2024 Q2 Form 10-K Financial Statement
#000165495424004797 Filed on April 19, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $623.4K | $494.8K | $3.939M |
YoY Change | -35.6% | -57.51% | -20.49% |
Cost Of Revenue | $308.1K | $631.1K | $1.489M |
YoY Change | 8.53% | 8.14% | -28.66% |
Gross Profit | $315.4K | -$136.3K | $2.450M |
YoY Change | -53.91% | -123.47% | -14.54% |
Gross Profit Margin | 50.58% | -27.55% | 62.19% |
Selling, General & Admin | $1.881M | $550.6K | $3.899M |
YoY Change | 116.72% | -77.16% | 11.35% |
% of Gross Profit | 596.59% | 159.15% | |
Research & Development | $60.23K | $202.3K | $202.3K |
YoY Change | 49.81% | 100.65% | |
% of Gross Profit | 19.1% | 8.26% | |
Depreciation & Amortization | $245.9K | $187.1K | $1.214M |
YoY Change | 143.6% | 116.54% | 982.36% |
% of Gross Profit | 77.97% | 49.56% | |
Operating Expenses | $2.426M | $1.160M | $6.246M |
YoY Change | 270.55% | -53.53% | 62.36% |
Operating Profit | -$2.111M | -$1.297M | -$3.796M |
YoY Change | -7272.41% | -32.33% | 287.38% |
Interest Expense | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$2.723K | $30.06K | $220.3K |
YoY Change | 326.13% | -20140.0% | -1356.05% |
Pretax Income | -$2.114M | -$1.267M | -$3.766M |
YoY Change | -7441.05% | -33.91% | 277.55% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$2.114M | -$1.267M | -$3.766M |
YoY Change | -7441.05% | -33.43% | 277.55% |
Net Earnings / Revenue | -339.02% | -255.95% | -95.59% |
Basic Earnings Per Share | -$0.20 | ||
Diluted Earnings Per Share | -$0.20 | -$0.14 | -$0.42 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.270M shares | 8.253M shares | |
Diluted Shares Outstanding | 10.59M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.748M | $6.201M | $6.201M |
YoY Change | -72.2% | -49.1% | -49.1% |
Cash & Equivalents | $2.748M | $6.201M | $6.201M |
Short-Term Investments | |||
Other Short-Term Assets | $405.6K | $39.19K | $39.19K |
YoY Change | -89.74% | ||
Inventory | $2.105M | $2.278M | $2.278M |
Prepaid Expenses | |||
Receivables | $446.0K | $816.4K | $816.4K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.705M | $9.335M | $9.335M |
YoY Change | -58.77% | -38.68% | -38.68% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $923.7K | $952.8K | $1.550M |
YoY Change | 24.47% | 51.76% | 6.17% |
Goodwill | |||
YoY Change | |||
Intangibles | $4.078M | $4.280M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $5.376M | $5.830M | $5.830M |
YoY Change | 26.7% | 30.38% | 30.38% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.705M | $9.335M | $9.335M |
Total Long-Term Assets | $5.376M | $5.830M | $5.830M |
Total Assets | $11.08M | $15.16M | $15.16M |
YoY Change | -38.72% | -23.0% | -23.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $198.2K | $223.0K | $223.0K |
YoY Change | -32.99% | 17.15% | 17.15% |
Accrued Expenses | $107.6K | $161.5K | $595.7K |
YoY Change | -68.76% | -89.41% | -60.95% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $620.0K | $1.520M | $1.520M |
YoY Change | -3.18% | -11.42% | -11.42% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $177.0K | $163.0K | $163.0K |
YoY Change | -42.15% | -66.57% | -66.57% |
Total Long-Term Liabilities | $176.9K | $163.0K | $163.0K |
YoY Change | -42.15% | -66.57% | -66.57% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $620.0K | $1.520M | $1.520M |
Total Long-Term Liabilities | $176.9K | $163.0K | $163.0K |
Total Liabilities | $797.0K | $1.683M | $1.683M |
YoY Change | -15.78% | -23.62% | -23.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.914M | -$5.683M | |
YoY Change | 1124.22% | 680.48% | |
Common Stock | $12.27K | $92.53K | |
YoY Change | -85.13% | 17.45% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $25.24K | $25.24K | |
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.28M | $13.48M | $13.48M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.08M | $15.16M | $15.16M |
YoY Change | -38.72% | -23.0% | -23.0% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.114M | -$1.267M | -$3.766M |
YoY Change | -7441.05% | -33.43% | 277.55% |
Depreciation, Depletion And Amortization | $245.9K | $187.1K | $1.214M |
YoY Change | 143.6% | 116.54% | 982.36% |
Cash From Operating Activities | -$2.388M | -$1.925M | -$5.471M |
YoY Change | 29.89% | 129.29% | 642.31% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $38.00K | $159.2K | $76.64K |
YoY Change | -72.73% | 314.88% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$38.00K | -$159.2K | -$484.8K |
YoY Change | -72.73% | 314.88% | 961.89% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $0.00 | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.210M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -25.24K | -$25.24K | |
YoY Change | -100.2% | -100.2% | |
NET CHANGE | |||
Cash From Operating Activities | -2.388M | -1.925M | -$5.471M |
Cash From Investing Activities | -38.00K | -159.2K | -$484.8K |
Cash From Financing Activities | -25.24K | -$25.24K | |
Net Change In Cash | -2.426M | -2.109M | -$5.981M |
YoY Change | 160.48% | -117.65% | -151.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.388M | -$1.925M | -$5.471M |
Capital Expenditures | $38.00K | $159.2K | $76.64K |
Free Cash Flow | -$2.426M | -$2.084M | -$5.547M |
YoY Change | 22.66% | 137.41% | 652.71% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Assets
Assets
|
15164447 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
18583377 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
223040 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
190387 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
434152 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
344510 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1519964 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
964326 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1917315 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4279986 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
24426 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
2277816 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1046020 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
952811 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1090556 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2939041 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
597143 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
832072 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
92533 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
78783 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19097445 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18140520 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6201137 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12181799 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
816364 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
421362 | usd |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001807887 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
0 | usd |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7878419 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9253419 | shares |
CY2020Q4 | us-gaap |
Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
|
0.05 | pure |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
001-41515 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
Laser Photonics Corporation | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-3628771 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1101 N. Keller Road | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite G | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orlando | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32810 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
407 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
804 1000 | |
CY2023 | dei |
Security12g Title
Security12gTitle
|
Common Stock | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
LASE | |
CY2023 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9270419 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5525 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Fruci & Associates II, PLLC | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5525 | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Spokane, Washington | |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
39190 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
72527 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9334507 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13721708 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
701234 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
0 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
161538 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
429429 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
162991 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
487562 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
162991 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
487562 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1682955 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
1451888 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9253419 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7878419 | shares |
CY2022Q4 | us-gaap |
Shares Issued
SharesIssued
|
829500 | shares |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5683246 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
25240 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
0 | usd |
CY2023Q4 | laser |
Stockholders Equity Deficit
StockholdersEquityDeficit
|
13481492 | usd |
CY2022Q4 | laser |
Stockholders Equity Deficit
StockholdersEquityDeficit
|
17131488 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15164447 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18583376 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
3939474 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
3894901 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1489458 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1954328 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
7169 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
2450016 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
1947742 | usd |
CY2023 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1996363 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1677976 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1902760 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
894521 | usd |
CY2023 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
523380 | usd |
CY2022 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
437832 | usd |
CY2023 | laser |
Payroll Expenses
PayrollExpenses
|
1400951 | usd |
CY2022 | laser |
Payroll Expenses
PayrollExpenses
|
887852 | usd |
CY2023 | us-gaap |
Other Expenses
OtherExpenses
|
220298 | usd |
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
18397 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
202259 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
100802 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
6246011 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
4017380 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3795995 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2069638 | usd |
CY2023 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
30063 | usd |
CY2022 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3765932 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2094064 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3765932 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2094064 | usd |
CY2023 | laser |
Earnings Per Share Basic Amount
EarningsPerShareBasicAmount
|
-0.45 | |
CY2022 | laser |
Earnings Per Share Basic Amount
EarningsPerShareBasicAmount
|
-0.37 | |
CY2023 | laser |
Earnings Per Share Fully Diluted
EarningsPerShareFullyDiluted
|
-0.45 | |
CY2022 | laser |
Earnings Per Share Fully Diluted
EarningsPerShareFullyDiluted
|
-0.37 | |
CY2023 | laser |
Weighted Average Shares Outstanding
WeightedAverageSharesOutstanding
|
8934035 | shares |
CY2022 | laser |
Weighted Average Shares Outstanding
WeightedAverageSharesOutstanding
|
5687049 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5468365 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2094064 | usd |
CY2022 | laser |
Ipo Amount
IpoAmount
|
12927688 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
829500 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17131489 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3765932 | usd |
CY2023 | laser |
Stock Issued For License Agreement Amount
StockIssuedForLicenseAgreementAmount
|
1210000 | usd |
CY2023 | laser |
Distributions To Affiliate
DistributionsToAffiliate
|
-1214325 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
145500 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13481492 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-3765932 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-2094064 | usd |
CY2023 | laser |
Shares Issued On Conversion Of Debt Amount
SharesIssuedOnConversionOfDebtAmount
|
0 | usd |
CY2022 | laser |
Shares Issued On Conversion Of Debt Amount
SharesIssuedOnConversionOfDebtAmount
|
0 | usd |
CY2023 | laser |
Shares To Be Issued As Consideration For Services Amount
SharesToBeIssuedAsConsiderationForServicesAmount
|
829500 | usd |
CY2023 | laser |
Stock Issued During Period Shares Share Based Compensation Amount
StockIssuedDuringPeriodSharesShareBasedCompensationAmount
|
145550 | usd |
CY2022 | laser |
Stock Issued During Period Shares Share Based Compensation Amount
StockIssuedDuringPeriodSharesShareBasedCompensationAmount
|
0 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1214325 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
0 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
523380 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
437832 | usd |
CY2023 | laser |
Net Change Right Of Use Assets And Liabilities
NetChangeRightOfUseAssetsAndLiabilities
|
-31775 | usd |
CY2022 | laser |
Net Change Right Of Use Assets And Liabilities
NetChangeRightOfUseAssetsAndLiabilities
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-395002 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-311192 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1231796 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
744932 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
32910 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-54722 | usd |
CY2023 | laser |
Increase Decrease Stock Account During The Year
IncreaseDecreaseStockAccountDuringTheYear
|
0 | usd |
CY2022 | laser |
Increase Decrease Stock Account During The Year
IncreaseDecreaseStockAccountDuringTheYear
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
32653 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
84894 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-267464 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
391218 | usd |
CY2023 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
701234 | usd |
CY2022 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
91775 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5470618 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-63376 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
76636 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
689250 | usd |
CY2023 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | usd |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | usd |
CY2023 | laser |
Payments To Acquire Research And Development Equipment
PaymentsToAcquireResearchAndDevelopmentEquipment
|
0 | usd |
CY2022 | laser |
Payments To Acquire Research And Development Equipment
PaymentsToAcquireResearchAndDevelopmentEquipment
|
0 | usd |
CY2023 | laser |
Demonstration Equipment
DemonstrationEquipment
|
0 | usd |
CY2022 | laser |
Demonstration Equipment
DemonstrationEquipment
|
0 | usd |
CY2023 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
408169 | usd |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-484805 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-689250 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-261684 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-317328 | usd |
CY2023 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | usd |
CY2022 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
-25240 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
12897688 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-25240 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12318676 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-5980663 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
11566050 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12181799 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
615749 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6201136 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12181799 | usd |
CY2023 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1210000 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-109496 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
39509 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
24426 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include depreciation and the fair value of our stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.</p> | |
CY2023 | laser |
Cd Account
CdAccount
|
6000000 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
6201137 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
12181799 | usd |
CY2023Q4 | us-gaap |
Cash And Due From Banks
CashAndDueFromBanks
|
5951137 | usd |
CY2023Q4 | laser |
Fdic Insurability
FdicInsurability
|
250000 | usd |
CY2022Q4 | laser |
Fdic Insurability
FdicInsurability
|
11931799 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
816364 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
421362 | usd |
CY2022Q4 | laser |
Allowance Estimated Credit Losses
AllowanceEstimatedCreditLosses
|
18397 | usd |
CY2023Q4 | laser |
Allowance Estimated Credit Losses
AllowanceEstimatedCreditLosses
|
216083 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
862941 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
759930 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1033104 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
254656 | usd |
CY2023Q4 | laser |
Inventory Sales Demo
InventorySalesDemo
|
162958 | usd |
CY2022Q4 | laser |
Inventory Sales Demo
InventorySalesDemo
|
0 | usd |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
243029 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
31434 | usd |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
24216 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
2277816 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1046020 | usd |
CY2023 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
24216 | usd |
CY2022 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
101698 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
729956 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
483800 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
952811 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1090556 | usd |
CY2023Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
952811 | usd |
CY2022Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
1090556 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
267381 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
204733 | usd |
CY2023 | laser |
Property Plant And Equipment Estimated Useful Life
PropertyPlantAndEquipmentEstimatedUsefulLife
|
P15Y | |
CY2023Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
4279986 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
2939041 | usd |
CY2023 | laser |
Earning Per Share Diluted
EarningPerShareDiluted
|
0.45 | |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
233099 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
255999 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
725228 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
469229 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4279986 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2939041 | usd |
CY2023 | laser |
Annual Interest
AnnualInterest
|
0.065 | pure |
CY2023Q4 | laser |
Sales Tax Liability
SalesTaxLiability
|
106 | usd |
CY2022Q4 | laser |
Sales Tax Liability
SalesTaxLiability
|
0 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
223040 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
190387 | usd |
CY2023 | laser |
Deferred Revenuepolicytextblock
DeferredRevenuepolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Deferred Revenue is primarily comprised of products that have been made available to key distributors that has not been sold. As of December 31, 2023 the Company had $ 701,234, and December 31, 2022 the Company’s deferred revenue liabilities were recorded at zero. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As of December 31, 2023, there were no loan balances owed by the Company.</p> | |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
701234 | usd |
CY2023 | laser |
Shares Available To Potentially Issued
SharesAvailableToPotentiallyIssued
|
180000 | shares |
CY2022 | laser |
Shares Available To Potentially Issued
SharesAvailableToPotentiallyIssued
|
25000 | shares |
CY2022 | laser |
Earning Per Share Diluted
EarningPerShareDiluted
|
0.37 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
18397 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
216083 | usd |
CY2023 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
4688695 | shares |
CY2023 | us-gaap |
Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
|
0.587 | pure |
CY2023Q2 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
25000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
7878417 | shares |
CY2023Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
9253417 | shares |
CY2023Q4 | laser |
Stockholders Equity Other Equity
StockholdersEquityOtherEquity
|
13481492 | usd |
CY2022Q4 | laser |
Stockholders Equity Other Equity
StockholdersEquityOtherEquity
|
17131488 | usd |
CY2023Q4 | laser |
Stockholders Equity Other Equity18
StockholdersEquityOtherEquity18
|
24937 | shares |
CY2023Q4 | laser |
Service Charge Expense
ServiceChargeExpense
|
250 | usd |
CY2023Q4 | laser |
Total Cost
TotalCost
|
33810 | usd |
CY2023 | laser |
Warrants Execution Price Beginning
WarrantsExecutionPriceBeginning
|
6 | usd |
CY2023 | laser |
Warrants Execution Price Ending
WarrantsExecutionPriceEnding
|
6 | usd |
CY2022Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
25000 | shares |
CY2022Q3 | laser |
Stock Option Exercise Price
StockOptionExercisePrice
|
5.00 | |
CY2023 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2024-10-31 | |
CY2021 | us-gaap |
Variable Lease Payment
VariableLeasePayment
|
15109 | usd |
CY2023 | us-gaap |
Variable Lease Payment
VariableLeasePayment
|
10000 | usd |
CY2023 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
25109 | usd |
CY2022 | us-gaap |
Variable Lease Payment
VariableLeasePayment
|
14805 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
597143 | usd |
CY2023Q4 | laser |
Operating Lease Liability Amount
OperatingLeaseLiabilityAmount
|
434153 | usd |
CY2023Q4 | laser |
Operating Lease Liability Non Current Amount
OperatingLeaseLiabilityNonCurrentAmount
|
162990 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
434153 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
162990 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
597143 | usd |