2024 Q2 Form 10-K Financial Statement

#000095017024041066 Filed on April 03, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2024
Revenue $285.5M $514.9M $1.473B
YoY Change -7.78% -2.79% -5.33%
Cost Of Revenue $146.5M $319.5M $847.0M
YoY Change -14.64% -10.63% -11.93%
Gross Profit $139.0M $195.4M $625.5M
YoY Change 0.76% 13.51% 5.35%
Gross Profit Margin 48.68% 37.95% 42.48%
Selling, General & Admin $127.4M $172.5M $550.2M
YoY Change 7.5% 14.8% 4.33%
% of Gross Profit 91.67% 88.31% 87.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.005M $10.03M $38.47M
YoY Change -3.18% 5.39% -0.71%
% of Gross Profit 6.48% 5.13% 6.15%
Operating Expenses $127.4M $187.3M $596.3M
YoY Change 7.5% 17.37% 4.8%
Operating Profit $2.233M $8.075M $29.18M
YoY Change -77.49% -35.61% 18.04%
Interest Expense $10.34M -$12.31M -$48.29M
YoY Change -15.85% 2.89% 21.43%
% of Operating Profit 462.88% -152.41% -165.47%
Other Income/Expense, Net $88.00K $167.0K $655.0K
YoY Change -52.94% -37.45% 79.95%
Pretax Income -$8.015M -$10.73M -$131.8M
YoY Change 268.34% -1368.44% 798.0%
Income Tax -$1.573M -$2.111M -$1.133M
% Of Pretax Income
Net Earnings -$6.442M -$8.620M -$130.7M
YoY Change 289.95% 161.37% 942.97%
Net Earnings / Revenue -2.26% -1.67% -8.87%
Basic Earnings Per Share -$0.20 -$4.09
Diluted Earnings Per Share -$0.20 -$0.27 -$4.09
COMMON SHARES
Basic Shares Outstanding 31.49M 31.97M
Diluted Shares Outstanding 31.44M 31.97M

Balance Sheet

Concept 2024 Q2 2024 Q1 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments $27.35M $25.31M $25.31M
YoY Change 273.02% -36.01% -36.01%
Cash & Equivalents $27.35M $25.31M $25.31M
Short-Term Investments
Other Short-Term Assets $54.38M $47.93M $47.93M
YoY Change 13.54% 2.57% 2.57%
Inventory $288.6M $301.7M $301.7M
Prepaid Expenses
Receivables $34.66M $35.30M $35.30M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $405.0M $410.3M $410.3M
YoY Change -13.83% -26.31% -26.31%
LONG-TERM ASSETS
Property, Plant & Equipment $113.3M $141.5M $141.5M
YoY Change -10.37% -10.44% -10.44%
Goodwill $0.00
YoY Change -100.0%
Intangibles $257.0M $257.0M
YoY Change 0.0% 0.0%
Long-Term Investments
YoY Change
Other Assets $2.514M $2.748M $2.748M
YoY Change -20.79% -26.9% -26.9%
Total Long-Term Assets $395.1M $401.2M $401.2M
YoY Change -24.77% -23.64% -23.64%
TOTAL ASSETS
Total Short-Term Assets $405.0M $410.3M $410.3M
Total Long-Term Assets $395.1M $401.2M $401.2M
Total Assets $800.1M $811.5M $811.5M
YoY Change -19.6% -25.01% -25.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $108.3M $131.9M $131.9M
YoY Change -1.64% -23.1% -23.1%
Accrued Expenses $31.43M $45.26M $45.26M
YoY Change 9.59% 736.02% 736.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.00M $13.00M $13.00M
YoY Change -5.45% -5.45% -5.45%
Total Short-Term Liabilities $219.1M $259.9M $259.9M
YoY Change 0.69% -12.63% -12.63%
LONG-TERM LIABILITIES
Long-Term Debt $233.1M $236.2M $236.2M
YoY Change 5.57% -27.0% -27.0%
Other Long-Term Liabilities $2.830M $25.78M $25.78M
YoY Change -15.02% -25.19% -25.19%
Total Long-Term Liabilities $235.9M $261.9M $261.9M
YoY Change 5.27% -26.82% -26.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $219.1M $259.9M $259.9M
Total Long-Term Liabilities $235.9M $261.9M $261.9M
Total Liabilities $565.5M $569.9M $569.9M
