Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
44973 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
235274 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
166051 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
13020 usd
CY2021Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
316800 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1585478 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13820022 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1050776 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
46185 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2636254 usd
CY2021Q4 us-gaap Liabilities
Liabilities
13866207 usd
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
3000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56169090 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56169090 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30195312 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30195312 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
56169 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
30195 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
29375787 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21551959 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19631176 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5260841 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
9800780 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16324313 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12437034 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30190520 usd
CY2022 kavl Revenue
Revenue
12701539 usd
CY2021 kavl Revenue
Revenue
59378208 usd
CY2022 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
68139 usd
CY2021 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
154560 usd
CY2022 kavl Royalty Revenue
RoyaltyRevenue
117292 usd
CY2022 kavl Excise Tax On Products
ExciseTaxOnProducts
125513 usd
CY2021 kavl Excise Tax On Products
ExciseTaxOnProducts
756338 usd
CY2022 us-gaap Revenues
Revenues
12761457 usd
CY2021 us-gaap Revenues
Revenues
58776430 usd
CY2022 kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
11345912 usd
CY2021 kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
46528501 usd
CY2022 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
174520 usd
CY2021 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
314049 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
11520432 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
46842550 usd
CY2022 us-gaap Gross Profit
GrossProfit
1241025 usd
CY2021 us-gaap Gross Profit
GrossProfit
11933880 usd
CY2022 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2679308 usd
CY2021 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
3195883 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12950373 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19207028 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
15629681 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
22402911 usd
CY2022 us-gaap Investment Income Net
InvestmentIncomeNet
4 usd
CY2021 us-gaap Investment Income Net
InvestmentIncomeNet
395 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
395 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14388652 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10468636 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-18317 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1435198 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14370335 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9033438 usd
CY2022 kavl Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.36
CY2021 kavl Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.38
CY2022 kavl Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
39710389 shares
CY2021 kavl Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
24000246 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
4417608 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
505321 usd
CY2021 kavl Common Shares Settled And Cancelled
CommonSharesSettledAndCancelled
-254110 usd
CY2021 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
8944100 usd
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
1773947 usd
CY2021 kavl Common Stock Issued For Cash Net Of Financing Cost
CommonStockIssuedForCashNetOfFinancingCost
8305772 usd
CY2021 kavl Common Stock Issued For Warrant Exercise
CommonStockIssuedForWarrantExercise
1665113 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-9033438 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16324313 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
172379 usd
CY2022 kavl Common Shares Settled And Cancelled
CommonSharesSettledAndCancelled
-59862 usd
CY2022 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
65323 usd
CY2022 kavl Exercise Of Common Stock Warrants
ExerciseOfCommonStockWarrants
1625650 usd
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
6043312 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-14370335 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
9800780 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14370335 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-9033438 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
237702 usd
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9449421 usd
CY2022 kavl Stock Option Plan Expenses
StockOptionPlanExpenses
6043312 usd
CY2021 kavl Stock Option Plan Expenses
StockOptionPlanExpenses
1773947 usd
CY2022 kavl Rou Operating Lease Expense
RouOperatingLeaseExpense
132890 usd
CY2021 kavl Rou Operating Lease Expense
RouOperatingLeaseExpense
14529 usd
CY2022 us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
259563 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1410580 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
583624 usd
CY2022 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
3704132 usd
CY2021 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-15360 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
106876 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
319531 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13827082 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
15319987 usd
CY2022 kavl Increase Decrease In Inventory Deposit Related Party
IncreaseDecreaseInInventoryDepositRelatedParty
2925000 usd
CY2021 kavl Increase Decrease In Inventory Deposit Related Party
IncreaseDecreaseInInventoryDepositRelatedParty
-2925000 usd
CY2022 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-146292 usd
CY2021 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
1753594 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-202806 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
242829 usd
CY2022 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-12667769 usd
CY2021 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
11258208 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
519553 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-482501 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
235274 usd
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-623096 usd
CY2021 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-1331856 usd
CY2022 kavl Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
44973 usd
CY2022 kavl Increase Decrease In Customer Refund Due
IncreaseDecreaseInCustomerRefundDue
316800 usd
CY2021 kavl Increase Decrease In Customer Refund Due
IncreaseDecreaseInCustomerRefundDue
-316800 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-118633 usd
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-11708 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5705130 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9313241 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8305772 usd
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1625650 usd
CY2021 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1665113 usd
CY2022 kavl Settled Rsus With Cash
SettledRsusWithCash
59862 usd
CY2021 kavl Settled Rsus With Cash
SettledRsusWithCash
254110 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1565788 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9716775 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4139342 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
403534 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7825235 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7421701 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3685893 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7825235 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1637102 usd
CY2022 kavl Conversion Of Series Preferred Stock Shares To Common Stock Shares25000
ConversionOfSeriesPreferredStockSharesToCommonStockShares25000
25000 usd
CY2022 kavl Rou Asset And Operating Lease Obligation Recognized Under Topic842
RouAssetAndOperatingLeaseObligationRecognizedUnderTopic842
1276255 usd
CY2021Q4 us-gaap Description Of Lessee Leasing Arrangements Operating Leases
DescriptionOfLesseeLeasingArrangementsOperatingLeases
the Company entered into a month- to-month lease agreement with FFE Solutions Group, located in Salt Lake City Utah, to store additional product inventory at this satellite location. The Company made payments on this lease in the amount of $19,108 . This lease was terminated in April 2022.
CY2022Q4 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.045 pure
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_zHFSWjHLwKo3" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span style="text-decoration: underline"><span id="xdx_869_zDR6DljT01Wh">Use of Estimates</span></span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3685893 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7825235 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
65007 usd
CY2022Q4 us-gaap Cash
Cash
3685893 usd
CY2021Q4 us-gaap Cash
Cash
7760228 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
65007 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3685893 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7825235 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-118633 usd
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-11708 usd
CY2021Q4 kavl Restricted Common Stock
RestrictedCommonStock
225000 shares
CY2021Q4 kavl Fair Value Of Shares
FairValueOfShares
1597667 usd
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
259563 usd
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2021Q4 kavl Inventory Deposit Related Party
InventoryDepositRelatedParty
2925000 usd
CY2022Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
2925000 usd
CY2021 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
8944100 usd
CY2021 kavl Compensation Is Related To Shares Issued
CompensationIsRelatedToSharesIssued
308333 shares
CY2021 kavl Compensation Is Related To Shares Issued Value
CompensationIsRelatedToSharesIssuedValue
1597667 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
44973 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
235274 usd
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
6043312 usd
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
1773947 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
237702 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
9449421 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1198969 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
55604 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
166051 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
13020 usd
CY2022Q4 kavl Refunds Due Amounts
RefundsDueAmounts
0 usd
CY2021Q4 kavl Refunds Due Amounts
RefundsDueAmounts
316800 usd
CY2022 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
3945534 usd
CY2022 kavl Revenue From Sale
RevenueFromSale
1892245 usd
CY2021 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
13888376 usd
CY2021Q3 us-gaap Shares Issued
SharesIssued
4700000 shares
CY2021Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3525000 shares
CY2021Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.70
CY2021Q4 kavl Net Offering Cost
NetOfferingCost
8305772 usd
CY2021 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1665113 usd
CY2021Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
879828 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P10Y
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P10Y
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
4500000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
400000 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
4286289 usd
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1256059 usd
CY2022Q4 kavl Working Capital
WorkingCapital
7487941 usd
CY2021Q4 us-gaap Description Of Lessee Leasing Arrangements Operating Leases
DescriptionOfLesseeLeasingArrangementsOperatingLeases
the Company entered into a month-to-month lease agreement with Ranger Enterprises, LLC, located in Seymour, Indiana, to store product inventory at this satellite location. The Company made payments on this lease in the amount of $19,959. The lease was terminated in June 2022.
CY2021Q4 kavl Restricted Common Stock Value
RestrictedCommonStockValue
100000 usd
CY2022 us-gaap Proceeds From Lease Payments
ProceedsFromLeasePayments
-118633 usd
CY2021 us-gaap Proceeds From Lease Payments
ProceedsFromLeasePayments
-11708 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1050776 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
46185 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1216827 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
59205 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
217468 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
228134 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
238800 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
253614 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
450934 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1388950 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
172123 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1216827 usd
CY2022 kavl Additional Leases
AdditionalLeases
0 usd
CY2022 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
65323 usd
CY2022 kavl Exercise Of Common Stock Warrants
ExerciseOfCommonStockWarrants
1625650 usd
CY2022 kavl Reverse Stock Split Description
ReverseStockSplitDescription
as a result of the Reverse Stock Split, the conversion rate was adjusted such that each share of the Series A Preferred Stock is convertible into approximately 8.33 shares of Common Stock.
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 kavl Obligations Value
ObligationsValue
59862 usd
CY2021Q4 kavl Obligations Value
ObligationsValue
254110 usd
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
150000 shares
CY2021 kavl Aggregate Exercise Price Granted
AggregateExercisePriceGranted
3074010 usd
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
20.49
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
150000 shares
CY2021Q4 kavl Aggregate Exercise Price Outstanding
AggregateExercisePriceOutstanding
3074010 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
20.49
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
3110600 shares
CY2022 kavl Aggregate Exercise Price Granted
AggregateExercisePriceGranted
6708460 usd
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.16
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
58335 shares
CY2022 kavl Aggregate Exercise Price Cancelled Forfeited Or Expired
AggregateExercisePriceCancelledForfeitedOrExpired
-861041 usd
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
14.76
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3202265 shares
CY2022Q4 kavl Aggregate Exercise Price Outstanding
AggregateExercisePriceOutstanding
8921429 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.79
CY2022Q4 kavl Share Based Compensation Arrangement By Share Based Payment Award Option Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionExercisableNumber
2460270 shares
CY2022Q4 kavl Aggregate Exercise Price Exercisable
AggregateExercisePriceExercisable
7386509 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.00
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
1773947 usd
CY2021 kavl Unrecognized Expenses Related To Options
UnrecognizedExpensesRelatedToOptions
1314055 usd
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P9Y5M4D
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0 usd
CY2021 kavl Stock Option Awards Description
StockOptionAwardsDescription
the Company granted options exercisable for up to 150,000 shares of Common Stock of which 15,000 fully vested on March 17, 2021, 7,500 fully vested on June 30, 2021, 41,667 fully vested on December 1, 2021, 17,500 vested on March 17, 2022, 8,750 vest on June 30, 2022, and 1,248 vest over the next year on March 17, 2023, and June 30, 2023. The options have exercise prices ranging from $9.12 to $28.68 per share. On July 19, 2021, two of the stock option agreements, exercisable for an aggregate of 50,000 shares of Common Stock, were modified to accelerate the full vesting period from 3 years to 2
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
6043312 usd
CY2022 kavl Unrecognized Expenses
UnrecognizedExpenses
1716795 usd
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P9Y6M7D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
50000 usd
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
1564166 shares
CY2021Q3 kavl Warrants Purchase
WarrantsPurchase
4053750 shares
CY2021Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.90
CY2021 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1665113 usd
CY2021Q3 kavl Warrants Exercised Shares
WarrantsExercisedShares
855605 shares
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1625650 usd
CY2021 us-gaap Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
13846950 usd
CY2021 kavl Inventory Order Paid In Advance
InventoryOrderPaidInAdvance
2295000 usd
CY2022Q2 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
2134413 usd
CY2022Q4 kavl Additional Credit
AdditionalCredit
1543545 usd
CY2022Q4 kavl Recycling Cost
RecyclingCost
108841 usd
CY2022Q4 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
3704132 usd
CY2022Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
1539486 usd
CY2022Q4 us-gaap Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
2164646 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.35 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.04458 pure
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-1301008 usd
CY2022 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-18317 usd
CY2021 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-134190 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-18317 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1435198 usd
CY2022 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-18317 usd
CY2021 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-1435198 usd
CY2022Q4 kavl Stock Compensation Expense Nqso
StockCompensationExpenseNqso
1694324 usd
CY2021Q4 kavl Stock Compensation Expense Nqso
StockCompensationExpenseNqso
384540 usd
CY2022Q4 kavl Other
Other
362170 usd
CY2021Q4 kavl Other
Other
30099 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2582061 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
910685 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
4638555 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1325324 usd
CY2022Q4 kavl Deferred Prepaid Expense
DeferredPrepaidExpense
92420 usd
CY2021Q4 kavl Deferred Prepaid Expense
DeferredPrepaidExpense
69265 usd
CY2022Q4 kavl Deferred Right Of Use Asset
DeferredRightOfUseAsset
-259866 usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
352286 usd
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
69265 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4286269 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1256059 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1637102 usd
CY2021Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
1753594 usd
CY2022Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
1607302 usd
CY2022Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
491000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14388652 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2022 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-18317 usd
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
41667 shares
CY2021Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
28.68
CY2022 kavl Stock Options Expense1
StockOptionsExpense1
190000 usd
CY2021 kavl Stock Options Expense1
StockOptionsExpense1
1140000 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
500000 shares
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.03
CY2022Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
33871 usd
CY2022Q4 kavl Settlement Amount
SettlementAmount
150000 usd
CY2022 kavl Bonus Description
BonusDescription
cash bonus award equal to $30,000 for every $25 million in gross revenues generated by the Company. With respect to the Chief Operating Officer, the Board approved a cash bonus award equal to $20,000 for every $25 million in gross revenues generated by the Company. On May 28, 2020, the Board also approved an equity bonus award for each of the Chief Executive Officer and the Chief Operating Officer. With respect to the Chief Executive Officer, the Board approved an award of 7,500 restricted shares of the Common Stock for every $50 million in accumulated gross revenues generated by the Company. With respect to the Chief Operating Officer, the Board approved an award of 6,250 restricted shares of the Common Stock for every $50 million in accumulated gross revenues generated by the Company.
CY2022Q2 kavl Cash Bonuses
CashBonuses
125 usd
CY2022Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
50000 usd
CY2022 us-gaap Business Acquisitions Purchase Price Allocation Year Of Acquisition Net Effect On Income
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome
33871 usd
CY2021 kavl Acquired Quarterly Bonus
AcquiredQuarterlyBonus
3775 usd

Files In Submission

Name View Source Status
0001731122-23-000093-index-headers.html Edgar Link pending
0001731122-23-000093-index.html Edgar Link pending
0001731122-23-000093.txt Edgar Link pending
0001731122-23-000093-xbrl.zip Edgar Link pending
e4364_10k.htm Edgar Link pending
e4364_ex21-1.htm Edgar Link pending
e4364_ex23-1.htm Edgar Link pending
e4364_ex31-1.htm Edgar Link pending
e4364_ex31-2.htm Edgar Link pending
e4364_ex32-1.htm Edgar Link pending
e4364_ex32-2.htm Edgar Link pending
e4364_ex4-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
e4364_10k_htm.xml Edgar Link completed
kavl-20221031_pre.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
kavl-20221031.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
kavl-20221031_def.xml Edgar Link unprocessable
kavl-20221031_lab.xml Edgar Link unprocessable
kavl-20221031_cal.xml Edgar Link unprocessable