2023 Q2 Form 10-Q Financial Statement
#000184078023000022 Filed on May 12, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
Revenue | $7.183M | $6.698M |
YoY Change | 14.58% | 2275.18% |
Cost Of Revenue | $6.331M | $6.419M |
YoY Change | 0.8% | 2643.16% |
Gross Profit | $852.0K | $279.0K |
YoY Change | -7200.0% | 481.25% |
Gross Profit Margin | 11.86% | 4.17% |
Selling, General & Admin | $16.70M | $15.98M |
YoY Change | -27.82% | -28.2% |
% of Gross Profit | 1960.56% | 5727.96% |
Research & Development | $3.526M | $3.576M |
YoY Change | 14.74% | 83.57% |
% of Gross Profit | 413.85% | 1281.72% |
Depreciation & Amortization | $3.316M | $3.458M |
YoY Change | -1.92% | 539.19% |
% of Gross Profit | 389.2% | 1239.43% |
Operating Expenses | $20.23M | $19.56M |
YoY Change | -22.83% | -19.21% |
Operating Profit | -$19.38M | -$19.28M |
YoY Change | -26.11% | -20.2% |
Interest Expense | -$6.472M | -$4.299M |
YoY Change | 18.43% | 161.66% |
% of Operating Profit | ||
Other Income/Expense, Net | $23.00K | $50.00K |
YoY Change | 66.67% | |
Pretax Income | -$10.68M | -$23.53M |
YoY Change | -66.28% | -8.71% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$10.68M | -$23.53M |
YoY Change | -66.28% | -8.71% |
Net Earnings / Revenue | -148.63% | -351.25% |
Basic Earnings Per Share | -$1.35 | -$0.23 |
Diluted Earnings Per Share | -$1.35 | -$0.23 |
COMMON SHARES | ||
Basic Shares Outstanding | 105.6M shares | 104.5M shares |
Diluted Shares Outstanding | 7.930M shares | 100.5M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $33.95M | $7.468M |
YoY Change | 49.52% | -89.62% |
Cash & Equivalents | $33.90M | $7.468M |
Short-Term Investments | ||
Other Short-Term Assets | $9.526M | $3.459M |
YoY Change | -57.0% | -56.76% |
Inventory | $4.254M | $3.848M |
Prepaid Expenses | ||
Receivables | $2.793M | $2.610M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $50.52M | $17.39M |
YoY Change | 0.61% | -78.62% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $231.1M | $197.1M |
YoY Change | 86.92% | 348.11% |
Goodwill | $38.48M | $38.48M |
YoY Change | 5.15% | |
Intangibles | $43.92M | $45.60M |
YoY Change | -17.01% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $25.00K | $24.00K |
YoY Change | -97.24% | -97.35% |
Total Long-Term Assets | $313.5M | $281.2M |
YoY Change | 46.34% | 522.66% |
TOTAL ASSETS | ||
Total Short-Term Assets | $50.52M | $17.39M |
Total Long-Term Assets | $313.5M | $281.2M |
Total Assets | $364.0M | $298.6M |
YoY Change | 37.66% | 136.11% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $9.045M | $21.85M |
YoY Change | 75.05% | 194.03% |
Accrued Expenses | $17.37M | $10.06M |
YoY Change | 305.04% | 49.69% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $26.48M | $31.99M |
YoY Change | 177.94% | 123.89% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $179.4M | $122.4M |
YoY Change | 70.56% | 1001.86% |
Other Long-Term Liabilities | $10.70M | $25.87M |
YoY Change | 11280.85% | 17738.62% |
Total Long-Term Liabilities | $179.4M | $122.4M |
YoY Change | 70.56% | 1001.86% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $26.48M | $31.99M |
Total Long-Term Liabilities | $179.4M | $122.4M |
Total Liabilities | $265.7M | $194.5M |
YoY Change | 106.0% | 391.99% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$213.5M | -$202.8M |
YoY Change | 69.88% | 115.76% |
Common Stock | $1.000K | $10.00K |
YoY Change | -88.89% | 11.11% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $98.28M | $104.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $364.0M | $298.6M |
YoY Change | 37.66% | 136.11% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$10.68M | -$23.53M |
YoY Change | -66.28% | -8.71% |
Depreciation, Depletion And Amortization | $3.316M | $3.458M |
YoY Change | -1.92% | 539.19% |
Cash From Operating Activities | -$8.258M | -$7.830M |
YoY Change | -51.0% | -22.36% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $43.50M | $32.69M |
YoY Change | -218.84% | 122.76% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$43.50M | -$32.69M |
YoY Change | -66.01% | 122.76% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 84.72M | $23.05M |
YoY Change | -22.81% | 32357.75% |
NET CHANGE | ||
Cash From Operating Activities | -8.258M | -$7.830M |
Cash From Investing Activities | -43.50M | -$32.69M |
Cash From Financing Activities | 84.72M | $23.05M |
Net Change In Cash | 32.96M | -$17.47M |
YoY Change | -193.89% | -29.23% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$8.258M | -$7.830M |
Capital Expenditures | $43.50M | $32.69M |
Free Cash Flow | -$51.76M | -$40.52M |
YoY Change | -362.04% | 63.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Local Bounti Corporation/DE | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
640-4016 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001840780 | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-40125 | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1584830 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
400 W. Main St. | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Hamilton, | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MT | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
59840 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(800) | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
105584835 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7468000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13666000 | usd |
CY2023Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
11272000 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2610000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2691000 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
3848000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
3594000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3459000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2881000 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
17385000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
34104000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
196907000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
157844000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
235000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
137000 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
38481000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
38481000 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
45597000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
47273000 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
24000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
901000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
298629000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
278740000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21849000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13757000 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
10061000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9426000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
81000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
84000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31991000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23267000 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
122417000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
119814000 | usd |
CY2023Q1 | locl |
Financing Obligation
FinancingObligation
|
14188000 | usd |
CY2022Q4 | locl |
Financing Obligation
FinancingObligation
|
14139000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
169000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
187000 | usd |
CY2023Q1 | locl |
Warrant Liability Fair Value
WarrantLiabilityFairValue
|
25697000 | usd |
CY2022Q4 | locl |
Warrant Liability Fair Value
WarrantLiabilityFairValue
|
0 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
194462000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
157407000 | usd |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
104240153 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
104240153 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
103700630 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
103700630 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
10000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10000 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
306997000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
300636000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-202840000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-179313000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
104167000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121333000 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
298629000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
278740000 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6698000 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
282000 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6419000 | usd |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
234000 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
279000 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
48000 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3576000 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1948000 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15981000 | usd |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22259000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
19557000 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
24207000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19278000 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24159000 | usd |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4299000 | usd |
CY2022Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1643000 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
50000 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
30000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23527000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25772000 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100462262 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100462262 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
81009268 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
81009268 | shares |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5959000 | usd |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11013000 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3458000 | usd |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
541000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121333000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6361000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23527000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
104167000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
101683000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11042000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25772000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
86953000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23527000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25772000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
1782000 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
541000 | usd |
CY2023Q1 | locl |
Amortization Excluding Operating Leases
AmortizationExcludingOperatingLeases
|
1676000 | usd |
CY2022Q1 | locl |
Amortization Excluding Operating Leases
AmortizationExcludingOperatingLeases
|
0 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
0 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
28000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5959000 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11013000 | usd |
CY2023Q1 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
8000 | usd |
CY2022Q1 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
2000 | usd |
CY2023Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
30000 | usd |
CY2022Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd |
CY2022Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-196000 | usd |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
981000 | usd |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
191000 | usd |
CY2023Q1 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
50000 | usd |
CY2022Q1 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
71000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-76000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-37000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
284000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
341000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-4000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
186000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
0 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-112000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
571000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2619000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-25000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4844000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1500000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7830000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10014000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32685000 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14673000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32685000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14673000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
23045000 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
0 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23045000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-17470000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-24687000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24938000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
101077000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7468000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
76390000 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7468000 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
71974000 | usd |
CY2023Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | usd |
CY2022Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4416000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7468000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
76390000 | usd |
CY2023Q1 | locl |
Warrants Issued In Connection With Debt Modification
WarrantsIssuedInConnectionWithDebtModification
|
25697000 | usd |
CY2022Q1 | locl |
Warrants Issued In Connection With Debt Modification
WarrantsIssuedInConnectionWithDebtModification
|
0 | usd |
CY2023Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7584000 | usd |
CY2022Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
8161000 | usd |
CY2023Q1 | locl |
Stock Based Compensation Capitalized To Property And Equipment Net
StockBasedCompensationCapitalizedToPropertyAndEquipmentNet
|
577000 | usd |
CY2022Q1 | locl |
Stock Based Compensation Capitalized To Property And Equipment Net
StockBasedCompensationCapitalizedToPropertyAndEquipmentNet
|
29000 | usd |
CY2023Q1 | locl |
Non Cash Equity Settlement On Employee Receivable
NonCashEquitySettlementOnEmployeeReceivable
|
175000 | usd |
CY2022Q1 | locl |
Non Cash Equity Settlement On Employee Receivable
NonCashEquitySettlementOnEmployeeReceivable
|
0 | usd |
CY2023Q1 | locl |
Non Cash Financing Obligation Activity
NonCashFinancingObligationActivity
|
0 | usd |
CY2022Q1 | locl |
Non Cash Financing Obligation Activity
NonCashFinancingObligationActivity
|
840000 | usd |
CY2023Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2217000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2018000 | usd |
CY2023Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2255000 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2213000 | usd |
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
97000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
54000 | usd |
CY2023Q1 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
721000 | usd |
CY2022Q4 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
691000 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
3848000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
3594000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
8153000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
6371000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
196907000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
157844000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
1800000 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
500000 | usd |
CY2023Q1 | locl |
Accrued Interest Current
AccruedInterestCurrent
|
4984000 | usd |
CY2022Q4 | locl |
Accrued Interest Current
AccruedInterestCurrent
|
4372000 | usd |
CY2023Q1 | locl |
Accrued Construction Expenses Current
AccruedConstructionExpensesCurrent
|
838000 | usd |
CY2022Q4 | locl |
Accrued Construction Expenses Current
AccruedConstructionExpensesCurrent
|
825000 | usd |
CY2023Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
960000 | usd |
CY2022Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
1470000 | usd |
CY2023Q1 | locl |
Accrued Production Current
AccruedProductionCurrent
|
1105000 | usd |
CY2022Q4 | locl |
Accrued Production Current
AccruedProductionCurrent
|
1438000 | usd |
CY2023Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1423000 | usd |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
894000 | usd |
CY2023Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
751000 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
427000 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
10061000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9426000 | usd |
CY2023Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
45843000 | usd |
CY2022Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
21128000 | usd |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
122417000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
119814000 | usd |
CY2023Q1 | locl |
Warrant Liability Fair Value
WarrantLiabilityFairValue
|
25700000 | usd |
CY2023Q1 | locl |
Warrant Liability Fair Value
WarrantLiabilityFairValue
|
25700000 | usd |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23527000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25772000 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100462262 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100462262 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
81009268 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
81009268 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 |