2023 Q2 Form 10-Q Financial Statement

#000184078023000022 Filed on May 12, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1
Revenue $7.183M $6.698M
YoY Change 14.58% 2275.18%
Cost Of Revenue $6.331M $6.419M
YoY Change 0.8% 2643.16%
Gross Profit $852.0K $279.0K
YoY Change -7200.0% 481.25%
Gross Profit Margin 11.86% 4.17%
Selling, General & Admin $16.70M $15.98M
YoY Change -27.82% -28.2%
% of Gross Profit 1960.56% 5727.96%
Research & Development $3.526M $3.576M
YoY Change 14.74% 83.57%
% of Gross Profit 413.85% 1281.72%
Depreciation & Amortization $3.316M $3.458M
YoY Change -1.92% 539.19%
% of Gross Profit 389.2% 1239.43%
Operating Expenses $20.23M $19.56M
YoY Change -22.83% -19.21%
Operating Profit -$19.38M -$19.28M
YoY Change -26.11% -20.2%
Interest Expense -$6.472M -$4.299M
YoY Change 18.43% 161.66%
% of Operating Profit
Other Income/Expense, Net $23.00K $50.00K
YoY Change 66.67%
Pretax Income -$10.68M -$23.53M
YoY Change -66.28% -8.71%
Income Tax
% Of Pretax Income
Net Earnings -$10.68M -$23.53M
YoY Change -66.28% -8.71%
Net Earnings / Revenue -148.63% -351.25%
Basic Earnings Per Share -$1.35 -$0.23
Diluted Earnings Per Share -$1.35 -$0.23
COMMON SHARES
Basic Shares Outstanding 105.6M shares 104.5M shares
Diluted Shares Outstanding 7.930M shares 100.5M shares

Balance Sheet

Concept 2023 Q2 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $33.95M $7.468M
YoY Change 49.52% -89.62%
Cash & Equivalents $33.90M $7.468M
Short-Term Investments
Other Short-Term Assets $9.526M $3.459M
YoY Change -57.0% -56.76%
Inventory $4.254M $3.848M
Prepaid Expenses
Receivables $2.793M $2.610M
Other Receivables $0.00 $0.00
Total Short-Term Assets $50.52M $17.39M
YoY Change 0.61% -78.62%
LONG-TERM ASSETS
Property, Plant & Equipment $231.1M $197.1M
YoY Change 86.92% 348.11%
Goodwill $38.48M $38.48M
YoY Change 5.15%
Intangibles $43.92M $45.60M
YoY Change -17.01%
Long-Term Investments
YoY Change
Other Assets $25.00K $24.00K
YoY Change -97.24% -97.35%
Total Long-Term Assets $313.5M $281.2M
YoY Change 46.34% 522.66%
TOTAL ASSETS
Total Short-Term Assets $50.52M $17.39M
Total Long-Term Assets $313.5M $281.2M
Total Assets $364.0M $298.6M
YoY Change 37.66% 136.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.045M $21.85M
YoY Change 75.05% 194.03%
Accrued Expenses $17.37M $10.06M
YoY Change 305.04% 49.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $26.48M $31.99M
YoY Change 177.94% 123.89%
LONG-TERM LIABILITIES
Long-Term Debt $179.4M $122.4M
YoY Change 70.56% 1001.86%
Other Long-Term Liabilities $10.70M $25.87M
YoY Change 11280.85% 17738.62%
Total Long-Term Liabilities $179.4M $122.4M
YoY Change 70.56% 1001.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $26.48M $31.99M
Total Long-Term Liabilities $179.4M $122.4M
Total Liabilities $265.7M $194.5M
YoY Change 106.0% 391.99%
SHAREHOLDERS EQUITY
Retained Earnings -$213.5M -$202.8M
YoY Change 69.88% 115.76%
Common Stock $1.000K $10.00K
YoY Change -88.89% 11.11%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $98.28M $104.2M
YoY Change
Total Liabilities & Shareholders Equity $364.0M $298.6M
YoY Change 37.66% 136.11%

Cashflow Statement

Concept 2023 Q2 2023 Q1
OPERATING ACTIVITIES
Net Income -$10.68M -$23.53M
YoY Change -66.28% -8.71%
Depreciation, Depletion And Amortization $3.316M $3.458M
YoY Change -1.92% 539.19%
Cash From Operating Activities -$8.258M -$7.830M
YoY Change -51.0% -22.36%
INVESTING ACTIVITIES
Capital Expenditures $43.50M $32.69M
YoY Change -218.84% 122.76%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$43.50M -$32.69M
YoY Change -66.01% 122.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 84.72M $23.05M
YoY Change -22.81% 32357.75%
NET CHANGE
Cash From Operating Activities -8.258M -$7.830M
Cash From Investing Activities -43.50M -$32.69M
Cash From Financing Activities 84.72M $23.05M
Net Change In Cash 32.96M -$17.47M
YoY Change -193.89% -29.23%
FREE CASH FLOW
Cash From Operating Activities -$8.258M -$7.830M
Capital Expenditures $43.50M $32.69M
Free Cash Flow -$51.76M -$40.52M
YoY Change -362.04% 63.64%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
Local Bounti Corporation/DE
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
640-4016
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001840780
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-40125
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1584830
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
400 W. Main St.
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Hamilton,
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
MT
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
59840
CY2023Q1 dei City Area Code
CityAreaCode
(800)
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
105584835 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7468000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13666000 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
11272000 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2610000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2691000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
3848000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
3594000 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3459000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2881000 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
17385000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
34104000 usd
CY2023Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
196907000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
157844000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
235000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
137000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
38481000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
38481000 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
45597000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
47273000 usd
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
24000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
901000 usd
CY2023Q1 us-gaap Assets
Assets
298629000 usd
CY2022Q4 us-gaap Assets
Assets
278740000 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
21849000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13757000 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10061000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9426000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
81000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
84000 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
31991000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
23267000 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
122417000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
119814000 usd
CY2023Q1 locl Financing Obligation
FinancingObligation
14188000 usd
CY2022Q4 locl Financing Obligation
FinancingObligation
14139000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
169000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
187000 usd
CY2023Q1 locl Warrant Liability Fair Value
WarrantLiabilityFairValue
25697000 usd
CY2022Q4 locl Warrant Liability Fair Value
WarrantLiabilityFairValue
0 usd
CY2023Q1 us-gaap Liabilities
Liabilities
194462000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
157407000 usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
104240153 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
104240153 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
103700630 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
103700630 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
306997000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
300636000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-202840000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-179313000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
104167000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
121333000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
298629000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
278740000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6698000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
282000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6419000 usd
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
234000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
279000 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
48000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3576000 usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1948000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15981000 usd
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22259000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
19557000 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
24207000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-19278000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-24159000 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4299000 usd
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1643000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
50000 usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-23527000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25772000 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100462262 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100462262 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
81009268 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81009268 shares
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5959000 usd
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11013000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3458000 usd
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
541000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
121333000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6361000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-23527000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
104167000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
101683000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11042000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25772000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
86953000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-23527000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25772000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
1782000 usd
CY2022Q1 us-gaap Depreciation
Depreciation
541000 usd
CY2023Q1 locl Amortization Excluding Operating Leases
AmortizationExcludingOperatingLeases
1676000 usd
CY2022Q1 locl Amortization Excluding Operating Leases
AmortizationExcludingOperatingLeases
0 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
0 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
28000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5959000 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
11013000 usd
CY2023Q1 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
8000 usd
CY2022Q1 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
2000 usd
CY2023Q1 us-gaap Inventory Write Down
InventoryWriteDown
30000 usd
CY2022Q1 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
CY2022Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-196000 usd
CY2023Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
981000 usd
CY2022Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
191000 usd
CY2023Q1 us-gaap Financing Interest Expense
FinancingInterestExpense
50000 usd
CY2022Q1 us-gaap Financing Interest Expense
FinancingInterestExpense
71000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-76000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-37000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
284000 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
341000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4000 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
186000 usd
CY2023Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 usd
CY2022Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-112000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
571000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2619000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
0 usd
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-25000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4844000 usd
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1500000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7830000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10014000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
32685000 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14673000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-32685000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14673000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
23045000 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
23045000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-17470000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-24687000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24938000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
101077000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7468000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
76390000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7468000 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71974000 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 usd
CY2022Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4416000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7468000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
76390000 usd
CY2023Q1 locl Warrants Issued In Connection With Debt Modification
WarrantsIssuedInConnectionWithDebtModification
25697000 usd
CY2022Q1 locl Warrants Issued In Connection With Debt Modification
WarrantsIssuedInConnectionWithDebtModification
0 usd
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7584000 usd
CY2022Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
8161000 usd
CY2023Q1 locl Stock Based Compensation Capitalized To Property And Equipment Net
StockBasedCompensationCapitalizedToPropertyAndEquipmentNet
577000 usd
CY2022Q1 locl Stock Based Compensation Capitalized To Property And Equipment Net
StockBasedCompensationCapitalizedToPropertyAndEquipmentNet
29000 usd
CY2023Q1 locl Non Cash Equity Settlement On Employee Receivable
NonCashEquitySettlementOnEmployeeReceivable
175000 usd
CY2022Q1 locl Non Cash Equity Settlement On Employee Receivable
NonCashEquitySettlementOnEmployeeReceivable
0 usd
CY2023Q1 locl Non Cash Financing Obligation Activity
NonCashFinancingObligationActivity
0 usd
CY2022Q1 locl Non Cash Financing Obligation Activity
NonCashFinancingObligationActivity
840000 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
2217000 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2018000 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
2255000 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2213000 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
97000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
54000 usd
CY2023Q1 us-gaap Inventory Adjustments
InventoryAdjustments
721000 usd
CY2022Q4 us-gaap Inventory Adjustments
InventoryAdjustments
691000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
3848000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
3594000 usd
CY2023Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
8153000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
6371000 usd
CY2023Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
196907000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
157844000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
1800000 usd
CY2022Q1 us-gaap Depreciation
Depreciation
500000 usd
CY2023Q1 locl Accrued Interest Current
AccruedInterestCurrent
4984000 usd
CY2022Q4 locl Accrued Interest Current
AccruedInterestCurrent
4372000 usd
CY2023Q1 locl Accrued Construction Expenses Current
AccruedConstructionExpensesCurrent
838000 usd
CY2022Q4 locl Accrued Construction Expenses Current
AccruedConstructionExpensesCurrent
825000 usd
CY2023Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
960000 usd
CY2022Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1470000 usd
CY2023Q1 locl Accrued Production Current
AccruedProductionCurrent
1105000 usd
CY2022Q4 locl Accrued Production Current
AccruedProductionCurrent
1438000 usd
CY2023Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1423000 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
894000 usd
CY2023Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
751000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
427000 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10061000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9426000 usd
CY2023Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
45843000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
21128000 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
122417000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
119814000 usd
CY2023Q1 locl Warrant Liability Fair Value
WarrantLiabilityFairValue
25700000 usd
CY2023Q1 locl Warrant Liability Fair Value
WarrantLiabilityFairValue
25700000 usd
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-23527000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25772000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100462262 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100462262 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
81009268 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81009268 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
locl-20230331_lab.xml Edgar Link unprocessable
0001840780-23-000022-index-headers.html Edgar Link pending
0001840780-23-000022-index.html Edgar Link pending
0001840780-23-000022.txt Edgar Link pending
0001840780-23-000022-xbrl.zip Edgar Link pending
exhibit311-10xqq12023.htm Edgar Link pending
exhibit312-10xqq12023.htm Edgar Link pending
exhibit321-10xqq12023.htm Edgar Link pending
exhibit322-10xqq12023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
locl-20230331.htm Edgar Link pending
locl-20230331.xsd Edgar Link pending
locl-20230331_cal.xml Edgar Link unprocessable
locl-20230331_def.xml Edgar Link unprocessable
locl-20230331_g1.gif Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
locl-20230331_pre.xml Edgar Link unprocessable
locl-20230331_htm.xml Edgar Link completed