2021 Q4 Form 10-Q Financial Statement

#000155837021014215 Filed on November 03, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q3
Revenue $251.4M $206.8M $198.4M
YoY Change 5.49% 4.23% 2.64%
Cost Of Revenue $95.61M $97.75M
YoY Change
Gross Profit $155.8M $109.0M
YoY Change
Gross Profit Margin 61.96% 52.73%
Selling, General & Admin $51.26M $61.60M $56.28M
YoY Change 5.57% 9.46% 10.57%
% of Gross Profit 32.91% 56.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.697M $7.685M $7.600M
YoY Change 2.63% 1.12% 11.76%
% of Gross Profit 4.94% 7.05%
Operating Expenses $53.36M $61.60M $56.28M
YoY Change 9.9% 9.46% 10.57%
Operating Profit $102.4M $45.32M $51.04M
YoY Change 5.25% -11.21% -14.56%
Interest Expense $6.472M $741.0K $918.0K
YoY Change 648.21% -19.28% -68.07%
% of Operating Profit 6.32% 1.64% 1.8%
Other Income/Expense, Net
YoY Change
Pretax Income $108.9M $59.82M $65.19M
YoY Change -2.29% -8.23% -11.09%
Income Tax $23.76M $12.17M $13.14M
% Of Pretax Income 21.82% 20.34% 20.16%
Net Earnings $85.11M $47.66M $52.05M
YoY Change -1.89% -8.43% -10.5%
Net Earnings / Revenue 33.86% 23.05% 26.23%
Basic Earnings Per Share $1.08 $1.11
Diluted Earnings Per Share $2.148M $1.08 $1.11
COMMON SHARES
Basic Shares Outstanding 40.07M 44.21M 46.81M
Diluted Shares Outstanding 44.30M 47.10M

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $600.9M $61.00M $179.8M
YoY Change 134.19% -66.07% 34.28%
Cash & Equivalents $600.9M $61.00M $167.0M
Short-Term Investments $0.00 $0.00 $12.80M
Other Short-Term Assets $8.766M $10.64M $13.95M
YoY Change 1.47% -23.78% 23.97%
Inventory
Prepaid Expenses
Receivables $70.06M $95.17M $89.21M
Other Receivables $1.275M $6.595M $8.800M
Total Short-Term Assets $681.0M $173.4M $291.8M
YoY Change 104.06% -40.57% 22.82%
LONG-TERM ASSETS
Property, Plant & Equipment $136.1M $134.5M $126.7M
YoY Change 5.8% 6.18% 6.78%
Goodwill $160.8M $160.8M $160.8M
YoY Change 0.0% 0.0% -0.07%
Intangibles $185.2M $187.3M $195.7M
YoY Change -4.35% -4.3% -4.16%
Long-Term Investments
YoY Change
Other Assets $1.943M $2.310M $1.763M
YoY Change 5.37% 31.03% 1.21%
Total Long-Term Assets $541.7M $1.507B $1.509B
YoY Change -64.15% -0.12% -0.94%
TOTAL ASSETS
Total Short-Term Assets $681.0M $173.4M $291.8M
Total Long-Term Assets $541.7M $1.507B $1.509B
Total Assets $1.223B $1.680B $1.801B
YoY Change -33.71% -6.67% 2.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.31M $40.67M $15.34M
YoY Change 46.57% 165.16% -26.06%
Accrued Expenses $27.59M $26.53M $23.33M
YoY Change 25.74% 13.74% 23.11%
Deferred Revenue $10.00K $3.204M $10.24M
YoY Change -68.71% 11.29%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $82.92M $33.10M
YoY Change -100.0% 150.5% -26.93%
Total Short-Term Liabilities $97.94M $203.8M $122.7M
YoY Change -17.5% 66.18% -1.09%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $82.90M
YoY Change -100.0% -100.0% -60.73%
Other Long-Term Liabilities $37.00K $43.00K $6.000K
YoY Change 1133.33% 616.67% -62.5%
Total Long-Term Liabilities $37.00K $43.00K $6.000K
YoY Change 1133.33% 616.67% -62.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $97.94M $203.8M $122.7M
Total Long-Term Liabilities $37.00K $43.00K $6.000K
Total Liabilities $177.7M $279.7M $279.6M
YoY Change -34.25% 0.04% -26.2%
SHAREHOLDERS EQUITY
Retained Earnings $1.855B $1.770B $1.508B
YoY Change 16.33% 17.37% 19.24%
Common Stock $297.2M $294.4M $279.7M
YoY Change 5.02% 5.26% 4.04%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.107B $663.6M $266.6M
YoY Change 264.96% 148.85% 76.74%
Treasury Stock Shares $15.92M $10.58M $6.186M
Shareholders Equity $1.045B $1.401B $1.521B
YoY Change
Total Liabilities & Shareholders Equity $1.223B $1.680B $1.801B
YoY Change -33.71% -6.67% 2.27%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income $85.11M $47.66M $52.05M
YoY Change -1.89% -8.43% -10.5%
Depreciation, Depletion And Amortization $7.697M $7.685M $7.600M
YoY Change 2.63% 1.12% 11.76%
Cash From Operating Activities $104.2M -$1.434M -$41.00M
YoY Change -19.02% -96.5% -806.9%
INVESTING ACTIVITIES
Capital Expenditures -$7.629M -$5.733M -$10.00M
YoY Change 1.72% -42.67% 81.82%
Acquisitions
YoY Change
Other Investing Activities $969.9M $234.5M $76.90M
YoY Change 50948.0% 204.96% 27.74%
Cash From Investing Activities $962.3M $228.8M $66.90M
YoY Change -16982.16% 241.97% 22.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -526.6M -235.8M -31.50M
YoY Change 1088.64% 648.55% 384.62%
NET CHANGE
Cash From Operating Activities 104.2M -1.434M -41.00M
Cash From Investing Activities 962.3M 228.8M 66.90M
Cash From Financing Activities -526.6M -235.8M -31.50M
Net Change In Cash 539.9M -8.446M -5.600M
YoY Change 586.07% 50.82% -110.37%
FREE CASH FLOW
Cash From Operating Activities $104.2M -$1.434M -$41.00M
Capital Expenditures -$7.629M -$5.733M -$10.00M
Free Cash Flow $111.9M $4.299M -$31.00M
YoY Change -17.88% -113.87% -374.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
dei Entity Central Index Key
EntityCentralIndexKey
0001434588
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-34211
dei Entity Registrant Name
EntityRegistrantName
GRAND CANYON EDUCATION, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-3356009
dei Entity Address Address Line1
EntityAddressAddressLine1
2600 W. Camelback Road
dei Entity Address City Or Town
EntityAddressCityOrTown
Phoenix
dei Entity Address State Or Province
EntityAddressStateOrProvince
AZ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
85017
dei City Area Code
CityAreaCode
602
dei Local Phone Number
LocalPhoneNumber
247-4400
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
LOPE
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
40073608
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
206767000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
198384000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
645188000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
605807000
CY2021Q3 lope Technology And Academic Services
TechnologyAndAcademicServices
35536000
CY2020Q3 lope Technology And Academic Services
TechnologyAndAcademicServices
30751000
lope Technology And Academic Services
TechnologyAndAcademicServices
101263000
lope Technology And Academic Services
TechnologyAndAcademicServices
84179000
CY2021Q3 lope Counseling Services And Support
CounselingServicesAndSupport
62209000
CY2020Q3 lope Counseling Services And Support
CounselingServicesAndSupport
58214000
lope Counseling Services And Support
CounselingServicesAndSupport
184380000
lope Counseling Services And Support
CounselingServicesAndSupport
176029000
CY2021Q3 us-gaap Marketing Expense
MarketingExpense
47150000
CY2020Q3 us-gaap Marketing Expense
MarketingExpense
42244000
us-gaap Marketing Expense
MarketingExpense
140326000
us-gaap Marketing Expense
MarketingExpense
126042000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14451000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14031000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33114000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33097000
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2105000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2105000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6315000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6315000
CY2021Q3 us-gaap Costs And Expenses
CostsAndExpenses
161451000
CY2020Q3 us-gaap Costs And Expenses
CostsAndExpenses
147345000
us-gaap Costs And Expenses
CostsAndExpenses
465398000
us-gaap Costs And Expenses
CostsAndExpenses
425662000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
45316000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
51039000
us-gaap Operating Income Loss
OperatingIncomeLoss
179790000
us-gaap Operating Income Loss
OperatingIncomeLoss
180145000
CY2021Q3 lope Interest Income On Note Receivable
InterestIncomeOnNoteReceivable
15031000
CY2020Q3 lope Interest Income On Note Receivable
InterestIncomeOnNoteReceivable
14885000
lope Interest Income On Note Receivable
InterestIncomeOnNoteReceivable
44353000
lope Interest Income On Note Receivable
InterestIncomeOnNoteReceivable
44318000
CY2021Q3 us-gaap Interest Expense
InterestExpense
741000
CY2020Q3 us-gaap Interest Expense
InterestExpense
918000
us-gaap Interest Expense
InterestExpense
2303000
us-gaap Interest Expense
InterestExpense
3537000
CY2021Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
218000
CY2020Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
181000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
221719000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
577000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
793000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59824000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
65187000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
222417000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12166000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13141000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47186000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51278000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
47658000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
52046000
us-gaap Net Income Loss
NetIncomeLoss
175231000
us-gaap Net Income Loss
NetIncomeLoss
170441000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.08
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.87
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.62
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.86
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.60
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44212000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46808000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45272000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47051000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44298000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47095000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45404000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47336000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61002000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
245769000
CY2020Q4 us-gaap Investments
Investments
10840000
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
95165000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
62189000
CY2021Q3 us-gaap Interest Receivable
InterestReceivable
4850000
CY2020Q4 us-gaap Interest Receivable
InterestReceivable
5011000
CY2021Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1745000
CY2020Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1294000
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
10635000
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8639000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
173397000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
333742000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
134508000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
128657000
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
57245000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
61020000
CY2021Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
964912000
CY2020Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
964912000
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
187323000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
193638000
CY2021Q3 us-gaap Goodwill
Goodwill
160766000
CY2020Q4 us-gaap Goodwill
Goodwill
160766000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2310000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1844000
CY2021Q3 us-gaap Assets
Assets
1680461000
CY2020Q4 us-gaap Assets
Assets
1844579000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
40667000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16583000
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42980000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34248000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
26531000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
21945000
CY2021Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
50000
CY2020Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5405000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3204000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7495000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7393000
CY2021Q3 us-gaap Notes Payable Current
NotesPayableCurrent
82915000
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
33144000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
203842000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
118718000
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
22621000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
20288000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
43000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
53179000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
56611000
CY2020Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
74630000
CY2021Q3 us-gaap Liabilities
Liabilities
279685000
CY2020Q4 us-gaap Liabilities
Liabilities
270250000
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
53637000
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
53277000
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43054000
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46649000
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
536000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
533000
CY2021Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
10583000
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6628000
CY2021Q3 us-gaap Treasury Stock Value
TreasuryStockValue
663558000
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
303379000
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
293859000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
282467000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1769939000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1594708000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
1400776000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1574329000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1680461000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1844579000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1574329000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
77992000
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
63348000
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-2975000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2680000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
1588678000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49396000
CY2021Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
98331000
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2940000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
1542683000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
47843000
CY2021Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
192506000
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2756000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
1400776000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1443433000
CY2020Q1 us-gaap Income Tax Effects Allocated Directly To Equity Cumulative Effect Of Change In Accounting Principle
IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple
1168000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
71385000
CY2020Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
60737000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-2313000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
72000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
1448008000
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
47010000
CY2020Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
8311000
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2678000
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
1489387000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
52046000
CY2020Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
23267000
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2713000
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
104000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
1520983000
us-gaap Profit Loss
ProfitLoss
175231000
us-gaap Profit Loss
ProfitLoss
170441000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8715000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8047000
lope Depreciation And Amortization Excluding Intangible Assets
DepreciationAndAmortizationExcludingIntangibleAssets
16401000
lope Depreciation And Amortization Excluding Intangible Assets
DepreciationAndAmortizationExcludingIntangibleAssets
15839000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6315000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6315000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
2333000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
2136000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-478000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-344000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
32815000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
40112000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2451000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6021000
lope Increase Decrease In Operating Lease Liabilities Recognized In Exchange For Right Of Use Assets
IncreaseDecreaseInOperatingLeaseLiabilitiesRecognizedInExchangeForRightOfUseAssets
445000
lope Increase Decrease In Operating Lease Liabilities Recognized In Exchange For Right Of Use Assets
IncreaseDecreaseInOperatingLeaseLiabilitiesRecognizedInExchangeForRightOfUseAssets
1667000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
23487000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-50000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
13358000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
19627000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-5806000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-8370000
lope Increase Decrease In Contract With Customer Liability Excluding Student Deposits
IncreaseDecreaseInContractWithCustomerLiabilityExcludingStudentDeposits
3204000
lope Increase Decrease In Contract With Customer Liability Excluding Student Deposits
IncreaseDecreaseInContractWithCustomerLiabilityExcludingStudentDeposits
10220000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
208895000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
180083000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
21352000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
22156000
lope Payments To Develop Education Resources
PaymentsToDevelopEducationResources
409000
lope Payments To Develop Education Resources
PaymentsToDevelopEducationResources
238000
lope Payments To Fund Notes Receivable
PaymentsToFundNotesReceivable
190000000
lope Payments To Fund Notes Receivable
PaymentsToFundNotesReceivable
75000000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
190000000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
75000000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
56335000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
66792000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
8653000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11304000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13741000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
24859000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
24858000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
360179000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
97284000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2680000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
178000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-382358000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-121964000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-184767000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
44378000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
245769000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
122572000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61002000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
166950000
us-gaap Interest Paid Net
InterestPaidNet
2399000
us-gaap Interest Paid Net
InterestPaidNet
3536000
us-gaap Income Taxes Paid
IncomeTaxesPaid
48408000
us-gaap Income Taxes Paid
IncomeTaxesPaid
54114000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1802000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1022000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3775000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
31173000
us-gaap Nature Of Operations
NatureOfOperations
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">1. Nature of Business</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">Grand Canyon Education, <span style="white-space:pre-wrap;">Inc. (together with its subsidiaries, the “Company” or “GCE”) is a publicly traded education services company dedicated to serving colleges and universities. GCE has developed significant technological solutions, infrastructure and operational processes to provide services to these institutions on a large scale. GCE’s most significant university partner is Grand Canyon University (“GCU”), an Arizona non-profit corporation, a comprehensive regionally accredited university that offers graduate and undergraduate degree programs, emphases and certificates across </span>nine colleges both online, on ground at its campus in Phoenix, Arizona and at two<span style="white-space:pre-wrap;"> off-campus classroom and laboratory sites. </span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">In January 2019, GCE began providing education services to numerous university partners across the United States, through our wholly owned subsidiary, Orbis Education, which we acquired, by merger on January 22, 2019 for $361,184<span style="white-space:pre-wrap;">, net of cash acquired (the “Acquisition”). In the healthcare field, GCE, together with Orbis Education, works in partnership with a growing number of top universities and healthcare networks across the country, offering healthcare-related academic programs at off-campus classroom and laboratory sites located near healthcare providers and developing high-quality, career-ready graduates who enter the workforce ready to meet the demands of the healthcare industry.</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">As of September 30, 2021, GCE provides education services to 27<span style="white-space:pre-wrap;"> university partners across the United States. </span></p>
CY2021Q3 lope Number Of University Service Partners
NumberOfUniversityServicePartners
27
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2021Q3 us-gaap Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
1037256000
CY2020Q4 us-gaap Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
1049458000
CY2020Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
964912000
CY2021Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
964912000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2021Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
11604000
CY2020Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
294000
us-gaap Financing Receivable Allowance For Credit Losses Policy For Uncollectible Amounts
FinancingReceivableAllowanceForCreditLossesPolicyForUncollectibleAmounts
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;"><span style="font-style:italic;font-weight:bold;">Allowance for Credit Losses</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt;"><span style="white-space:pre-wrap;">The Company records its accounts receivable and Secured Note receivable at the net amount expected to be collected. Our accounts receivable are derived through education services provided to university partners. Our Secured Note receivable was derived through the sale of university related assets to our most significant university partner, GCU. The Company maintains an allowance for credit losses resulting from our university partners not making payments. The Company determines the adequacy of the allowance by periodically evaluating each university partners balance, considering their financial condition and credit history, and considering current and forecasted economic conditions. Since our transition to an education services company on July 1, 2018, and continued growth to </span>27 university partners, </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;">the Company has no credit losses with any of our university partners. In the first quarter of 2020, the Company adopted ASU 2016-13, <i style="font-style:italic;">Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments </i><span style="white-space:pre-wrap;">using a modified retrospective approach. This model requires consideration of a broader range of reasonable and supportable information and requires the Company to estimate expected credit losses including a measure of the expected risk of credit loss even if that risk is remote over the lifetime of the asset. Upon adoption, the Company recorded a reserve of </span>$5,000<span style="white-space:pre-wrap;"> on its long-term Secured Note receivable. The cumulative effect for the Company upon adoption of this new standard was </span>$3,832, net of taxes of $1,168<span style="white-space:pre-wrap;">. Bad debt expense is recorded as a technology and academic services expense in the consolidated income statements. The Company will continue to actively monitor the impact of the COVID-19 pandemic on expected credit losses.</span></p>
CY2021Q3 lope Number Of University Service Partners
NumberOfUniversityServicePartners
27
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Concentration of Credit Risk </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The Company believes the credit risk related to cash equivalents and investments is limited due to its adherence to an investment policy that requires investments to have a minimum BBB rating, depending on the type of security, by one major rating agency at the time of purchase. All of the Company’s cash equivalents and investments as of September 30, 2021 and December <span style="white-space:pre-wrap;">31, 2020 consist of investments rated BBB or higher by at least one rating agency. Additionally, the Company utilizes more than one financial institution to conduct initial and ongoing credit analysis on its investment portfolio to monitor and lower the potential impact of market risk associated with its cash equivalents and investment portfolio. The Company is also subject to credit risk for its accounts receivable balance and its Secured Note. The Company has not experienced any losses on receivables since July 1, 2018, the date the Company transitioned to an educational service provider. To manage accounts receivable risk, the Company maintains an allowance for doubtful accounts, if needed. The Company monitors the credit risk exposure of the counterparty of the Secured Note to determine whether an adjustment to allowance for credit loss is necessary. A significant deterioration in the financial viability of our counterparty and corresponding decline in the fair value of the collateralized assets could impact the collectability risk of the Secured Note. Our dependence on our most significant university partner, which is also the counterparty to the Secured Note, with </span>85.0% and 86.5% of total service revenue for the nine-month periods ended September 30, 2021 and 2020, respectively, subjects us to the risk that declines in our customer’s operations would result in a sustained reduction in service revenue and interest income on the Secured Note for the Company.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Use of Estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</p>
CY2020Q4 us-gaap Trading Securities Debt
TradingSecuritiesDebt
10840000
us-gaap Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
0
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44212000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46808000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45272000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47051000
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
86000
CY2020Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
287000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
132000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
285000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44298000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47095000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45404000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47336000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
125204000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
112953000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
134508000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
128657000
CY2020Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5000000
CY2021Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5000000
CY2020Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5000000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
259712000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
241610000
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
210280000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22957000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
187323000
us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
false
us-gaap Operating Lease Cost
OperatingLeaseCost
7371000
us-gaap Operating Lease Cost
OperatingLeaseCost
5244000
CY2021Q3 lope Lessee Operating Lease Lease Not Yet Commenced Commitment Amount
LesseeOperatingLeaseLeaseNotYetCommencedCommitmentAmount
0
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y25D
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.031
lope Number Of Financing Leases
NumberOfFinancingLeases
0
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2255000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
9296000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
8851000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
8359000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
8047000
CY2021Q3 lope Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
31727000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
68535000
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
7861000
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
60674000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8715000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8047000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2012000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2179000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
6536000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
6035000
lope Senior Secured Note Stated Interest Rate
SeniorSecuredNoteStatedInterestRate
0.060

Files In Submission

Name View Source Status
0001558370-21-014215-index-headers.html Edgar Link pending
0001558370-21-014215-index.html Edgar Link pending
0001558370-21-014215.txt Edgar Link pending
0001558370-21-014215-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lope-20210930.xsd Edgar Link pending
lope-20210930x10q.htm Edgar Link pending
lope-20210930x10q_htm.xml Edgar Link completed
lope-20210930xex10d1.htm Edgar Link pending
lope-20210930xex31d1.htm Edgar Link pending
lope-20210930xex31d2.htm Edgar Link pending
lope-20210930xex32d1.htm Edgar Link pending
lope-20210930xex32d2.htm Edgar Link pending
lope-20210930_cal.xml Edgar Link unprocessable
lope-20210930_def.xml Edgar Link unprocessable
lope-20210930_lab.xml Edgar Link unprocessable
lope-20210930_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending