2024 Q2 Form 10-Q Financial Statement

#000143774924017655 Filed on May 20, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $242.0K $173.0K $30.00K
YoY Change 261.19% 476.67% -81.6%
Cost Of Revenue $187.0K $134.0K $23.00K
YoY Change 259.62% 482.61% -84.03%
Gross Profit $55.00K $39.00K $7.000K
YoY Change 266.67% 457.14% -63.16%
Gross Profit Margin 22.73% 22.54% 23.33%
Selling, General & Admin $857.0K $763.0K $806.0K
YoY Change -9.98% -5.33% 0.12%
% of Gross Profit 1558.18% 1956.41% 11514.29%
Research & Development $5.000K $4.000K $6.000K
YoY Change 0.0% -33.33% -33.33%
% of Gross Profit 9.09% 10.26% 85.71%
Depreciation & Amortization $82.00K $82.00K $84.00K
YoY Change -2.38% -2.38% -5.62%
% of Gross Profit 149.09% 210.26% 1200.0%
Operating Expenses $862.0K $767.0K $812.0K
YoY Change -9.93% -5.54% -0.25%
Operating Profit -$807.0K -$728.0K -$805.0K
YoY Change -14.33% -9.57% 1.26%
Interest Expense $274.0K $243.0K $100.0K
YoY Change 91.61% 143.0% -2100.0%
% of Operating Profit
Other Income/Expense, Net $547.0K $414.0K $118.0K
YoY Change 514.61% 250.85% -11.28%
Pretax Income -$260.0K -$314.0K -$587.0K
YoY Change -63.38% -46.51% -11.99%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$259.0K -$314.0K -$587.0K
YoY Change -63.52% -46.51% -11.99%
Net Earnings / Revenue -107.02% -181.5% -1956.67%
Basic Earnings Per Share $0.00 $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 917.3M 917.3M 917.3M
Diluted Shares Outstanding 917.3M 917.3M

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.92M $21.74M $19.42M
YoY Change -13.57% 11.96% 4.39%
Cash & Equivalents $7.367M $9.398M $6.850M
Short-Term Investments $11.55M $12.34M $12.57M
Other Short-Term Assets $279.0K $268.0K $307.0K
YoY Change 1.45% -12.7% 0.66%
Inventory $25.00K $25.00K $25.00K
Prepaid Expenses
Receivables $142.0K $184.0K $32.00K
Other Receivables $102.0K $112.0K $108.0K
Total Short-Term Assets $19.47M $22.33M $19.89M
YoY Change -12.56% 12.26% 4.2%
LONG-TERM ASSETS
Property, Plant & Equipment $7.512M $7.590M $7.902M
YoY Change -3.99% -3.95% -3.82%
Goodwill
YoY Change
Intangibles $43.00K $48.00K $67.00K
YoY Change -29.51% -28.36% -27.17%
Long-Term Investments $4.241M $1.341M $4.700M
YoY Change 115.94% -71.47% -34.88%
Other Assets $14.00K $183.0K $347.0K
YoY Change -95.45% -47.26% 8.1%
Total Long-Term Assets $11.81M $9.162M $13.02M
YoY Change 16.27% -29.61% -17.86%
TOTAL ASSETS
Total Short-Term Assets $19.47M $22.33M $19.89M
Total Long-Term Assets $11.81M $9.162M $13.02M
Total Assets $31.28M $31.49M $32.91M
YoY Change -3.53% -4.3% -5.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $116.0K $113.0K $73.00K
YoY Change -10.08% 54.79% -1.35%
Accrued Expenses $164.0K $169.0K $230.0K
YoY Change -37.88% -26.52% -8.73%
Deferred Revenue $20.00K $0.00 $53.00K
YoY Change -72.97% -100.0% 29.27%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.202M $282.0K $356.0K
YoY Change 157.39% -20.79% -3.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $902.0K $902.0K
YoY Change 0.0% 0.33%
Total Long-Term Liabilities $0.00 $902.0K $902.0K
YoY Change -100.0% 0.0% 0.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.202M $282.0K $356.0K
Total Long-Term Liabilities $0.00 $902.0K $902.0K
Total Liabilities $1.202M $1.184M $1.258M
YoY Change -12.2% -5.88% -0.63%
SHAREHOLDERS EQUITY
Retained Earnings -$277.3M -$277.1M -$275.3M
YoY Change 0.48% 0.64% 0.85%
Common Stock $917.0K $917.0K $917.0K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.15M $30.39M $31.73M
YoY Change
Total Liabilities & Shareholders Equity $31.28M $31.49M $32.91M
YoY Change -3.53% -4.3% -5.8%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$259.0K -$314.0K -$587.0K
YoY Change -63.52% -46.51% -11.99%
Depreciation, Depletion And Amortization $82.00K $82.00K $84.00K
YoY Change -2.38% -2.38% -5.62%
Cash From Operating Activities $199.0K -$342.0K -$394.0K
YoY Change -158.53% -13.2% 0.77%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$2.230M $903.0K $4.975M
YoY Change -164.84% -81.85% 385.37%
Cash From Investing Activities -$2.230M $903.0K $4.975M
YoY Change -164.84% -81.85% 385.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $0.00
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 199.0K -$342.0K -$394.0K
Cash From Investing Activities -2.230M $903.0K $4.975M
Cash From Financing Activities $0.00
Net Change In Cash -2.031M $561.0K $4.581M
YoY Change -165.54% -87.75% 441.49%
FREE CASH FLOW
Cash From Operating Activities $199.0K -$342.0K -$394.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1100000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1100000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
917285149
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
917285149
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
917285149
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
917285149
CY2024Q1 lqmt Otherthantemporary Impairment Loss Debt Securities
OtherthantemporaryImpairmentLossDebtSecurities
0 usd
CY2023Q1 lqmt Otherthantemporary Impairment Loss Debt Securities
OtherthantemporaryImpairmentLossDebtSecurities
0 usd
CY2024Q1 us-gaap Lessor Operating Lease Term Of Contract
LessorOperatingLeaseTermOfContract
P62M
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
902000 usd
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
859000 usd
CY2024Q1 us-gaap Lease Deposit Liability
LeaseDepositLiability
43000 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-31332
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
33-0264467
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
20321 Valencia Circle
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Lake Forest
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92630
CY2024Q1 dei City Area Code
CityAreaCode
949
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
635-2100
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
917285149
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9398000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8837000 usd
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5000 usd
CY2024Q1 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
12344000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
13292000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
184000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
186000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
25000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
25000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
375000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
450000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
22331000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
22795000 usd
CY2024Q1 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
1341000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
1098000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7590000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7668000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
48000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
52000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
218000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
183000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
223000 usd
CY2024Q1 us-gaap Assets
Assets
31493000 usd
CY2023Q4 us-gaap Assets
Assets
31836000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
113000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
94000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
169000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
244000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
282000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
344000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
902000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
902000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
1184000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1246000 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
917000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
917000 usd
CY2024Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
18179000 usd
CY2023Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
18179000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
288151000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
288126000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-277057000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-276743000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
198000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
190000 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
-79000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
-79000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30309000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30590000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31493000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31836000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
173000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
30000 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
134000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
23000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
39000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
7000 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
763000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
806000 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6000 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
767000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
812000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-728000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-805000 usd
CY2024Q1 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
171000 usd
CY2023Q1 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
118000 usd
CY2024Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
243000 usd
CY2023Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
100000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
414000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-314000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-587000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-314000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-587000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-0 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-0 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-314000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-587000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
917285149
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
917285149
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
917285149
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
917285149
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30590000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
25000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-314000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30309000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32039000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
34000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-587000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
164000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31650000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-314000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-587000 usd
CY2024Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
8000 usd
CY2023Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
164000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
8000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
164000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-306000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-423000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-0 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-0 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-306000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-423000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-314000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-587000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
82000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
84000 usd
CY2024Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
198000 usd
CY2023Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-0 usd
CY2024Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-8000 usd
CY2023Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-0 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
25000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
34000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-75000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-115000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-40000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-6000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-56000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-50000 usd
CY2024Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-6000 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
12000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-342000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-394000 usd
CY2024Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
3045000 usd
CY2023Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
3673000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
3948000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
8648000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
903000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4975000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
561000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4581000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8842000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2274000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
9403000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6855000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2017Q1 us-gaap Area Of Land
AreaOfLand
41000
CY2022Q1 lqmt Royalty Fee Percentage Of Net Sales
RoyaltyFeePercentageOfNetSales
0.03 pure
CY2024Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
13619000 usd
CY2023Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
14338000 usd
CY2024Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
13685000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
14390000 usd
CY2024Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
184000 usd
CY2023Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
186000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
-0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
-0 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
184000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
186000 usd
CY2024Q1 lqmt Prepaid Service Invoices
PrepaidServiceInvoices
96000 usd
CY2023Q4 lqmt Prepaid Service Invoices
PrepaidServiceInvoices
109000 usd
CY2024Q1 us-gaap Prepaid Insurance
PrepaidInsurance
146000 usd
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
233000 usd
CY2024Q1 lqmt Prepaid Lease Costs And Shortterm Receivables
PrepaidLeaseCostsAndShorttermReceivables
21000 usd
CY2023Q4 lqmt Prepaid Lease Costs And Shortterm Receivables
PrepaidLeaseCostsAndShorttermReceivables
22000 usd
CY2024Q1 lqmt Interest And Other Receivables
InterestAndOtherReceivables
112000 usd
CY2023Q4 lqmt Interest And Other Receivables
InterestAndOtherReceivables
86000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
375000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
450000 usd
CY2024Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
25000 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
25000 usd
CY2024Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
0 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
0 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
25000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
25000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
34000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11237000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11237000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3647000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3569000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7590000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7668000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2400000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2400000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2352000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2348000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
48000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
52000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
183000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
223000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
117000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
138000 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
52000 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
106000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
169000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
244000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
902000 usd
CY2024Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
859000 usd
CY2024Q1 lqmt Period For Outstanding Liability
PeriodForOutstandingLiability
P5Y
CY2023Q4 us-gaap Lease Deposit Liability
LeaseDepositLiability
43000 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
25000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
339000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
153000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
0 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
0 usd
CY2024Q1 lqmt Lessor Operating Lease Payment To Be Received After Year Three
LessorOperatingLeasePaymentToBeReceivedAfterYearThree
0 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
492000 usd

Files In Submission

Name View Source Status
0001437749-24-017655-index-headers.html Edgar Link pending
0001437749-24-017655-index.html Edgar Link pending
0001437749-24-017655.txt Edgar Link pending
0001437749-24-017655-xbrl.zip Edgar Link pending
ex_662610.htm Edgar Link pending
ex_662611.htm Edgar Link pending
ex_662612.htm Edgar Link pending
ex_662613.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lqmt-20240331.xsd Edgar Link pending
lqmt20240331_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
lqmt-20240331_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
lqmt-20240331_def.xml Edgar Link unprocessable
lqmt-20240331_lab.xml Edgar Link unprocessable
lqmt-20240331_pre.xml Edgar Link unprocessable
lqmt20240331_10q_htm.xml Edgar Link completed
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending