2024 Q3 Form 10-Q Financial Statement

#000173112224001456 Filed on September 20, 2024

View on sec.gov

Income Statement

Concept 2024 Q3
Revenue $713.8K
YoY Change -80.08%
Cost Of Revenue $345.0K
YoY Change -84.89%
Gross Profit $368.8K
YoY Change -71.65%
Gross Profit Margin 51.67%
Selling, General & Admin $1.590M
YoY Change -46.1%
% of Gross Profit 431.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $196.8K
YoY Change 51.36%
% of Gross Profit 53.35%
Operating Expenses $1.787M
YoY Change -39.52%
Operating Profit -$1.418M
YoY Change -14.23%
Interest Expense -$154.1K
YoY Change
% of Operating Profit
Other Income/Expense, Net -$154.1K
YoY Change 4.76%
Pretax Income -$1.572M
YoY Change -12.68%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.572M
YoY Change -12.68%
Net Earnings / Revenue -220.21%
Basic Earnings Per Share -$0.39
Diluted Earnings Per Share -$0.39
COMMON SHARES
Basic Shares Outstanding 4.483M shares
Diluted Shares Outstanding 4.483M shares

Balance Sheet

Concept 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.525M
YoY Change 352.5%
Cash & Equivalents $0.00
Short-Term Investments
Other Short-Term Assets $551.8K
YoY Change 224.6%
Inventory $200.4K
Prepaid Expenses $551.8K
Receivables $522.2K
Other Receivables $0.00
Total Short-Term Assets $5.799M
YoY Change -12.33%
LONG-TERM ASSETS
Property, Plant & Equipment $862.7K
YoY Change -18.61%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.321K
YoY Change -23.04%
Total Long-Term Assets $11.74M
YoY Change -19.39%
TOTAL ASSETS
Total Short-Term Assets $5.799M
Total Long-Term Assets $11.74M
Total Assets $17.54M
YoY Change -17.18%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $73.33K
YoY Change -41.34%
Accrued Expenses $701.3K
YoY Change 29.75%
Deferred Revenue
YoY Change
Short-Term Debt $371.6K
YoY Change -22.59%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.290M
YoY Change -22.68%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $715.8K
YoY Change -21.35%
Total Long-Term Liabilities $715.8K
YoY Change -21.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.290M
Total Long-Term Liabilities $715.8K
Total Liabilities $4.006M
YoY Change -22.52%
SHAREHOLDERS EQUITY
Retained Earnings -$35.98M
YoY Change 26.73%
Common Stock $6.784K
YoY Change -88.36%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.53M
YoY Change
Total Liabilities & Shareholders Equity $17.54M
YoY Change -17.18%

Cashflow Statement

Concept 2024 Q3
OPERATING ACTIVITIES
Net Income -$1.572M
YoY Change -12.68%
Depreciation, Depletion And Amortization $196.8K
YoY Change 51.36%
Cash From Operating Activities -$594.6K
YoY Change 105.02%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.631M
YoY Change 864.89%
NET CHANGE
Cash From Operating Activities -594.6K
Cash From Investing Activities 0.000
Cash From Financing Activities 4.631M
Net Change In Cash 4.037M
YoY Change -3205.32%
FREE CASH FLOW
Cash From Operating Activities -$594.6K
Capital Expenditures $0.00
Free Cash Flow -$594.6K
YoY Change 105.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001762239
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-07-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-3492907
dei Entity Address Address Line1
EntityAddressAddressLine1
4460 Old Dixie Highway
dei Entity Address City Or Town
EntityAddressCityOrTown
Grant-Valkaria
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32949
dei City Area Code
CityAreaCode
833
dei Local Phone Number
LocalPhoneNumber
452-4825
dei Security12b Title
Security12bTitle
Common Stock, par value $0.001 per share
dei Trading Symbol
TradingSymbol
KAVL
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 us-gaap Cash
Cash
533659 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1869276 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
4071824 usd
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2793386 shares
CY2024Q3 kavl Revenue From Related Party
RevenueFromRelatedParty
2250 usd
dei Entity Registrant Name
EntityRegistrantName
KAIVAL BRANDS INNOVATIONS GROUP, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
430668 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
6905427 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2842 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1008428 usd
CY2023Q4 us-gaap Assets
Assets
19385006 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
374332 usd
CY2023Q4 kavl Due To Other Related Party Classified Current
DueToOtherRelatedPartyClassifiedCurrent
2474817 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
799471 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
736194 usd
CY2023Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
392406 usd
CY2023Q4 kavl Long Term Debt And Capital Lease Obligation
LongTermDebtAndCapitalLeaseObligation
184568 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4961788 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
866207 usd
CY2023Q4 us-gaap Liabilities
Liabilities
5827995 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
2793 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
44317266 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-30763948 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
13557011 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19385006 usd
CY2023Q3 kavl Revenue
Revenue
3228099 usd
kavl Revenue
Revenue
5257333 usd
kavl Revenue
Revenue
8710591 usd
CY2023Q3 kavl Revenue From Related Party
RevenueFromRelatedParty
1165 usd
kavl Revenue From Related Party
RevenueFromRelatedParty
5950 usd
kavl Revenue From Related Party
RevenueFromRelatedParty
7878 usd
CY2023Q3 kavl Royalty Revenue
RoyaltyRevenue
385685 usd
kavl Royalty Revenue
RoyaltyRevenue
931059 usd
kavl Royalty Revenue
RoyaltyRevenue
491257 usd
CY2023Q3 kavl Excise Tax On Products
ExciseTaxOnProducts
31356 usd
kavl Excise Tax On Products
ExciseTaxOnProducts
42641 usd
kavl Excise Tax On Products
ExciseTaxOnProducts
79913 usd
CY2023Q3 us-gaap Revenues
Revenues
3583593 usd
us-gaap Revenues
Revenues
6151701 usd
us-gaap Revenues
Revenues
9129813 usd
kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
4085091 usd
kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
7414053 usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 kavl Stock Issued During Period Value Reverse Stock Splits
StockIssuedDuringPeriodValueReverseStockSplits
usd
dei Entity File Number
EntityFileNumber
000-56016
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6783958 shares
CY2024Q3 us-gaap Cash
Cash
4524989 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
522183 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
200364 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
551819 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
5799355 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2321 usd
CY2024Q3 kavl Intangible Assets Non Current
IntangibleAssetsNonCurrent
10878511 usd
CY2023Q4 kavl Intangible Assets Non Current
IntangibleAssetsNonCurrent
11468309 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
860416 usd
CY2024Q3 us-gaap Assets
Assets
17540603 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
73334 usd
CY2024Q3 kavl Due To Other Related Party Classified Current
DueToOtherRelatedPartyClassifiedCurrent
1483000 usd
CY2024Q3 us-gaap Loans Payable Current
LoansPayableCurrent
371566 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
701329 usd
CY2024Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
461718 usd
CY2024Q3 kavl Long Term Debt And Capital Lease Obligation
LongTermDebtAndCapitalLeaseObligation
199012 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3289959 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
715749 usd
CY2024Q3 us-gaap Liabilities
Liabilities
4005708 usd
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6783958 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6783958 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2793386 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
6784 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
49503884 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35976673 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
13534895 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17540603 usd
CY2024Q3 kavl Revenue
Revenue
274615 usd
CY2024Q3 kavl Royalty Revenue
RoyaltyRevenue
440734 usd
CY2024Q3 kavl Excise Tax On Products
ExciseTaxOnProducts
3785 usd
CY2024Q3 us-gaap Revenues
Revenues
713814 usd
CY2024Q3 kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
344998 usd
CY2023Q3 kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
2282601 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
344998 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
2282601 usd
us-gaap Cost Of Revenue
CostOfRevenue
4085091 usd
us-gaap Cost Of Revenue
CostOfRevenue
7414053 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
368816 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
1300992 usd
us-gaap Gross Profit
GrossProfit
2066610 usd
us-gaap Gross Profit
GrossProfit
1715760 usd
CY2024Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
30000 usd
CY2023Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
577991 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
686292 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1827033 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1756594 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2376057 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5768430 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8510792 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
1786594 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2954048 usd
us-gaap Operating Expenses
OperatingExpenses
6246722 usd
us-gaap Operating Expenses
OperatingExpenses
10337825 usd
CY2024Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
-0 usd
CY2023Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
-0 usd
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
98432 usd
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
-0 usd
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
154083 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
147087 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
725466 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
135135 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-154083 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-147087 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-823898 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-135135 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1571861 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1800143 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5212010 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8757200 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
715 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1571861 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1800143 usd
us-gaap Net Income Loss
NetIncomeLoss
-5212725 usd
us-gaap Net Income Loss
NetIncomeLoss
-8757200 usd
CY2024Q3 kavl Preferred Stock Dividend
PreferredStockDividend
180000 usd
CY2023Q3 kavl Preferred Stock Dividend
PreferredStockDividend
45000 usd
kavl Preferred Stock Dividend
PreferredStockDividend
315000 usd
kavl Preferred Stock Dividend
PreferredStockDividend
45000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1751861 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1845143 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5527725 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8802200 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.39
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.39
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.67
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.67
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.26
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4482527 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4482527 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2741853 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2741853 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3404047 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3404047 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2697426 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2697426 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
13557011 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
62000 usd
CY2024Q1 kavl Preferred Stock Dividends Income Statements Impact
PreferredStockDividendsIncomeStatementsImpact
67500 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
309958 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2113686 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
11747783 usd
CY2024Q2 kavl Preferred Stock Dividends Income Statements Impact
PreferredStockDividendsIncomeStatementsImpact
67500 usd
CY2024Q2 kavl Stock Option Expense Net Of Forfeitures
StockOptionExpenseNetOfForfeitures
-289088 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1527178 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
9864017 usd
CY2024Q3 kavl Issuance Of Common Stock Warrants And Prefunded Warrants Net Of Issuance Costs
IssuanceOfCommonStockWarrantsAndPrefundedWarrantsNetOfIssuanceCosts
5252727 usd
CY2024Q3 kavl Exercises Of Prefunded Warrants
ExercisesOfPrefundedWarrants
1450 usd
CY2024Q3 kavl Preferred Stock Dividends Income Statements Impact
PreferredStockDividendsIncomeStatementsImpact
67500 usd
CY2024Q3 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
56062 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1571861 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
13534895 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
9800780 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
1435787 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2994909 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
8241658 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
1352938 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3962148 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
5632448 usd
CY2023Q3 kavl Common Shares Issued For Acquisition Of Intangible Assets
CommonSharesIssuedForAcquisitionOfIntangibleAssets
1119800 usd
CY2023Q3 kavl Series B Preferred Shares Issued For Acquisition Of Intangible Assets
SeriesBPreferredSharesIssuedForAcquisitionOfIntangibleAssets
9047980 usd
CY2023Q3 kavl Stock Warrants Issued For Acquisition Of Intangible Assets
StockWarrantsIssuedForAcquisitionOfIntangibleAssets
1264396 usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
51510 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
597221 usd
CY2023Q3 kavl Stock Warrant Expense
StockWarrantExpense
141816 usd
CY2023Q3 kavl Preferred Stock Dividends Income Statements Impact
PreferredStockDividendsIncomeStatementsImpact
45000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1800143 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
16010028 usd
us-gaap Profit Loss
ProfitLoss
-5212725 usd
us-gaap Profit Loss
ProfitLoss
-8757200 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
62000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
590319 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
131530 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
163064 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
98432 usd
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
0 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
76932 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
3385946 usd
kavl Stock Warrants Expense
StockWarrantsExpense
0 usd
kavl Stock Warrants Expense
StockWarrantsExpense
141816 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1925 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4622 usd
kavl Reserve For Credit Losses
ReserveForCreditLosses
203382 usd
kavl Reserve For Credit Losses
ReserveForCreditLosses
0 usd
kavl Rou Operating Lease Expense
RouOperatingLeaseExpense
148012 usd
kavl Rou Operating Lease Expense
RouOperatingLeaseExpense
142202 usd
us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
57643 usd
us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
105057 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1141786 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
140624 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-0 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-727205 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-354330 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-253806 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3813817 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2457323 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-0 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-1607302 usd
kavl Increase Decrease In Account Payable
IncreaseDecreaseInAccountPayable
-300998 usd
kavl Increase Decrease In Account Payable
IncreaseDecreaseInAccountPayable
84988 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-991817 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
2308373 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-18579 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-603641 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-235274 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-44973 usd
kavl Increase Decrease In Customer Refund Due
IncreaseDecreaseInCustomerRefundDue
69312 usd
kavl Increase Decrease In Customer Refund Due
IncreaseDecreaseInCustomerRefundDue
618403 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-136014 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-122205 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
120821 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2849990 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3480 usd
kavl Transaction Acquisition Costs
TransactionAcquisitionCosts
-0 usd
kavl Transaction Acquisition Costs
TransactionAcquisitionCosts
312289 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-315769 usd
us-gaap Proceeds From Construction Loans Payable
ProceedsFromConstructionLoansPayable
1106732 usd
us-gaap Proceeds From Construction Loans Payable
ProceedsFromConstructionLoansPayable
751030 usd
kavl Payments For Proceeds From Loans Payable
PaymentsForProceedsFromLoansPayable
2271613 usd
kavl Payments For Proceeds From Loans Payable
PaymentsForProceedsFromLoansPayable
267952 usd
kavl Payments On Loans Payable Related Party
PaymentsOnLoansPayableRelatedParty
218787 usd
kavl Payments On Loans Payable Related Party
PaymentsOnLoansPayableRelatedParty
-0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5997720 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
744993 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
-0 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1450 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3870509 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
483078 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
3991330 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2682681 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
533659 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3685893 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4524989 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1003212 usd
us-gaap Interest Paid Net
InterestPaidNet
562402 usd
us-gaap Interest Paid Net
InterestPaidNet
135135 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
202500 usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
45000 usd
kavl Cashless Exercise Of Prefunded Warrants
CashlessExerciseOfPrefundedWarrants
724 usd
kavl Cashless Exercise Of Prefunded Warrants
CashlessExerciseOfPrefundedWarrants
0 usd
kavl Insurance Financed By Third Party
InsuranceFinancedByThirdParty
475481 usd
kavl Insurance Financed By Third Party
InsuranceFinancedByThirdParty
0 usd
kavl Franchise Fees Paid By Related Party
FranchiseFeesPaidByRelatedParty
218787 usd
kavl Franchise Fees Paid By Related Party
FranchiseFeesPaidByRelatedParty
0 usd
us-gaap Stock Issued1
StockIssued1
0 usd
us-gaap Stock Issued1
StockIssued1
1119800 usd
kavl Common Shares Issued For Servicestransaction Cost
CommonSharesIssuedForServicestransactionCost
0 usd
kavl Common Shares Issued For Servicestransaction Cost
CommonSharesIssuedForServicestransactionCost
51510 usd
kavl Preferred Stock Series B Shares Issued For Acquisition Intangible Assets
PreferredStockSeriesBSharesIssuedForAcquisitionIntangibleAssets
0 usd
kavl Preferred Stock Series B Shares Issued For Acquisition Intangible Assets
PreferredStockSeriesBSharesIssuedForAcquisitionIntangibleAssets
9047980 usd
kavl Stock Warrants Issued For Acquisition Intangible Assets
StockWarrantsIssuedForAcquisitionIntangibleAssets
0 usd
kavl Stock Warrants Issued For Acquisition Intangible Assets
StockWarrantsIssuedForAcquisitionIntangibleAssets
1264396 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zg2CRjg11KI" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_861_zcSNEKXSLvr9">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 usd
CY2024Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
4092824 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
252586 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
203382 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2024Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
155925 usd
CY2023Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
113243 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_845_eus-gaap--ConcentrationRiskCreditRisk_zz1dYA4sGEb4" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_863_z3CFszovEFzh">Credit Risk</span> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments, which are potentially subject to concentrations of credit risk, consist primarily of purchases of inventories, accounts payable, accounts receivable, and revenue. The Company performs periodic credit evaluations of its customers and generally does not require collateral on trade receivables. Historically, the Company has not experienced significant credit losses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2024Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
309932 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
381512 usd
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2024Q3 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
0 usd
CY2023Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
0 usd
CY2024Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
461718 usd
CY2023Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
392406 usd
kavl Royalty Rate Discription
RoyaltyRateDiscription
The royalty paid by PMPSA to KBI will no longer be based on sales price of the Product being sold, but rather on the volume of liquid contained within Product being sold. The royalty will be on a sliding scale of between $0.08 to $0.16 per sale based on the volume of liquid contained in the Product, increasing to between $0.10 to $0.20 per sale upon meeting certain sales milestones.
us-gaap Proceeds From License Fees Received
ProceedsFromLicenseFeesReceived
208000 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
1228535 usd
kavl Revenue From Sale
RevenueFromSale
990589 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
1453780 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P5Y
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11795975 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
917464 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11795975 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
327666 usd
us-gaap Finite Lived Intangible Asset Weighted Average Period Before Next Renewal Or Extension
FiniteLivedIntangibleAssetWeightedAveragePeriodBeforeNextRenewalOrExtension
P13Y9M18D
CY2023 us-gaap Finite Lived Intangible Asset Weighted Average Period Before Next Renewal Or Extension
FiniteLivedIntangibleAssetWeightedAveragePeriodBeforeNextRenewalOrExtension
P14Y7M6D
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
589798 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
131066 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
196600 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
786398 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
786398 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
786398 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
786398 usd
CY2024Q3 kavl Finite Lived Intangible Assets Amortization Expense Rolling After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFour
7536319 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10878511 usd
CY2024Q3 us-gaap Loans Payable Current
LoansPayableCurrent
371566 usd
CY2024Q3 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
1200000 usd
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1728000 usd
CY2023Q4 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
800000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1160000 usd
CY2023Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
134176 usd
CY2023Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
8681 usd
kavl Commitment Fee Shares
CommitmentFeeShares
19048 shares
us-gaap Adjustment For Amortization
AdjustmentForAmortization
38273 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
0 usd
CY2024Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
98432 usd
CY2024Q3 kavl Carrying Value Of Loan
CarryingValueOfLoan
0 usd
CY2023Q4 kavl Carrying Value Of Loan
CarryingValueOfLoan
0 usd
CY2024Q3 kavl Unamortized Debt Discount And Issuance Costs
UnamortizedDebtDiscountAndIssuanceCosts
513295 usd
CY2023Q4 kavl Unamortized Debt Discount And Issuance Costs
UnamortizedDebtDiscountAndIssuanceCosts
136705 usd
us-gaap Proceeds From Lease Payments
ProceedsFromLeasePayments
-148012 usd
us-gaap Proceeds From Lease Payments
ProceedsFromLeasePayments
-142202 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
58662 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
238800 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
253614 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
274946 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
175989 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1002011 usd
CY2024Q3 kavl Lessee Operatings Lease Liability Undiscounted Excess Amount
LesseeOperatingsLeaseLiabilityUndiscountedExcessAmount
-87250 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
914761 usd
CY2024Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-21 reverse stock split
CY2024Q3 kavl Rounding From Reverse Split Shares
RoundingFromReverseSplitShares
0 shares
kavl Rounding From Reverse Split Shares
RoundingFromReverseSplitShares
52949 shares
CY2024Q3 kavl Common Stock Share Issued
CommonStockShareIssued
0 shares
kavl Common Stock Share Issued
CommonStockShareIssued
16667 shares
us-gaap Share Based Compensation
ShareBasedCompensation
62000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
5.03
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
15.81
kavl Unrecognized Expenses Related To Options
UnrecognizedExpensesRelatedToOptions
86237 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P0Y10M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y3M10D
kavl Franchise Fees Paid By Related Party
FranchiseFeesPaidByRelatedParty
218787 usd
CY2024Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
49844 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
148012 usd
CY2023Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
47855 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
142202 usd
kavl Service Agreement Description
ServiceAgreementDescription
i) payment of $125,000 per month; (ii) bonus equivalent to 0.27% of the applicable gross quarterly sales and (iii) a grant of 3,000,000 nonqualified stock options to purchase shares of Company common stock which shall vest based on achievement of certain net revenue and profit margin targets up to $180,000,000 in total net revenues over a period of 3 years.
CY2024Q1 kavl Payment On Service Agreement
PaymentOnServiceAgreement
80000 usd
CY2024Q3 us-gaap Business Acquisitions Purchase Price Allocation Year Of Acquisition Net Effect On Income
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome
0 usd
CY2023Q3 us-gaap Business Acquisitions Purchase Price Allocation Year Of Acquisition Net Effect On Income
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome
37416 usd

Files In Submission

Name View Source Status
0001731122-24-001456-index-headers.html Edgar Link pending
0001731122-24-001456-index.html Edgar Link pending
0001731122-24-001456.txt Edgar Link pending
0001731122-24-001456-xbrl.zip Edgar Link pending
e5934_10q.htm Edgar Link pending
e5934_ex31-1.htm Edgar Link pending
e5934_ex31-2.htm Edgar Link pending
e5934_ex32-1.htm Edgar Link pending
e5934_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
kavl-20240731.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
kavl-20240731_lab.xml Edgar Link unprocessable
kavl-20240731_pre.xml Edgar Link unprocessable
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
e5934_10q_htm.xml Edgar Link completed
kavl-20240731_cal.xml Edgar Link unprocessable
kavl-20240731_def.xml Edgar Link unprocessable