2024 Q2 Form 10-Q Financial Statement

#000106282224000024 Filed on May 02, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q4
Revenue $1.647M $1.130M $702.0K
YoY Change 419.56% 4608.33% 2407.14%
Cost Of Revenue $166.0K $31.00K $70.00K
YoY Change 1975.0%
Gross Profit $1.481M $1.099M $632.0K
YoY Change 379.29% 4479.17%
Gross Profit Margin 89.92% 97.26% 90.03%
Selling, General & Admin $39.19M $32.06M $32.61M
YoY Change 30.61% 67.5% 99.69%
% of Gross Profit 2646.32% 2917.2% 5159.34%
Research & Development $17.64M $14.37M $14.76M
YoY Change 21.33% 19.51% 5.62%
% of Gross Profit 1191.29% 1307.73% 2335.76%
Depreciation & Amortization $139.0K $144.0K $154.0K
YoY Change -3.47% 28.57% 49.51%
% of Gross Profit 9.39% 13.1% 24.37%
Operating Expenses $56.84M $46.43M $47.37M
YoY Change 27.58% -248.98% 56.3%
Operating Profit -$55.35M -$45.33M -$46.74M
YoY Change 25.12% 45.57%
Interest Expense -$2.211M -$4.948M -$3.909M
YoY Change 12.81% -371.72% 254.4%
% of Operating Profit
Other Income/Expense, Net $2.211M $4.948M $2.402M
YoY Change 70.6% 380.86% 170.8%
Pretax Income -$53.43M -$48.40M -$48.24M
YoY Change 18.98% 51.55% 58.21%
Income Tax
% Of Pretax Income
Net Earnings -$53.43M -$48.40M -$48.24M
YoY Change 18.98% 51.55% 58.21%
Net Earnings / Revenue -3244.02% -4282.92% -6872.36%
Basic Earnings Per Share -$0.17 -$0.20
Diluted Earnings Per Share -$0.17 -$0.20 -$0.20
COMMON SHARES
Basic Shares Outstanding 246.2M shares 245.4M shares 244.9M shares
Diluted Shares Outstanding 310.8M shares 245.4M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $310.0M $355.6M $170.0M
YoY Change 20.73% 235.67% 22.89%
Cash & Equivalents $35.62M $96.49M $22.47M
Short-Term Investments $274.3M $259.1M $147.6M
Other Short-Term Assets $7.675M $7.009M $5.130M
YoY Change 25.33% 109.35% 106.77%
Inventory $585.0K $514.0K $381.0K
Prepaid Expenses
Receivables $2.620M $1.526M $1.010M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $320.8M $364.6M $176.5M
YoY Change 21.66% 232.87% 25.33%
LONG-TERM ASSETS
Property, Plant & Equipment $1.954M $1.843M $7.511M
YoY Change -11.26% -16.49% 262.68%
Goodwill $44.54M $44.54M $44.54M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $828.0K $828.0K $828.0K
YoY Change -86.77% -87.1% -87.86%
Total Long-Term Assets $52.51M $52.57M $52.88M
YoY Change -0.93% -1.12% -1.03%
TOTAL ASSETS
Total Short-Term Assets $320.8M $364.6M $176.5M
Total Long-Term Assets $52.51M $52.57M $52.88M
Total Assets $373.4M $417.2M $229.4M
YoY Change 17.88% 156.41% 18.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.22M $8.067M $14.39M
YoY Change 16.37% -21.76% 38.42%
Accrued Expenses $15.66M $15.33M $14.59M
YoY Change 0.31% 52.41% 14.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $27.88M $23.40M $31.55M
YoY Change 6.77% 14.86% 36.14%
LONG-TERM LIABILITIES
Long-Term Debt $99.50M $99.90M $99.51M
YoY Change 0.74% 104.52% 104.84%
Other Long-Term Liabilities $6.001M $5.079M $5.265M
YoY Change 9.47% -6.88% -2.93%
Total Long-Term Liabilities $105.5M $99.90M $104.8M
YoY Change 1.2% 83.98% 1831.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $27.88M $23.40M $31.55M
Total Long-Term Liabilities $105.5M $99.90M $104.8M
Total Liabilities $133.4M $128.4M $136.3M
YoY Change 2.31% 71.89% 76.64%
SHAREHOLDERS EQUITY
Retained Earnings -$1.869B -$1.815B -$1.767B
YoY Change 12.13% 11.94% 11.14%
Common Stock $363.0K $248.0K $245.0K
YoY Change 48.16% 30.53% 29.63%
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.615M $4.615M $2.885M
YoY Change 59.97% 59.97% 39.98%
Treasury Stock Shares
Shareholders Equity $240.0M $288.9M $93.11M
YoY Change
Total Liabilities & Shareholders Equity $373.4M $417.2M $229.4M
YoY Change 17.88% 156.41% 18.08%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income -$53.43M -$48.40M -$48.24M
YoY Change 18.98% 51.55% 58.21%
Depreciation, Depletion And Amortization $139.0K $144.0K $154.0K
YoY Change -3.47% 28.57% 49.51%
Cash From Operating Activities -$48.54M -$55.13M -$50.60M
YoY Change 27.34% 74.39% 134.58%
INVESTING ACTIVITIES
Capital Expenditures $250.0K $0.00 -$30.00K
YoY Change 79.86% -100.0% -102.41%
Acquisitions
YoY Change
Other Investing Activities -$12.07M -$110.2M $51.93M
YoY Change -83.79% -993.15% 104.28%
Cash From Investing Activities -$12.32M -$110.2M $51.86M
YoY Change -83.48% -1011.47% 114.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.642M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.00K $239.4M -40.00K
YoY Change -100.01% -29151.33% -100.16%
NET CHANGE
Cash From Operating Activities -48.54M -$55.13M -50.60M
Cash From Investing Activities -12.32M -$110.2M 51.86M
Cash From Financing Activities -14.00K $239.4M -40.00K
Net Change In Cash -60.88M $74.03M 1.220M
YoY Change -179.82% -463.89% -95.57%
FREE CASH FLOW
Cash From Operating Activities -$48.54M -$55.13M -$50.60M
Capital Expenditures $250.0K $0.00 -$30.00K
Free Cash Flow -$48.79M -$55.13M -$50.57M
YoY Change 27.54% 73.03% 121.64%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
23000 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
247764761 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
245792668 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
248000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
245000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2108497000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1862558000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1815236000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1766839000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-50000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
31000 usd
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1528008 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
867973 shares
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
4615000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2885000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
288867000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
93110000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
417219000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
229429000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1093000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
0 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5079000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5265000 usd
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
37000 usd
CY2023Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
24000 usd
CY2024Q1 us-gaap Revenues
Revenues
1130000 usd
CY2023Q1 us-gaap Revenues
Revenues
24000 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
31000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
0 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14372000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12026000 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32060000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
19140000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
46463000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
31166000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-45333000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-31142000 usd
CY2024Q1 us-gaap Other Expenses
OtherExpenses
4948000 usd
CY2023Q1 us-gaap Other Expenses
OtherExpenses
1821000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1884000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1029000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-48397000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-31934000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
245390000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
245390000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
189014000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
189014000 shares
CY2024Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-81000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
265000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-48478000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-31669000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
117124000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3415000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
0 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
824000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-31934000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
265000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
88046000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
93110000 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
241575000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
88000 usd
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1730000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-48397000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-81000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-48397000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-31934000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
144000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
112000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4302000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3415000 usd
CY2024Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
517000 usd
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
265000 usd
CY2024Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
226000 usd
CY2023Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
516000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
234000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
133000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1879000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
867000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-166000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-400000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9108000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2770000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-55130000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-31613000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
248000 usd
CY2024Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
183224000 usd
CY2023Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
28864000 usd
CY2024Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
73000000 usd
CY2023Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
41205000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-110224000 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
0 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
12093000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
88000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
241425000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1730000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
824000 usd
CY2024Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-400000 usd
CY2023Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
239383000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-824000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
74029000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-20344000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22465000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46345000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
96494000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26001000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
3257000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
1556000 usd
CY2024Q1 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
150000 usd
CY2023Q1 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%;text-decoration:underline">Use of Estimates.</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.</span></div>
CY2024Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
84000 usd
CY2024Q1 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
216000000 usd
CY2023Q4 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
58500000 usd
CY2024Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 usd
CY2023Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 usd
CY2024Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
96494000 usd
CY2024Q1 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
259104000 usd
CY2024Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
355598000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
22465000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
147561000 usd
CY2023Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
170026000 usd
CY2024Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
0 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
100000 usd
CY2024Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
430000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
281000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
514000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
381000 usd
CY2024Q1 lxrx Accrued Research And Development Services Current
AccruedResearchAndDevelopmentServicesCurrent
3688000 usd
CY2023Q4 lxrx Accrued Research And Development Services Current
AccruedResearchAndDevelopmentServicesCurrent
3705000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6493000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9591000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1291000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1291000 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3860000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2570000 usd
CY2024Q1 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
15332000 usd
CY2023Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
17157000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
99900000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5400000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5500000 usd
CY2023Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
400000 usd
CY2024Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
400000 usd
CY2024Q1 us-gaap Payments For Rent
PaymentsForRent
300000 usd
CY2023Q1 us-gaap Payments For Rent
PaymentsForRent
100000 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y10M24D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.096 rate
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1036000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1220000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
865000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
881000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
898000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
4746000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
9646000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3276000 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
6370000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1291000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5079000 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4300000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3400000 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0001062822-24-000024-index-headers.html Edgar Link pending
0001062822-24-000024-index.html Edgar Link pending
0001062822-24-000024.txt Edgar Link pending
0001062822-24-000024-xbrl.zip Edgar Link pending
exh311certificationofprinc.htm Edgar Link pending
exh312certificationofprinc.htm Edgar Link pending
exh321certificationofprinc.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lxrx-20240331.htm Edgar Link pending
lxrx-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
lxrx-20240331_def.xml Edgar Link unprocessable
lxrx-20240331_lab.xml Edgar Link unprocessable
lxrx-20240331_pre.xml Edgar Link unprocessable
lxrx-20240331_htm.xml Edgar Link completed
lxrx-20240331_cal.xml Edgar Link unprocessable