YoY Change -8.78% -18.75% -18.75%
SHAREHOLDERS EQUITY
Retained Earnings -$106.0M -$99.42M
YoY Change -457.93% -417.96%
Common Stock $357.2M $357.1M
YoY Change -1.5% -2.57%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $234.6M $241.6M $241.6M
YoY Change
Total Liabilities & Shareholders Equity $800.1M $811.5M $811.5M
YoY Change -19.6% -25.01% -25.01%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2024
OPERATING ACTIVITIES
Net Income -$6.442M -$8.620M -$130.7M
YoY Change 289.95% 161.37% 942.97%
Depreciation, Depletion And Amortization $9.005M $10.03M $38.47M
YoY Change -3.18% 5.39% -0.71%
Cash From Operating Activities -$25.82M $93.90M $130.6M
YoY Change 140.03% 4.76% -459.02%
INVESTING ACTIVITIES
Capital Expenditures $6.736M $6.381M $34.92M
YoY Change -45.61% -43.34% 9.78%
Acquisitions
YoY Change
Other Investing Activities $5.000K $7.000K $7.000K
YoY Change -99.63% -99.64%
Cash From Investing Activities -$6.731M -$6.374M -$34.91M
YoY Change -45.65% -32.07% 16.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$2.114M -$11.90M
YoY Change -34.53% 40.64%
Debt Paid & Issued, Net $3.250M $244.1M
YoY Change -5.47% 1675.0%
Cash From Financing Activities 34.96M -98.73M -110.1M
YoY Change -515.29% 48.07% -249.88%
NET CHANGE
Cash From Operating Activities -25.82M 93.90M 130.6M
Cash From Investing Activities -6.731M -6.374M -34.91M
Cash From Financing Activities 34.96M -98.73M -110.1M
Net Change In Cash 2.549M -11.21M -14.45M
YoY Change -107.99% -182.57% -299.13%
FREE CASH FLOW
Cash From Operating Activities -$25.82M $93.90M $130.6M
Capital Expenditures $6.736M $6.381M $34.92M
Free Cash Flow -$32.55M $87.52M $95.65M
YoY Change 40.68% 11.68% -240.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0000799288
CY2024 dei Amendment Flag
AmendmentFlag
false
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
CY2024 le Tax Years Remain Open For Examination
TaxYearsRemainOpenForExamination
2020 2021 2022 2023
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-02-02
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-02-02
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-02
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Entity File Number
EntityFileNumber
001-09769
CY2024 dei Entity Registrant Name
EntityRegistrantName
Lands’ End, Inc.
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
36-2512786
CY2024 dei Entity Address Address Line1
EntityAddressAddressLine1
1 Lands’ End Lane
CY2024 dei Entity Address City Or Town
EntityAddressCityOrTown
Dodgeville
CY2024 dei Entity Address State Or Province
EntityAddressStateOrProvince
WI
CY2024 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
53595
CY2024 dei City Area Code
CityAreaCode
608
CY2024 dei Local Phone Number
LocalPhoneNumber
935-9341
CY2024 dei Security12b Title
Security12bTitle
Common Stock, par value $0.01 per share
CY2024 dei Trading Symbol
TradingSymbol
LE
CY2024 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
false
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
true
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Public Float
EntityPublicFloat
136800000
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
31491974
CY2024 dei Auditor Firm
AuditorFirmId
243
CY2024 dei Auditor Name
AuditorName
BDO USA, P.C.
CY2024 dei Auditor Location
AuditorLocation
Madison, WI, United States
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1472508000
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1555429000
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1636624000
CY2024 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
846981000
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
961663000
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
945164000
CY2024 us-gaap Gross Profit
GrossProfit
625527000
CY2023 us-gaap Gross Profit
GrossProfit
593766000
CY2022 us-gaap Gross Profit
GrossProfit
691460000
CY2024 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
550211000
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
527374000
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
571767000
CY2024 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38465000
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38741000
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39166000
CY2024 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
106700000
CY2024 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-7666000
CY2023 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2926000
CY2022 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-741000
CY2024 us-gaap Costs And Expenses
CostsAndExpenses
703042000
CY2023 us-gaap Costs And Expenses
CostsAndExpenses
569041000
CY2022 us-gaap Costs And Expenses
CostsAndExpenses
611674000
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-77515000
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
24725000
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
79786000
CY2024 us-gaap Interest Expense
InterestExpense
48291000
CY2023 us-gaap Interest Expense
InterestExpense
39768000
CY2022 us-gaap Interest Expense
InterestExpense
34445000
CY2024 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6666000
CY2024 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
655000
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
364000
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
127638000
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
628000
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-131817000
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14679000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
45969000
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1133000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2149000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12600000
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-130684000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-12530000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
33369000
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.09
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.09
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.99
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31970000
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33108000
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32929000
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31970000
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33108000
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33681000
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-130684000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-12530000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
33369000
CY2024 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1307000
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4380000
CY2022 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1421000
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
354000
CY2024 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-129731000
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16910000
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31948000
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25314000
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39557000
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1976000
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1834000
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
35295000
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
44928000
CY2024Q1 us-gaap Inventory Net
InventoryNet
301724000
CY2023Q1 us-gaap Inventory Net
InventoryNet
425513000
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
45951000
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
44894000
CY2024Q1 us-gaap Assets Current
AssetsCurrent
410260000
CY2023Q1 us-gaap Assets Current
AssetsCurrent
556726000
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
118033000
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
23438000
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30325000
CY2023Q1 us-gaap Goodwill
Goodwill
106700000
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
257000000
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
257000000
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2748000
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3759000
CY2024Q1 us-gaap Assets
Assets
811479000
CY2023Q1 us-gaap Assets
Assets
1082148000
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13000000
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13750000
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
131922000
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
171557000
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6024000
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5414000
CY2024Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
108972000
CY2023Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
106756000
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
259918000
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
297477000
CY2023Q1 le Long Term Line Of Credit Facility
LongTermLineOfCreditFacility
100000000
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
236170000
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
223506000
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
22952000
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
31095000
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
48020000
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
45953000
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2826000
CY2023Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3365000
CY2024Q1 us-gaap Liabilities
Liabilities
569886000
CY2023Q1 us-gaap Liabilities
Liabilities
701396000
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31433000
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31433000
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32626000
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32626000
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
315000
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
326000
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
356764000
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
366181000
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-99417000
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
31267000
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16069000
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17022000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
241593000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
380752000
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
811479000
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1082148000
CY2024 us-gaap Profit Loss
ProfitLoss
-130684000
CY2023 us-gaap Profit Loss
ProfitLoss
-12530000
CY2022 us-gaap Profit Loss
ProfitLoss
33369000
CY2024 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38465000
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38741000
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39166000
CY2024 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2716000
CY2023 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3176000
CY2022 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3194000
CY2024 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-93000
CY2023 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
530000
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-741000
CY2024 us-gaap Share Based Compensation
ShareBasedCompensation
3827000
CY2022 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
13750000
CY2024 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
2338000
CY2024 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2735000
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1232000
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
3753000
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
10156000
CY2024 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1813000
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
927000
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-782000
CY2024 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
106700000
CY2023 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
468000
CY2024 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6666000
CY2024 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1335000
CY2023 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
775000
CY2022 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
661000
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9861000
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4503000
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13170000
CY2024 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-124459000
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
45873000
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4213000
CY2024 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-33047000
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
19938000
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
13089000
CY2024 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
447000
CY2023 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
8105000
CY2022 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-4080000
CY2024 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1478000
CY2023 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-40060000
CY2022 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-14400000
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
130565000
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-36367000
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
70569000
CY2024 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7000
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1967000
CY2024 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34916000
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31806000
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25238000
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-34909000
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29839000
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-25238000
CY2024 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
172000000
CY2023 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
264000000
CY2022 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
143000000
CY2024 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
272000000
CY2023 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
164000000
CY2022 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
168000000
CY2024 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
252200000
CY2024 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
244063000
CY2023 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
13750000
CY2024 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1269000
CY2023 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4324000
CY2022 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5111000
CY2024 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
11902000
CY2023 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8463000
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-110107000
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
73463000
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-45093000
CY2024 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
350000
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2001000
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
103000
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14101000
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5256000
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
341000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41391000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36135000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
35794000
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27290000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41391000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36135000
CY2024 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3853000
CY2023 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
9998000
CY2022 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2627000
CY2024 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1108000
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4763000
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
24868000
CY2024 us-gaap Interest Paid Net
InterestPaidNet
48099000
CY2023 us-gaap Interest Paid Net
InterestPaidNet
34485000
CY2022 us-gaap Interest Paid Net
InterestPaidNet
31421000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
369703000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
33369000
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1421000
CY2022 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
10156000
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
5111000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
406696000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-12530000
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4380000
CY2023 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
3753000
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
4324000
CY2023 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
-8463000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
380752000
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-130684000
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
953000
CY2024 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
3827000
CY2024 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
1269000
CY2024 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
-11986000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
241593000
CY2024 us-gaap Restructuring And Related Cost Number Of Positions Eliminated Period Percent
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent
0.10
CY2024 us-gaap Fiscal Period
FiscalPeriod
<p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Fiscal Year</span></p><p style="text-indent:4.44%;font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:6pt;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company’s fiscal year end is on the Friday preceding the Saturday closest to January 31 each year. The fiscal periods in this report are presented as follows, unless the context otherwise requires:</span></p> <table style="margin-left:auto;border-spacing:0;table-layout:fixed;width:80.0%;border-collapse:separate;margin-right:auto;"> <tr style="visibility:collapse;"> <td style="width:30.646%;"></td> <td style="width:3.521%;"></td> <td style="width:30.666%;"></td> <td style="width:4.501%;"></td> <td style="width:30.666%;"></td> </tr> <tr style="height:8pt;background-color:#ffffff;word-break:break-word;white-space:pre-wrap;"> <td style="vertical-align:bottom;border-bottom:0.5pt solid #000000;text-align:left;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;min-width:fit-content;">Fiscal Year</span></p></td> <td style="vertical-align:bottom;border-bottom:0.5pt solid #ffffff03;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;border-bottom:0.5pt solid #000000;text-align:left;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;min-width:fit-content;">Ended</span></p></td> <td style="vertical-align:bottom;border-bottom:0.5pt solid #ffffff03;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;border-bottom:0.5pt solid #000000;text-align:left;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;min-width:fit-content;">Weeks</span></p></td> </tr> <tr style="height:10pt;background-color:#ffffff;word-break:break-word;white-space:pre-wrap;"> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">2023</span></p></td> <td style="vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">February 2, 2024</span></p></td> <td style="vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">53</span></p></td> </tr> <tr style="height:10pt;background-color:#ffffff;word-break:break-word;white-space:pre-wrap;"> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">2022</span></p></td> <td style="vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">January 27, 2023</span></p></td> <td style="vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">52</span></p></td> </tr> <tr style="height:10pt;background-color:#ffffff;word-break:break-word;white-space:pre-wrap;"> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">2021</span></p></td> <td style="vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">January 28, 2022</span></p></td> <td style="vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">52</span></p></td> </tr> </table>
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:4.4%;font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reportable amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenue and expenses during the reporting period. Significant accounting estimates inherent in the preparation of the consolidated financial statements include revenue recognition, including gift card breakage and estimated merchandise returns, inventory valuation, impairment assessments for goodwill, indefinite intangible assets and long-lived assets and income taxes. Actual results could differ from those estimates made by management, which could have a material impact on the Company’s financial position or results of operations.</span></p>
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
728000
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
625000
CY2024 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
89000
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
295000
CY2024 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
167000
CY2023 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
192000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
650000
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
728000
CY2024Q1 us-gaap Inventory Adjustments
InventoryAdjustments
18100000
CY2023Q1 us-gaap Inventory Adjustments
InventoryAdjustments
13900000
CY2024Q1 le Prepaid Marketing Costs
PrepaidMarketingCosts
10300000
CY2023Q1 le Prepaid Marketing Costs
PrepaidMarketingCosts
10400000
CY2024 us-gaap Marketing Expense
MarketingExpense
200500000
CY2023 us-gaap Marketing Expense
MarketingExpense
205600000
CY2022 us-gaap Marketing Expense
MarketingExpense
220000000
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
35300000
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
44900000
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
49700000
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
463198000
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
435772000
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
345165000
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
308134000
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
118033000
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
127638000
CY2024 us-gaap Depreciation
Depreciation
38500000
CY2023 us-gaap Depreciation
Depreciation
38700000
CY2022 us-gaap Depreciation
Depreciation
39200000
CY2024 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
The lease term is defined as the noncancelable portion of the lease term plus any periods covered by an option to extend the lease, if it is reasonably certain that the option will be exercised.
CY2024 us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2024 le Company Operated Store Open Duration
CompanyOperatedStoreOpenDuration
P14M
CY2024 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0
CY2023 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
500000
CY2022 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
7484000
CY2022Q1 us-gaap Deferred Revenue
DeferredRevenue
8560000
CY2024 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-7270000
CY2023 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-8346000
CY2024 us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
4100000
CY2023 us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
7270000
CY2024Q1 us-gaap Deferred Revenue
DeferredRevenue
4314000
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
7484000
CY2023Q1 le Contract With Customer Liabilities Accrued For Unredeeemed Gift Cards
ContractWithCustomerLiabilitiesAccruedForUnredeeemedGiftCards
33029000
CY2022Q1 le Contract With Customer Liabilities Accrued For Unredeeemed Gift Cards
ContractWithCustomerLiabilitiesAccruedForUnredeeemedGiftCards
33070000
CY2024 le Contract With Customer Liabilities Gift Cards Sold
ContractWithCustomerLiabilitiesGiftCardsSold
66392000
CY2023 le Contract With Customer Liabilities Gift Cards Sold
ContractWithCustomerLiabilitiesGiftCardsSold
65877000
CY2024 le Contract With Customer Liabilities Gift Cards Redeemed
ContractWithCustomerLiabilitiesGiftCardsRedeemed
-60374000
CY2023 le Contract With Customer Liabilities Gift Cards Redeemed
ContractWithCustomerLiabilitiesGiftCardsRedeemed
-64637000
CY2024 le Contract With Customer Liabilities Gift Cards Breakage
ContractWithCustomerLiabilitiesGiftCardsBreakage
-3443000
CY2023 le Contract With Customer Liabilities Gift Cards Breakage
ContractWithCustomerLiabilitiesGiftCardsBreakage
-1281000
CY2024Q1 le Contract With Customer Liabilities Accrued For Unredeeemed Gift Cards
ContractWithCustomerLiabilitiesAccruedForUnredeeemedGiftCards
35604000
CY2023Q1 le Contract With Customer Liabilities Accrued For Unredeeemed Gift Cards
ContractWithCustomerLiabilitiesAccruedForUnredeeemedGiftCards
33029000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11221000
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-348000
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1164000
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
374000
CY2024 le Self Insurance Costs
SelfInsuranceCosts
18900000
CY2023 le Self Insurance Costs
SelfInsuranceCosts
17700000
CY2022 le Self Insurance Costs
SelfInsuranceCosts
17300000
CY2024 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3900000
CY2023 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3900000
CY2022 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3900000
CY2024 us-gaap Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
400000
CY2023Q1 le Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
4525000
CY2022Q1 le Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
3361000
CY2021Q1 le Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
2987000
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17022000
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12642000
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.09
CY2024 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1307000
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4380000
CY2022 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1421000
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
94000
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
0
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
0
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
354000
CY2024Q1 le Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
4271000
CY2023Q1 le Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
4525000
CY2022Q1 le Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
3361000
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16069000
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17022000
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12642000
CY2024 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-130684000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-12530000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
33369000
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31970000
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33108000
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32929000
CY2024 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2023 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2022 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
752000
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31970000
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33108000
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33681000
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3753000
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10156000
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.09
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.99
CY2024 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1021000
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1186000
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
93000
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13000000
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13750000
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
10830000
CY2023Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6807000
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
236170000
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
223506000
CY2024 us-gaap Operating Lease Cost
OperatingLeaseCost
6340000
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
7466000
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
8273000
CY2024 us-gaap Variable Lease Cost
VariableLeaseCost
2572000
CY2023 us-gaap Variable Lease Cost
VariableLeaseCost
2714000
CY2022 us-gaap Variable Lease Cost
VariableLeaseCost
2312000
CY2024 us-gaap Lease Cost
LeaseCost
8912000
CY2023 us-gaap Lease Cost
LeaseCost
10180000
CY2022 us-gaap Lease Cost
LeaseCost
10585000
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
23438000
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30325000
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6024000
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5414000
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
22952000
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
31095000
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y8M12D
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y7M6D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0662
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0636
CY2024 us-gaap Operating Lease Payments
OperatingLeasePayments
8060000
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
9154000
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
10509000
CY2024 le Operating Lease Right Of Use Assets Reversal Obtained In Exchange For Lease Liabilities
OperatingLeaseRightOfUseAssetsReversalObtainedInExchangeForLeaseLiabilities
-2236000
CY2023 le Operating Lease Right Of Use Assets Reversal Obtained In Exchange For Lease Liabilities
OperatingLeaseRightOfUseAssetsReversalObtainedInExchangeForLeaseLiabilities
4440000
CY2022 le Operating Lease Right Of Use Assets Reversal Obtained In Exchange For Lease Liabilities
OperatingLeaseRightOfUseAssetsReversalObtainedInExchangeForLeaseLiabilities
1409000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
7682000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
5671000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
5372000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
5212000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
4462000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
6552000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
34951000
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
5975000
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
28976000
CY2024 le Adjustment Percentage Of Earned Shares Subject To Overall Cap
AdjustmentPercentageOfEarnedSharesSubjectToOverallCap
2
CY2024 le Percentage Of Modifier Limitationin Event Of Tsr Negative
PercentageOfModifierLimitationinEventOfTSRNegative
1
CY2024 le Performance Shares Target Percentage Earned
PerformanceSharesTargetPercentageEarned
1
CY2024 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3827000
CY2024Q1 le Contract With Customer Liabilities Accrued For Unredeeemed Gift Cards
ContractWithCustomerLiabilitiesAccruedForUnredeeemedGiftCards
35604000
CY2023Q1 le Contract With Customer Liabilities Accrued For Unredeeemed Gift Cards
ContractWithCustomerLiabilitiesAccruedForUnredeeemedGiftCards
33029000
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
28449000
CY2023Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
18125000
CY2024Q1 le Reservefor Sales Returnsand Allowances Current
ReserveforSalesReturnsandAllowancesCurrent
21560000
CY2023Q1 le Reservefor Sales Returnsand Allowances Current
ReserveforSalesReturnsandAllowancesCurrent
25030000
CY2024Q1 le Taxes Payable Excluding Income Taxes Current
TaxesPayableExcludingIncomeTaxesCurrent
8795000
CY2023Q1 le Taxes Payable Excluding Income Taxes Current
TaxesPayableExcludingIncomeTaxesCurrent
9780000
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4314000
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7484000
CY2024Q1 le Accrued Interest Current
AccruedInterestCurrent
1994000
CY2023Q1 le Accrued Interest Current
AccruedInterestCurrent
4456000
CY2024Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
8256000
CY2023Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
8852000
CY2024Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
108972000
CY2023Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
106756000
CY2024 us-gaap Severance Costs1
SeveranceCosts1
25000
CY2023 us-gaap Severance Costs1
SeveranceCosts1
1795000
CY2024 le Early Termination And Restoration Costs Of Leased Facilities
EarlyTerminationAndRestorationCostsOfLeasedFacilities
-16000
CY2023 le Early Termination And Restoration Costs Of Leased Facilities
EarlyTerminationAndRestorationCostsOfLeasedFacilities
744000
CY2024 le Contract Cancellation And Other Costs
ContractCancellationAndOtherCosts
259000
CY2023 le Contract Cancellation And Other Costs
ContractCancellationAndOtherCosts
448000
CY2024 us-gaap Restructuring Charges
RestructuringCharges
268000
CY2023 us-gaap Restructuring Charges
RestructuringCharges
2987000
CY2023 le Restructuring Estimated Costs Reductions Payable In Cash
RestructuringEstimatedCostsReductionsPayableInCash
3908000
CY2023 us-gaap Payments For Restructuring
PaymentsForRestructuring
2836000
CY2023 us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
484000
CY2023Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1556000
CY2024 le Restructuring Estimated Costs Reductions Payable In Cash
RestructuringEstimatedCostsReductionsPayableInCash
268000
CY2024 us-gaap Payments For Restructuring
PaymentsForRestructuring
1748000
CY2024 us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
-33000
CY2024Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
43000
CY2022Q1 us-gaap Goodwill Gross
GoodwillGross
110000000
CY2022Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
3300000
CY2022Q1 us-gaap Goodwill
Goodwill
106700000
CY2023 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
0
CY2023Q1 us-gaap Goodwill Gross
GoodwillGross
110000000
CY2023Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
3300000
CY2023Q1 us-gaap Goodwill
Goodwill
106700000
CY2024 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
106700000
CY2024Q1 us-gaap Goodwill Gross
GoodwillGross
110000000
CY2024Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
110000000
CY2024Q1 us-gaap Goodwill
Goodwill
0
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
257000000
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
257000000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
257000000
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-126745000
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
4646000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
52963000
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-5072000
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-19325000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-6994000
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-131817000
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14679000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
45969000
CY2024 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-1482000
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2024 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.011
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.001
CY2023 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-3258000
CY2022 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
12215000
CY2024 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
349000
CY2023 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
1109000
CY2022 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
385000
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1133000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2149000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12600000
CY2024 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-3092000
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-3928000
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
11370000
CY2024 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-192000
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-273000
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1627000
CY2024 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
338000
CY2023 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
1125000
CY2022 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
385000
CY2024 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-2946000
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-3076000
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
13382000
CY2024 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-316000
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
682000
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1426000
CY2024 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
2118000
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
261000
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
644000
CY2024 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
11000
CY2023 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-16000
CY2022 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
0
CY2024 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1813000
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
927000
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-782000
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1133000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2149000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12600000
CY2024 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.039
CY2024 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies Foreign
EffectiveIncomeTaxRateReconciliationTaxContingenciesForeign
0.021
CY2023 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies Foreign
EffectiveIncomeTaxRateReconciliationTaxContingenciesForeign
0.272
CY2022 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies Foreign
EffectiveIncomeTaxRateReconciliationTaxContingenciesForeign
-0.052
CY2024 le Permanent Differences
PermanentDifferences
-0.008
CY2023 le Permanent Differences
PermanentDifferences
-0.034
CY2022 le Permanent Differences
PermanentDifferences
0.019
CY2024 le Uncertain Tax Benefits
UncertainTaxBenefits
0.001
CY2023 le Uncertain Tax Benefits
UncertainTaxBenefits
0.011
CY2022 le Uncertain Tax Benefits
UncertainTaxBenefits
0.011
CY2024 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.022
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.324
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.049
CY2024 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Impairment Losses
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses
-0.17
CY2023 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Impairment Losses
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses
0
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Impairment Losses
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses
0
CY2024 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
-0.012
CY2023 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.01
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
-0.002
CY2024 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.009
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.146
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.274
CY2024Q1 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
7388000
CY2023Q1 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
5946000
CY2022Q1 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
6528000
CY2024Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
1418000
CY2023Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
2053000
CY2022Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
2461000
CY2024Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
6100000
CY2023Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
10246000
CY2022Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
18328000
CY2024Q1 us-gaap Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
640000
CY2023Q1 us-gaap Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
10011000
CY2022Q1 us-gaap Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
0
CY2024Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
2867000
CY2023Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
2938000
CY2022Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
2958000
CY2024Q1 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
4510000
CY2023Q1 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
4303000
CY2022Q1 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
3730000
CY2024Q1 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
4271000
CY2023Q1 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
4525000
CY2022Q1 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
3361000
CY2024Q1 le Deferred Tax Assets Operating Lease Liabilities
DeferredTaxAssetsOperatingLeaseLiabilities
7017000
CY2023Q1 le Deferred Tax Assets Operating Lease Liabilities
DeferredTaxAssetsOperatingLeaseLiabilities
8112000
CY2022Q1 le Deferred Tax Assets Operating Lease Liabilities
DeferredTaxAssetsOperatingLeaseLiabilities
8677000
CY2024Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1369000
CY2023Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1980000
CY2022Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
2402000
CY2024Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
26544000
CY2023Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
11057000
CY2022Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
5211000
CY2024Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
62124000
CY2023Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
61171000
CY2022Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
53656000
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
16292000
CY2023Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
11207000
CY2022Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6009000
CY2024Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
45832000
CY2023Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
49964000
CY2022Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
47647000
CY2024Q1 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
61785000
CY2023Q1 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
61715000
CY2022Q1 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
62295000
CY2024Q1 us-gaap Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
19137000
CY2023Q1 us-gaap Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
21263000
CY2022Q1 us-gaap Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
18118000
CY2024Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
5662000
CY2023Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
4461000
CY2022Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
4396000
CY2024Q1 le Deferred Tax Liabilities Operating Lease Right Of Use Assets
DeferredTaxLiabilitiesOperatingLeaseRightOfUseAssets
5709000
CY2023Q1 le Deferred Tax Liabilities Operating Lease Right Of Use Assets
DeferredTaxLiabilitiesOperatingLeaseRightOfUseAssets
6670000
CY2022Q1 le Deferred Tax Liabilities Operating Lease Right Of Use Assets
DeferredTaxLiabilitiesOperatingLeaseRightOfUseAssets
7089000
CY2024Q1 le Deferred Tax Liability Catalog Advertising
DeferredTaxLiabilityCatalogAdvertising
1559000
CY2023Q1 le Deferred Tax Liability Catalog Advertising
DeferredTaxLiabilityCatalogAdvertising
1808000
CY2022Q1 le Deferred Tax Liability Catalog Advertising
DeferredTaxLiabilityCatalogAdvertising
1940000
CY2024Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
93852000
CY2023Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
95917000
CY2022Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
93838000
CY2024Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
48020000
CY2023Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
45953000
CY2022Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
46191000
CY2023Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1297000
CY2022Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1477000
CY2021Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1012000
CY2024 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-156000
CY2023 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-180000
CY2022 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
539000
CY2024 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
0
CY2023 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
0
CY2022 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
74000
CY2024Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1141000
CY2023Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1297000
CY2022Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1477000
CY2024Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1100000
CY2024Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1000000
CY2024Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
600000
CY2024Q1 le Income Tax Examination Penaltiesand Interest Accrued Netof Tax Benefit
IncomeTaxExaminationPenaltiesandInterestAccruedNetofTaxBenefit
500000
CY2023Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
600000
CY2023Q1 le Income Tax Examination Penaltiesand Interest Accrued Netof Tax Benefit
IncomeTaxExaminationPenaltiesandInterestAccruedNetofTaxBenefit
500000
CY2024 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2024 le Number Of Distribution Channels
NumberOfDistributionChannels
5
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1472508000
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1555429000
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1636624000
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1472508000
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1555429000
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1636624000
CY2024 le Other Countries Representing Greater Than Ten Percent Of Net Revenue
OtherCountriesRepresentingGreaterThanTenPercentOfNetRevenue
0
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
118033000
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
127638000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
129791000
CY2024 le Other Countries Representing Greater Than Ten Percent Of Property And Equipment Net
OtherCountriesRepresentingGreaterThanTenPercentOfPropertyAndEquipmentNet
0
ecd Trd Arr Ind Title
TrdArrIndTitle
directors or executive officers
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000950170-24-041066-index-headers.html Edgar Link pending
0000950170-24-041066-index.html Edgar Link pending
0000950170-24-041066.txt Edgar Link pending
0000950170-24-041066-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
img250091096_0.jpg Edgar Link pending
le-20240202.htm Edgar Link pending
le-20240202.xsd Edgar Link pending
le-ex10_26.htm Edgar Link pending
le-ex10_27.htm Edgar Link pending
le-ex21.htm Edgar Link pending
le-ex23_1.htm Edgar Link pending
le-ex23_2.htm Edgar Link pending
le-ex31_1.htm Edgar Link pending
le-ex31_2.htm Edgar Link pending
le-ex32_1.htm Edgar Link pending
le-ex4_8.htm Edgar Link pending
le-ex97_1.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
le-20240202_htm.xml Edgar Link completed
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable