2024 Q2 Form 10-K Financial Statement

#000165495424004797 Filed on April 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $623.4K $494.8K $3.939M
YoY Change -35.6% -57.51% -20.49%
Cost Of Revenue $308.1K $631.1K $1.489M
YoY Change 8.53% 8.14% -28.66%
Gross Profit $315.4K -$136.3K $2.450M
YoY Change -53.91% -123.47% -14.54%
Gross Profit Margin 50.58% -27.55% 62.19%
Selling, General & Admin $1.881M $550.6K $3.899M
YoY Change 116.72% -77.16% 11.35%
% of Gross Profit 596.59% 159.15%
Research & Development $60.23K $202.3K $202.3K
YoY Change 49.81% 100.65%
% of Gross Profit 19.1% 8.26%
Depreciation & Amortization $245.9K $187.1K $1.214M
YoY Change 143.6% 116.54% 982.36%
% of Gross Profit 77.97% 49.56%
Operating Expenses $2.426M $1.160M $6.246M
YoY Change 270.55% -53.53% 62.36%
Operating Profit -$2.111M -$1.297M -$3.796M
YoY Change -7272.41% -32.33% 287.38%
Interest Expense $0.00 $0.00
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net -$2.723K $30.06K $220.3K
YoY Change 326.13% -20140.0% -1356.05%
Pretax Income -$2.114M -$1.267M -$3.766M
YoY Change -7441.05% -33.91% 277.55%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$2.114M -$1.267M -$3.766M
YoY Change -7441.05% -33.43% 277.55%
Net Earnings / Revenue -339.02% -255.95% -95.59%
Basic Earnings Per Share -$0.20
Diluted Earnings Per Share -$0.20 -$0.14 -$0.42
COMMON SHARES
Basic Shares Outstanding 9.270M shares 8.253M shares
Diluted Shares Outstanding 10.59M shares

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.748M $6.201M $6.201M
YoY Change -72.2% -49.1% -49.1%
Cash & Equivalents $2.748M $6.201M $6.201M
Short-Term Investments
Other Short-Term Assets $405.6K $39.19K $39.19K
YoY Change -89.74%
Inventory $2.105M $2.278M $2.278M
Prepaid Expenses
Receivables $446.0K $816.4K $816.4K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $5.705M $9.335M $9.335M
YoY Change -58.77% -38.68% -38.68%
LONG-TERM ASSETS
Property, Plant & Equipment $923.7K $952.8K $1.550M
YoY Change 24.47% 51.76% 6.17%
Goodwill
YoY Change
Intangibles $4.078M $4.280M
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $5.376M $5.830M $5.830M
YoY Change 26.7% 30.38% 30.38%
TOTAL ASSETS
Total Short-Term Assets $5.705M $9.335M $9.335M
Total Long-Term Assets $5.376M $5.830M $5.830M
Total Assets $11.08M $15.16M $15.16M
YoY Change -38.72% -23.0% -23.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $198.2K $223.0K $223.0K
YoY Change -32.99% 17.15% 17.15%
Accrued Expenses $107.6K $161.5K $595.7K
YoY Change -68.76% -89.41% -60.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $620.0K $1.520M $1.520M
YoY Change -3.18% -11.42% -11.42%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $177.0K $163.0K $163.0K
YoY Change -42.15% -66.57% -66.57%
Total Long-Term Liabilities $176.9K $163.0K $163.0K
YoY Change -42.15% -66.57% -66.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $620.0K $1.520M $1.520M
Total Long-Term Liabilities $176.9K $163.0K $163.0K
Total Liabilities $797.0K $1.683M $1.683M
YoY Change -15.78% -23.62% -23.62%
SHAREHOLDERS EQUITY
Retained Earnings -$8.914M -$5.683M
YoY Change 1124.22% 680.48%
Common Stock $12.27K $92.53K
YoY Change -85.13% 17.45%
Preferred Stock
YoY Change
Treasury Stock (at cost) $25.24K $25.24K
YoY Change
Treasury Stock Shares
Shareholders Equity $10.28M $13.48M $13.48M
YoY Change
Total Liabilities & Shareholders Equity $11.08M $15.16M $15.16M
YoY Change -38.72% -23.0% -23.0%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$2.114M -$1.267M -$3.766M
YoY Change -7441.05% -33.43% 277.55%
Depreciation, Depletion And Amortization $245.9K $187.1K $1.214M
YoY Change 143.6% 116.54% 982.36%
Cash From Operating Activities -$2.388M -$1.925M -$5.471M
YoY Change 29.89% 129.29% 642.31%
INVESTING ACTIVITIES
Capital Expenditures $38.00K $159.2K $76.64K
YoY Change -72.73% 314.88%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$38.00K -$159.2K -$484.8K
YoY Change -72.73% 314.88% 961.89%
FINANCING ACTIVITIES
Cash Dividend Paid $0.00
YoY Change
Common Stock Issuance & Retirement, Net $1.210M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -25.24K -$25.24K
YoY Change -100.2% -100.2%
NET CHANGE
Cash From Operating Activities -2.388M -1.925M -$5.471M
Cash From Investing Activities -38.00K -159.2K -$484.8K
Cash From Financing Activities -25.24K -$25.24K
Net Change In Cash -2.426M -2.109M -$5.981M
YoY Change 160.48% -117.65% -151.71%
FREE CASH FLOW
Cash From Operating Activities -$2.388M -$1.925M -$5.471M
Capital Expenditures $38.00K $159.2K $76.64K
Free Cash Flow -$2.426M -$2.084M -$5.547M
YoY Change 22.66% 137.41% 652.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Assets
Assets
15164447 usd
CY2022Q4 us-gaap Assets
Assets
18583377 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
223040 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
190387 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
434152 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
344510 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1519964 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
964326 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1917315 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4279986 usd
CY2022 us-gaap Interest Expense
InterestExpense
24426 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2277816 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
1046020 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
952811 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1090556 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2939041 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
597143 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
832072 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
92533 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
78783 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19097445 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18140520 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6201137 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12181799 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
816364 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
421362 usd
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001807887
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q2 dei Entity Public Float
EntityPublicFloat
0 usd
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7878419 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9253419 shares
CY2020Q4 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.05 pure
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-41515
CY2023 dei Entity Registrant Name
EntityRegistrantName
Laser Photonics Corporation
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-3628771
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
1101 N. Keller Road
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite G
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Orlando
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32810
CY2023 dei City Area Code
CityAreaCode
407
CY2023 dei Local Phone Number
LocalPhoneNumber
804 1000
CY2023 dei Security12g Title
Security12gTitle
Common Stock
CY2023 dei Trading Symbol
TradingSymbol
LASE
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9270419 shares
CY2023 dei Auditor Firm
AuditorFirmId
5525
CY2023 dei Auditor Name
AuditorName
Fruci & Associates II, PLLC
CY2023 dei Auditor Firm
AuditorFirmId
5525
CY2023 dei Auditor Location
AuditorLocation
Spokane, Washington
CY2023Q4 us-gaap Other Assets
OtherAssets
39190 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
72527 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
9334507 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
13721708 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
701234 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
0 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
161538 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
429429 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
162991 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
487562 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
162991 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
487562 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1682955 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1451888 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9253419 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7878419 shares
CY2022Q4 us-gaap Shares Issued
SharesIssued
829500 shares
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5683246 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
25240 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
0 usd
CY2023Q4 laser Stockholders Equity Deficit
StockholdersEquityDeficit
13481492 usd
CY2022Q4 laser Stockholders Equity Deficit
StockholdersEquityDeficit
17131488 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15164447 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18583376 usd
CY2023 us-gaap Revenues
Revenues
3939474 usd
CY2022 us-gaap Revenues
Revenues
3894901 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
1489458 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
1954328 usd
CY2023 us-gaap Other Income
OtherIncome
0 usd
CY2022 us-gaap Other Income
OtherIncome
7169 usd
CY2023 us-gaap Gross Profit
GrossProfit
2450016 usd
CY2022 us-gaap Gross Profit
GrossProfit
1947742 usd
CY2023 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1996363 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1677976 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1902760 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
894521 usd
CY2023 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
523380 usd
CY2022 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
437832 usd
CY2023 laser Payroll Expenses
PayrollExpenses
1400951 usd
CY2022 laser Payroll Expenses
PayrollExpenses
887852 usd
CY2023 us-gaap Other Expenses
OtherExpenses
220298 usd
CY2022 us-gaap Other Expenses
OtherExpenses
18397 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
202259 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
100802 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
6246011 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
4017380 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-3795995 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-2069638 usd
CY2023 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
30063 usd
CY2022 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0 usd
CY2023 us-gaap Interest Expense
InterestExpense
0 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3765932 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2094064 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3765932 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-2094064 usd
CY2023 laser Earnings Per Share Basic Amount
EarningsPerShareBasicAmount
-0.45
CY2022 laser Earnings Per Share Basic Amount
EarningsPerShareBasicAmount
-0.37
CY2023 laser Earnings Per Share Fully Diluted
EarningsPerShareFullyDiluted
-0.45
CY2022 laser Earnings Per Share Fully Diluted
EarningsPerShareFullyDiluted
-0.37
CY2023 laser Weighted Average Shares Outstanding
WeightedAverageSharesOutstanding
8934035 shares
CY2022 laser Weighted Average Shares Outstanding
WeightedAverageSharesOutstanding
5687049 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
5468365 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-2094064 usd
CY2022 laser Ipo Amount
IpoAmount
12927688 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
829500 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
17131489 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3765932 usd
CY2023 laser Stock Issued For License Agreement Amount
StockIssuedForLicenseAgreementAmount
1210000 usd
CY2023 laser Distributions To Affiliate
DistributionsToAffiliate
-1214325 usd
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
145500 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
13481492 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-3765932 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-2094064 usd
CY2023 laser Shares Issued On Conversion Of Debt Amount
SharesIssuedOnConversionOfDebtAmount
0 usd
CY2022 laser Shares Issued On Conversion Of Debt Amount
SharesIssuedOnConversionOfDebtAmount
0 usd
CY2023 laser Shares To Be Issued As Consideration For Services Amount
SharesToBeIssuedAsConsiderationForServicesAmount
829500 usd
CY2023 laser Stock Issued During Period Shares Share Based Compensation Amount
StockIssuedDuringPeriodSharesShareBasedCompensationAmount
145550 usd
CY2022 laser Stock Issued During Period Shares Share Based Compensation Amount
StockIssuedDuringPeriodSharesShareBasedCompensationAmount
0 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1214325 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
0 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
523380 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
437832 usd
CY2023 laser Net Change Right Of Use Assets And Liabilities
NetChangeRightOfUseAssetsAndLiabilities
-31775 usd
CY2022 laser Net Change Right Of Use Assets And Liabilities
NetChangeRightOfUseAssetsAndLiabilities
0 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-395002 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-311192 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1231796 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
744932 usd
CY2023 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
32910 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-54722 usd
CY2023 laser Increase Decrease Stock Account During The Year
IncreaseDecreaseStockAccountDuringTheYear
0 usd
CY2022 laser Increase Decrease Stock Account During The Year
IncreaseDecreaseStockAccountDuringTheYear
0 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
32653 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
84894 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-267464 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
391218 usd
CY2023 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
701234 usd
CY2022 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
91775 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5470618 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-63376 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
76636 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
689250 usd
CY2023 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2023 laser Payments To Acquire Research And Development Equipment
PaymentsToAcquireResearchAndDevelopmentEquipment
0 usd
CY2022 laser Payments To Acquire Research And Development Equipment
PaymentsToAcquireResearchAndDevelopmentEquipment
0 usd
CY2023 laser Demonstration Equipment
DemonstrationEquipment
0 usd
CY2022 laser Demonstration Equipment
DemonstrationEquipment
0 usd
CY2023 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
408169 usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-484805 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-689250 usd
CY2023 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
0 usd
CY2022 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-261684 usd
CY2022 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-317328 usd
CY2023 us-gaap Payments Of Dividends
PaymentsOfDividends
0 usd
CY2022 us-gaap Payments Of Dividends
PaymentsOfDividends
0 usd
CY2023 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
-25240 usd
CY2022 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
12897688 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25240 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12318676 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-5980663 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
11566050 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12181799 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
615749 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6201136 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12181799 usd
CY2023 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1210000 usd
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-109496 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
39509 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
24426 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include depreciation and the fair value of our stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.</p>
CY2023 laser Cd Account
CdAccount
6000000 usd
CY2023Q4 us-gaap Cash
Cash
6201137 usd
CY2022Q4 us-gaap Cash
Cash
12181799 usd
CY2023Q4 us-gaap Cash And Due From Banks
CashAndDueFromBanks
5951137 usd
CY2023Q4 laser Fdic Insurability
FdicInsurability
250000 usd
CY2022Q4 laser Fdic Insurability
FdicInsurability
11931799 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
816364 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
421362 usd
CY2022Q4 laser Allowance Estimated Credit Losses
AllowanceEstimatedCreditLosses
18397 usd
CY2023Q4 laser Allowance Estimated Credit Losses
AllowanceEstimatedCreditLosses
216083 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
862941 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
759930 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1033104 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
254656 usd
CY2023Q4 laser Inventory Sales Demo
InventorySalesDemo
162958 usd
CY2022Q4 laser Inventory Sales Demo
InventorySalesDemo
0 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
243029 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
31434 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
24216 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2277816 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
1046020 usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
24216 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
101698 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
729956 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
483800 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
952811 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1090556 usd
CY2023Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
952811 usd
CY2022Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1090556 usd
CY2023 us-gaap Depreciation
Depreciation
267381 usd
CY2022 us-gaap Depreciation
Depreciation
204733 usd
CY2023 laser Property Plant And Equipment Estimated Useful Life
PropertyPlantAndEquipmentEstimatedUsefulLife
P15Y
CY2023Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
4279986 usd
CY2022Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
2939041 usd
CY2023 laser Earning Per Share Diluted
EarningPerShareDiluted
0.45
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
233099 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
255999 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
725228 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
469229 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4279986 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2939041 usd
CY2023 laser Annual Interest
AnnualInterest
0.065 pure
CY2023Q4 laser Sales Tax Liability
SalesTaxLiability
106 usd
CY2022Q4 laser Sales Tax Liability
SalesTaxLiability
0 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
223040 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
190387 usd
CY2023 laser Deferred Revenuepolicytextblock
DeferredRevenuepolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Deferred Revenue is primarily comprised of products that have been made available to key distributors that has not been sold. As of December 31, 2023 the Company had $ 701,234, and December 31, 2022 the Company’s deferred revenue liabilities were recorded at zero. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As of December 31, 2023, there were no loan balances owed by the Company.</p>
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
701234 usd
CY2023 laser Shares Available To Potentially Issued
SharesAvailableToPotentiallyIssued
180000 shares
CY2022 laser Shares Available To Potentially Issued
SharesAvailableToPotentiallyIssued
25000 shares
CY2022 laser Earning Per Share Diluted
EarningPerShareDiluted
0.37
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
18397 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
216083 usd
CY2023 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
4688695 shares
CY2023 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.587 pure
CY2023Q2 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
25000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q4 us-gaap Common Unit Issued
CommonUnitIssued
7878417 shares
CY2023Q4 us-gaap Common Unit Issued
CommonUnitIssued
9253417 shares
CY2023Q4 laser Stockholders Equity Other Equity
StockholdersEquityOtherEquity
13481492 usd
CY2022Q4 laser Stockholders Equity Other Equity
StockholdersEquityOtherEquity
17131488 usd
CY2023Q4 laser Stockholders Equity Other Equity18
StockholdersEquityOtherEquity18
24937 shares
CY2023Q4 laser Service Charge Expense
ServiceChargeExpense
250 usd
CY2023Q4 laser Total Cost
TotalCost
33810 usd
CY2023 laser Warrants Execution Price Beginning
WarrantsExecutionPriceBeginning
6 usd
CY2023 laser Warrants Execution Price Ending
WarrantsExecutionPriceEnding
6 usd
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
25000 shares
CY2022Q3 laser Stock Option Exercise Price
StockOptionExercisePrice
5.00
CY2023 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2024-10-31
CY2021 us-gaap Variable Lease Payment
VariableLeasePayment
15109 usd
CY2023 us-gaap Variable Lease Payment
VariableLeasePayment
10000 usd
CY2023 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
25109 usd
CY2022 us-gaap Variable Lease Payment
VariableLeasePayment
14805 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
597143 usd
CY2023Q4 laser Operating Lease Liability Amount
OperatingLeaseLiabilityAmount
434153 usd
CY2023Q4 laser Operating Lease Liability Non Current Amount
OperatingLeaseLiabilityNonCurrentAmount
162990 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
434153 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
162990 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
597143 usd

Files In Submission

Name View Source Status
0001654954-24-004797-index-headers.html Edgar Link pending
0001654954-24-004797-index.html Edgar Link pending
0001654954-24-004797.txt Edgar Link pending
0001654954-24-004797-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
laser-20231231.xsd Edgar Link pending
laser_10k.htm Edgar Link pending
laser_10kimg10.jpg Edgar Link pending
laser_10kimg2.jpg Edgar Link pending
laser_10kimg3.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
laser-20231231_cal.xml Edgar Link unprocessable
laser-20231231_def.xml Edgar Link unprocessable
laser-20231231_pre.xml Edgar Link unprocessable
laser-20231231_lab.xml Edgar Link unprocessable
laser_10kimg4.jpg Edgar Link pending
laser_10kimg5.jpg Edgar Link pending
laser_10kimg6.jpg Edgar Link pending
laser_10kimg7.jpg Edgar Link pending
laser_10kimg8.jpg Edgar Link pending
laser_ex311.htm Edgar Link pending
laser_ex312.htm Edgar Link pending
laser_ex321.htm Edgar Link pending
laser_ex322.htm Edgar Link pending
laser_ex971.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
laser_10k_htm.xml Edgar Link completed