2024 Q2 Form 10-Q Financial Statement

#000189879524000131 Filed on May 06, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $6.449M $4.978M $7.762M
YoY Change -8.21% -35.87%
Cost Of Revenue $8.231M $9.105M $6.498M
YoY Change -17.41% 40.12% -37.21%
Gross Profit -$1.782M -$4.127M $1.264M
YoY Change -39.39% -426.5% -112.21%
Gross Profit Margin -27.63% -82.9% 16.28%
Selling, General & Admin $26.38M $26.30M $26.17M
YoY Change -9.16% 0.47% 66.14%
% of Gross Profit 2070.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.716M $2.326M $667.0K
YoY Change 288.0% 248.73% -54.19%
% of Gross Profit 52.77%
Operating Expenses $26.38M $26.30M $26.17M
YoY Change -9.16% 0.47% 1546.61%
Operating Profit -$28.17M -$30.42M -$24.91M
YoY Change -11.94% 22.14% 58.65%
Interest Expense $1.596M $2.016M $2.692M
YoY Change -41.96% -25.11% 4099.03%
% of Operating Profit
Other Income/Expense, Net $1.792M $4.758M $0.00
YoY Change -100.0%
Pretax Income -$24.78M -$23.65M -$21.15M
YoY Change -39.07% 11.83% -335.04%
Income Tax $28.00K -$4.000K $0.00
% Of Pretax Income
Net Earnings -$24.81M -$23.64M -$21.15M
YoY Change -39.1% 11.81% -335.04%
Net Earnings / Revenue -384.63% -474.97% -272.44%
Basic Earnings Per Share -$0.12 -$0.12 -$0.10
Diluted Earnings Per Share -$0.12 -$0.12 -$0.10
COMMON SHARES
Basic Shares Outstanding 203.2M shares 203.2M shares 202.4M shares
Diluted Shares Outstanding 203.2M shares 203.1M shares 202.4M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $113.0M $141.0M $236.0M
YoY Change -47.66% -40.24% 42284.3%
Cash & Equivalents $113.0M $141.0M $236.0M
Short-Term Investments
Other Short-Term Assets $2.035M $3.129M $3.895M
YoY Change -25.18% -19.67% 2236.95%
Inventory $34.06M $35.11M $31.10M
Prepaid Expenses
Receivables $2.379M $3.137M $930.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $151.5M $182.4M $272.8M
YoY Change -40.79% -33.14% 37608.02%
LONG-TERM ASSETS
Property, Plant & Equipment $36.82M $37.72M $33.22M
YoY Change 3.2% 13.54% 69.49%
Goodwill $8.327M $8.327M $8.327M
YoY Change 0.0% 0.0%
Intangibles $1.185M $1.249M $1.694M
YoY Change -24.9% -26.27%
Long-Term Investments
YoY Change
Other Assets $5.896M $5.852M $6.829M
YoY Change -9.15% -14.31% 3314.5%
Total Long-Term Assets $53.43M $54.68M $52.95M
YoY Change -2.16% 3.28% -86.77%
TOTAL ASSETS
Total Short-Term Assets $151.5M $182.4M $272.8M
Total Long-Term Assets $53.43M $54.68M $52.95M
Total Assets $204.9M $237.1M $325.8M
YoY Change -34.0% -27.22% -18.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.79M $27.46M $4.759M
YoY Change -11.65% 476.95% -39.66%
Accrued Expenses $18.29M $15.76M $15.30M
YoY Change 7.3% 3.01% 13.14%
Deferred Revenue $183.0K $310.0K $177.0K
YoY Change -11.17% 75.14%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $38.77M $44.13M $29.08M
YoY Change -5.04% 51.77% -9.08%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $685.0K $847.0K $288.0K
YoY Change 61.18% 194.1% -97.81%
Total Long-Term Liabilities $685.0K $847.0K $288.0K
YoY Change 61.18% 194.1% -97.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $38.77M $44.13M $29.08M
Total Long-Term Liabilities $685.0K $847.0K $288.0K
Total Liabilities $45.89M $53.31M $38.28M
YoY Change -25.18% 39.26% -15.13%
SHAREHOLDERS EQUITY
Retained Earnings -$180.4M -$155.6M -$43.59M
YoY Change 114.0% 257.08%
Common Stock $20.00K $20.00K $20.00K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $159.0M $183.8M $287.5M
YoY Change
Total Liabilities & Shareholders Equity $204.9M $237.1M $325.8M
YoY Change -34.0% -27.22% -18.77%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$24.81M -$23.64M -$21.15M
YoY Change -39.1% 11.81% -335.04%
Depreciation, Depletion And Amortization $2.716M $2.326M $667.0K
YoY Change 288.0% 248.73% -54.19%
Cash From Operating Activities -$25.96M -$22.93M -$24.55M
YoY Change 55.91% -6.62% 5115.64%
INVESTING ACTIVITIES
Capital Expenditures $1.841M $3.239M $4.648M
YoY Change -47.85% -30.31% 86.52%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.841M -$3.239M -$4.648M
YoY Change -47.85% -30.31% 86.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -222.0K -$706.0K $0.00
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -25.96M -$22.93M -$24.55M
Cash From Investing Activities -1.841M -$3.239M -$4.648M
Cash From Financing Activities -222.0K -$706.0K $0.00
Net Change In Cash -28.02M -$26.87M -$29.20M
YoY Change 38.86% -7.97% 6103.1%
FREE CASH FLOW
Cash From Operating Activities -$25.96M -$22.93M -$24.55M
Capital Expenditures $1.841M $3.239M $4.648M
Free Cash Flow -$27.80M -$26.17M -$29.20M
YoY Change 37.76% -10.39% 885.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9105000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6498000 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26295000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26171000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
35400000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
32669000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-30422000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-24907000 usd
CY2024Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
2016000 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
2692000 usd
CY2024Q1 lvwr Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
4758000 usd
CY2023Q1 lvwr Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
1068000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23648000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21147000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-23644000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-21147000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-18000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23662000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21147000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
141033000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
167904000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
35105000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
32122000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
3129000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3004000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
182404000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
210727000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37718000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37682000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
8327000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
8327000 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
11000 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
4000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1527000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1868000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1249000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1347000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5852000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6192000 usd
CY2024Q1 us-gaap Assets
Assets
237088000 usd
CY2023Q4 us-gaap Assets
Assets
266147000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15762000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
21189000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
914000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1152000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
44133000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
46266000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
677000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
792000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
93000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
93000 usd
CY2024Q1 lvwr Warrant Liabilities
WarrantLiabilities
7561000 usd
CY2023Q4 lvwr Warrant Liabilities
WarrantLiabilities
12319000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
847000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
814000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
53311000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
60284000 usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
203410000 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
203163000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
203210000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
203030000 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
20000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
20000 usd
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
247000 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
180000 shares
CY2024Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2675000 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1969000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
342065000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
339783000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-155632000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-131988000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
17000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
183777000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
205863000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
237088000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
266147000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-23644000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-21147000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2326000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
667000 usd
CY2024Q1 lvwr Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
4758000 usd
CY2023Q1 lvwr Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
1068000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2282000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1824000 usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3000 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
39000 usd
CY2024Q1 lvwr Deferred Income Tax Expense Benefit Net Of Reverse Capitalization Adjustments
DeferredIncomeTaxExpenseBenefitNetOfReverseCapitalizationAdjustments
-7000 usd
CY2023Q1 lvwr Deferred Income Tax Expense Benefit Net Of Reverse Capitalization Adjustments
DeferredIncomeTaxExpenseBenefitNetOfReverseCapitalizationAdjustments
0 usd
CY2024Q1 us-gaap Inventory Write Down
InventoryWriteDown
2522000 usd
CY2023Q1 us-gaap Inventory Write Down
InventoryWriteDown
673000 usd
CY2024Q1 lvwr Capitalization Of Cloud Computing Arrangements
CapitalizationOfCloudComputingArrangements
0 usd
CY2023Q1 lvwr Capitalization Of Cloud Computing Arrangements
CapitalizationOfCloudComputingArrangements
967000 usd
CY2024Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4000 usd
CY2023Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
779000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2206000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1356000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-2351000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
317000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5505000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2560000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-24000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-731000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6046000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4894000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
5316000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
1892000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22926000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-24550000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3239000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4648000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3239000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4648000 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
706000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-706000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-26871000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-29198000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
167904000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
265240000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-26871000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-29198000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
141033000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
236042000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
205863000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-23644000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-18000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
2282000 usd
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
706000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
183777000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
306800000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-21147000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
1824000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
287477000 usd
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2022Q3 lvwr Proceeds From Reverse Capitalization Transaction
ProceedsFromReverseCapitalizationTransaction
293700000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4978000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7762000 usd
CY2024Q1 lvwr Variable Consideration Related To Previously Recognized Sales
VariableConsiderationRelatedToPreviouslyRecognizedSales
419000 usd
CY2023Q1 lvwr Variable Consideration Related To Previously Recognized Sales
VariableConsiderationRelatedToPreviouslyRecognizedSales
0 usd
CY2024Q1 lvwr Revenue From Contract With Customer Refund Asset
RevenueFromContractWithCustomerRefundAsset
264000 usd
CY2023Q4 lvwr Revenue From Contract With Customer Refund Asset
RevenueFromContractWithCustomerRefundAsset
299000 usd
CY2024Q1 lvwr Revenue From Contract With Customer Refund Liability
RevenueFromContractWithCustomerRefundLiability
292000 usd
CY2023Q4 lvwr Revenue From Contract With Customer Refund Liability
RevenueFromContractWithCustomerRefundLiability
327000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
310000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
214000 usd
CY2024Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
281000 usd
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
245000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
310000 usd
CY2024Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
281000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
70000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
78000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-21147000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
203100000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
202404000 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
203100000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
202404000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2024Q1 us-gaap Inventory Work In Process And Raw Materials Net Of Reserves
InventoryWorkInProcessAndRawMaterialsNetOfReserves
0 usd
CY2023Q4 us-gaap Inventory Work In Process And Raw Materials Net Of Reserves
InventoryWorkInProcessAndRawMaterialsNetOfReserves
486000 usd
CY2024Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
32317000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
28205000 usd
CY2024Q1 lvwr Inventory Parts And Accessories And Apparel Net Of Reserves
InventoryPartsAndAccessoriesAndApparelNetOfReserves
2788000 usd
CY2023Q4 lvwr Inventory Parts And Accessories And Apparel Net Of Reserves
InventoryPartsAndAccessoriesAndApparelNetOfReserves
3431000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
35105000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
32122000 usd
CY2024Q1 lvwr Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
3768000 usd
CY2024Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
3632000 usd
CY2024Q1 lvwr Accrued Engineering Current
AccruedEngineeringCurrent
3319000 usd
CY2023Q4 lvwr Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
4933000 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
7077000 usd
CY2023Q4 lvwr Accrued Engineering Current
AccruedEngineeringCurrent
5215000 usd
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
30499990 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.50
CY2024Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2024Q1 lvwr Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
4758000 usd
CY2023Q1 lvwr Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
1068000 usd
CY2024Q1 lvwr Warrant Liabilities
WarrantLiabilities
7561000 usd
CY2023Q4 lvwr Warrant Liabilities
WarrantLiabilities
12319000 usd
CY2023Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
1011000 usd
CY2022Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
566000 usd
CY2024Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
122000 usd
CY2023Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
69000 usd
CY2024Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
265000 usd
CY2023Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
32000 usd
CY2024Q1 us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
14000 usd
CY2023Q1 us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
-3000 usd
CY2024Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
882000 usd
CY2023Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
600000 usd
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-30422000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-24907000 usd
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001898795-24-000131-index-headers.html Edgar Link pending
0001898795-24-000131-index.html Edgar Link pending
0001898795-24-000131.txt Edgar Link pending
0001898795-24-000131-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lvwr-20240331.htm Edgar Link pending
lvwr-20240331.xsd Edgar Link pending
lvwr-20240331_g1.jpg Edgar Link pending
lvwrexhibit3113-31x2024.htm Edgar Link pending
lvwrexhibit3123-31x2024.htm Edgar Link pending
lvwrexhibit3213-31x2024.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
lvwr-20240331_cal.xml Edgar Link unprocessable
lvwr-20240331_def.xml Edgar Link unprocessable
lvwr-20240331_lab.xml Edgar Link unprocessable
lvwr-20240331_pre.xml Edgar Link unprocessable
lvwr-20240331_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending